|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.715M
-90.07%
YoY
|
-$27.34M
839.55%
YoY
|
-$2.910M
15.97%
YoY
|
-$2.509M
-40.71%
YoY
|
-$4.231M
55.35%
YoY
|
| Depreciation, Depletion And Amortization |
$6.902M
28.94%
YoY
|
$5.353M
3601.68%
YoY
|
$144.6K
-6.75%
YoY
|
$155.1K
0.0%
YoY
|
$155.1K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.686M
-78.67%
YoY
|
-$26.66M
374.23%
YoY
|
-$5.621M
106.39%
YoY
|
-$2.723M
35.13%
YoY
|
-$2.015M
26.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.64M
-48.98%
YoY
|
$36.54M
-10.0%
YoY
|
$40.61M
192.04%
YoY
|
$13.90M
-262.59%
YoY
|
-$8.552M
68.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$119.0K
-100.78%
YoY
|
$15.21M
-178.09%
YoY
|
-$19.48M
2842.07%
YoY
|
-$662.3K
-94.43%
YoY
|
-$11.89M
287.93%
YoY
|
| Cash From Investing Activities |
-$18.76M
-12.03%
YoY
|
-$21.33M
-64.51%
YoY
|
-$60.09M
312.53%
YoY
|
-$14.57M
-28.75%
YoY
|
-$20.44M
150.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.46M
84.24%
YoY
|
$12.19M
-71.68%
YoY
|
$43.05M
114694.03%
YoY
|
$37.50K
-99.94%
YoY
|
$58.86M
380.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.71M
8.43%
YoY
|
$20.95M
-69.88%
YoY
|
$69.53M
-48894.22%
YoY
|
-$142.5K
-100.25%
YoY
|
$55.98M
402.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.686M
-78.67%
YoY
|
-$26.66M
374.23%
YoY
|
-$5.621M
106.39%
YoY
|
-$2.723M
35.13%
YoY
|
-$2.015M
26.5%
YoY
|
| Cash From Investing Activities |
-$18.76M
-12.03%
YoY
|
-$21.33M
-64.51%
YoY
|
-$60.09M
312.53%
YoY
|
-$14.57M
-28.75%
YoY
|
-$20.44M
150.91%
YoY
|
| Cash From Financing Activities |
$22.71M
8.43%
YoY
|
$20.95M
-69.88%
YoY
|
$69.53M
-48894.22%
YoY
|
-$142.5K
-100.25%
YoY
|
$55.98M
402.58%
YoY
|
| Net Change In Cash |
-$1.737M
-93.57%
YoY
|
-$27.04M
-807.72%
YoY
|
$3.821M
-121.92%
YoY
|
-$17.43M
-152.0%
YoY
|
$33.52M
2298.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.686M
-78.67%
YoY
|
-$26.66M
374.23%
YoY
|
-$5.621M
106.39%
YoY
|
-$2.723M
35.13%
YoY
|
-$2.015M
26.5%
YoY
|
| Capital Expenditures |
$18.64M
-48.98%
YoY
|
$36.54M
-10.0%
YoY
|
$40.61M
192.04%
YoY
|
$13.90M
-262.59%
YoY
|
-$8.552M
68.27%
YoY
|
| Free Cash Flow |
-$24.33M
-61.5%
YoY
|
-$63.20M
36.72%
YoY
|
-$46.23M
178.01%
YoY
|
-$16.63M
-354.4%
YoY
|
$6.536M
87.34%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.415M
-2419.57%
YoY
|
$633.0K
-164.04%
YoY
|
$397.6K
-103.29%
YoY
|
-$1.762M
-76.94%
YoY
|
-$362.8K
-94.3%
YoY
|
-$988.4K
-21.65%
YoY
|
-$12.08M
-15044.69%
YoY
|
-$7.638M
688.37%
YoY
|
-$6.359M
712.41%
YoY
|
-$1.261M
1.83%
YoY
|
$80.82K
-114.81%
YoY
|
-$968.8K
19.67%
YoY
|
-$782.8K
0.43%
YoY
|
-$1.239M
230.99%
YoY
|
-$545.7K
-70.52%
YoY
|
-$809.6K
5.88%
YoY
|
-$779.5K
-9.6%
YoY
|
-$374.3K
-50.35%
YoY
|
-$1.851M
87.57%
YoY
|
-$764.6K
35.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.674M
77.58%
YoY
|
$1.724M
19.99%
YoY
|
$2.101M
-60.12%
YoY
|
$2.422M
8454.57%
YoY
|
$942.8K
3230.27%
YoY
|
$1.437M
4974.89%
YoY
|
$5.268M
18508.62%
YoY
|
$28.31K
-26.98%
YoY
|
$28.31K
-26.96%
YoY
|
$28.31K
-26.98%
YoY
|
$28.31K
-26.98%
YoY
|
$38.77K
0.0%
YoY
|
$38.76K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
$38.76K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
$38.77K
0.0%
YoY
|
| Cash From Operating Activities |
$2.252M
885.77%
YoY
|
$1.582M
-231.18%
YoY
|
-$2.509M
-44.28%
YoY
|
-$2.200M
-78.69%
YoY
|
$228.4K
-102.29%
YoY
|
-$1.206M
-34.93%
YoY
|
-$4.502M
239.1%
YoY
|
-$10.32M
706.5%
YoY
|
-$9.976M
1198.22%
YoY
|
-$1.854M
-17.43%
YoY
|
-$1.328M
262.78%
YoY
|
-$1.280M
13.3%
YoY
|
-$768.4K
56.98%
YoY
|
-$2.245M
204.1%
YoY
|
-$366.0K
-24.63%
YoY
|
-$1.130M
86.77%
YoY
|
-$489.5K
23.19%
YoY
|
-$738.1K
39.89%
YoY
|
-$485.5K
-19.0%
YoY
|
-$604.9K
-19.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.717M
37.64%
YoY
|
$7.929M
55.29%
YoY
|
$3.110M
-34.17%
YoY
|
$5.548M
41.28%
YoY
|
$4.880M
-57.77%
YoY
|
$5.106M
-68.75%
YoY
|
$4.724M
-62.99%
YoY
|
$3.927M
-56.97%
YoY
|
$11.56M
-12.59%
YoY
|
$16.34M
197.19%
YoY
|
$12.76M
247.76%
YoY
|
$9.125M
-386.72%
YoY
|
$13.22M
-478.61%
YoY
|
$5.497M
-254.44%
YoY
|
$3.670M
-348.81%
YoY
|
-$3.183M
10.12%
YoY
|
-$3.492M
28.63%
YoY
|
-$3.560M
141.86%
YoY
|
-$1.475M
-11.25%
YoY
|
-$2.890M
219.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.600K
-74.33%
YoY
|
-$17.40K
-34.09%
YoY
|
-$3.900K
-101.18%
YoY
|
-$55.10K
-85.03%
YoY
|
-$33.50K
-100.43%
YoY
|
-$26.40K
-100.35%
YoY
|
$330.2K
-103.41%
YoY
|
-$368.1K
-97.14%
YoY
|
$7.710M
3744.44%
YoY
|
$7.543M
160.24%
YoY
|
-$9.693M
216.71%
YoY
|
-$12.89M
417.39%
YoY
|
$200.6K
-95.99%
YoY
|
$2.898M
-2783.92%
YoY
|
-$3.061M
-2303.77%
YoY
|
-$2.491M
-54143.38%
YoY
|
$4.998M
-354.62%
YoY
|
-$108.0K
-98.93%
YoY
|
$138.9K
-1558.82%
YoY
|
$4.610K
-43.99%
YoY
|
| Cash From Investing Activities |
-$6.726M
36.87%
YoY
|
-$7.947M
54.83%
YoY
|
-$3.114M
-29.13%
YoY
|
-$5.603M
30.46%
YoY
|
-$4.914M
27.77%
YoY
|
-$5.132M
-41.64%
YoY
|
-$4.394M
-80.43%
YoY
|
-$4.295M
-80.49%
YoY
|
-$3.846M
-70.46%
YoY
|
-$8.794M
238.39%
YoY
|
-$22.46M
233.64%
YoY
|
-$22.02M
288.01%
YoY
|
-$13.02M
-964.62%
YoY
|
-$2.599M
-29.14%
YoY
|
-$6.731M
403.73%
YoY
|
-$5.674M
96.63%
YoY
|
$1.506M
-132.19%
YoY
|
-$3.668M
-68.23%
YoY
|
-$1.336M
-20.06%
YoY
|
-$2.886M
222.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.61M
N/A
|
$19.02M
63.29%
YoY
|
$0.00
N/A
|
$10.81M
-10.46%
YoY
|
$0.00
-100.0%
YoY
|
$11.65M
20610.4%
YoY
|
$0.00
-100.0%
YoY
|
$12.08M
349.25%
YoY
|
$60.00K
N/A
|
$56.25K
-99.58%
YoY
|
$27.00M
71905.33%
YoY
|
$2.688M
N/A
|
$0.00
N/A
|
$13.36M
N/A
|
$37.50K
-93.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$590.0K
118.62%
YoY
|
$198.1K
-46.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.967M
103.29%
YoY
|
$16.10M
56.3%
YoY
|
-$2.054M
-10969.31%
YoY
|
$9.563M
-28.03%
YoY
|
$4.903M
-35.73%
YoY
|
$10.30M
91456.44%
YoY
|
$18.90K
-99.92%
YoY
|
$13.29M
-59.64%
YoY
|
$7.629M
-15914.49%
YoY
|
$11.25K
-99.91%
YoY
|
$24.55M
-327406.27%
YoY
|
$32.92M
-73263.16%
YoY
|
-$48.24K
7.2%
YoY
|
$12.11M
-27008.04%
YoY
|
-$7.500K
-101.38%
YoY
|
-$45.00K
-129.39%
YoY
|
-$45.00K
-100.42%
YoY
|
-$45.00K
-100.1%
YoY
|
$545.0K
142.36%
YoY
|
$153.1K
-53.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.252M
885.77%
YoY
|
$1.582M
-231.18%
YoY
|
-$2.509M
-44.28%
YoY
|
-$2.200M
-78.69%
YoY
|
$228.4K
-102.29%
YoY
|
-$1.206M
-34.93%
YoY
|
-$4.502M
239.1%
YoY
|
-$10.32M
706.5%
YoY
|
-$9.976M
1198.22%
YoY
|
-$1.854M
-17.43%
YoY
|
-$1.328M
262.78%
YoY
|
-$1.280M
13.3%
YoY
|
-$768.4K
56.98%
YoY
|
-$2.245M
204.1%
YoY
|
-$366.0K
-24.63%
YoY
|
-$1.130M
86.77%
YoY
|
-$489.5K
23.19%
YoY
|
-$738.1K
39.89%
YoY
|
-$485.5K
-19.0%
YoY
|
-$604.9K
-19.62%
YoY
|
| Cash From Investing Activities |
-$6.726M
36.87%
YoY
|
-$7.947M
54.83%
YoY
|
-$3.114M
-29.13%
YoY
|
-$5.603M
30.46%
YoY
|
-$4.914M
27.77%
YoY
|
-$5.132M
-41.64%
YoY
|
-$4.394M
-80.43%
YoY
|
-$4.295M
-80.49%
YoY
|
-$3.846M
-70.46%
YoY
|
-$8.794M
238.39%
YoY
|
-$22.46M
233.64%
YoY
|
-$22.02M
288.01%
YoY
|
-$13.02M
-964.62%
YoY
|
-$2.599M
-29.14%
YoY
|
-$6.731M
403.73%
YoY
|
-$5.674M
96.63%
YoY
|
$1.506M
-132.19%
YoY
|
-$3.668M
-68.23%
YoY
|
-$1.336M
-20.06%
YoY
|
-$2.886M
222.11%
YoY
|
| Cash From Financing Activities |
$9.967M
103.29%
YoY
|
$16.10M
56.3%
YoY
|
-$2.054M
-10969.31%
YoY
|
$9.563M
-28.03%
YoY
|
$4.903M
-35.73%
YoY
|
$10.30M
91456.44%
YoY
|
$18.90K
-99.92%
YoY
|
$13.29M
-59.64%
YoY
|
$7.629M
-15914.49%
YoY
|
$11.25K
-99.91%
YoY
|
$24.55M
-327406.27%
YoY
|
$32.92M
-73263.16%
YoY
|
-$48.24K
7.2%
YoY
|
$12.11M
-27008.04%
YoY
|
-$7.500K
-101.38%
YoY
|
-$45.00K
-129.39%
YoY
|
-$45.00K
-100.42%
YoY
|
-$45.00K
-100.1%
YoY
|
$545.0K
142.36%
YoY
|
$153.1K
-53.33%
YoY
|
| Net Change In Cash |
$5.493M
2427.7%
YoY
|
$9.735M
145.71%
YoY
|
-$7.677M
-13.52%
YoY
|
$1.760M
-232.1%
YoY
|
$217.3K
-103.51%
YoY
|
$3.962M
-137.25%
YoY
|
-$8.877M
-1261.92%
YoY
|
-$1.332M
-113.84%
YoY
|
-$6.193M
-55.25%
YoY
|
-$10.64M
-246.41%
YoY
|
$764.0K
-110.75%
YoY
|
$9.628M
-240.58%
YoY
|
-$13.84M
-1524.44%
YoY
|
$7.265M
-263.23%
YoY
|
-$7.104M
456.45%
YoY
|
-$6.849M
105.21%
YoY
|
$971.4K
-82.81%
YoY
|
-$4.451M
-113.7%
YoY
|
-$1.277M
-37.6%
YoY
|
-$3.337M
152.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.252M
885.77%
YoY
|
$1.582M
-231.18%
YoY
|
-$2.509M
-44.28%
YoY
|
-$2.200M
-78.69%
YoY
|
$228.4K
-102.29%
YoY
|
-$1.206M
-34.93%
YoY
|
-$4.502M
239.1%
YoY
|
-$10.32M
706.5%
YoY
|
-$9.976M
1198.22%
YoY
|
-$1.854M
-17.43%
YoY
|
-$1.328M
262.78%
YoY
|
-$1.280M
13.3%
YoY
|
-$768.4K
56.98%
YoY
|
-$2.245M
204.1%
YoY
|
-$366.0K
-24.63%
YoY
|
-$1.130M
86.77%
YoY
|
-$489.5K
23.19%
YoY
|
-$738.1K
39.89%
YoY
|
-$485.5K
-19.0%
YoY
|
-$604.9K
-19.62%
YoY
|
| Capital Expenditures |
$6.717M
37.64%
YoY
|
$7.929M
55.29%
YoY
|
$3.110M
-34.17%
YoY
|
$5.548M
41.28%
YoY
|
$4.880M
-57.77%
YoY
|
$5.106M
-68.75%
YoY
|
$4.724M
-62.99%
YoY
|
$3.927M
-56.97%
YoY
|
$11.56M
-12.59%
YoY
|
$16.34M
197.19%
YoY
|
$12.76M
247.76%
YoY
|
$9.125M
-386.72%
YoY
|
$13.22M
-478.61%
YoY
|
$5.497M
-254.44%
YoY
|
$3.670M
-348.81%
YoY
|
-$3.183M
10.12%
YoY
|
-$3.492M
28.63%
YoY
|
-$3.560M
141.86%
YoY
|
-$1.475M
-11.25%
YoY
|
-$2.890M
219.69%
YoY
|
| Free Cash Flow |
-$4.466M
-4.0%
YoY
|
-$6.347M
0.56%
YoY
|
-$5.618M
-39.1%
YoY
|
-$7.748M
-45.63%
YoY
|
-$4.652M
-78.39%
YoY
|
-$6.312M
-65.3%
YoY
|
-$9.226M
-34.53%
YoY
|
-$14.25M
36.96%
YoY
|
-$21.53M
53.92%
YoY
|
-$18.19M
134.96%
YoY
|
-$14.09M
249.12%
YoY
|
-$10.41M
-606.9%
YoY
|
-$13.99M
-565.93%
YoY
|
-$7.742M
-374.4%
YoY
|
-$4.036M
-507.88%
YoY
|
$2.053M
-10.18%
YoY
|
$3.002M
29.57%
YoY
|
$2.821M
198.85%
YoY
|
$989.5K
-6.87%
YoY
|
$2.285M
1409.01%
YoY
|
Loading...