|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.6M
8.94%
YoY
|
-$96.94M
-17.62%
YoY
|
-$117.7M
23.04%
YoY
|
-$95.64M
74.36%
YoY
|
-$54.85M
174.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
3.09%
YoY
|
$970.0K
0.1%
YoY
|
$969.0K
14.67%
YoY
|
$845.0K
76.41%
YoY
|
$479.0K
23850.0%
YoY
|
| Cash From Operating Activities |
-$45.73M
-52.94%
YoY
|
-$97.17M
-3.56%
YoY
|
-$100.8M
39.03%
YoY
|
-$72.47M
68.15%
YoY
|
-$43.10M
78.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$33.00K
-89.14%
YoY
|
$304.0K
-73.36%
YoY
|
$1.141M
-27.46%
YoY
|
$1.573M
-32.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.89M
-128.97%
YoY
|
$54.86M
-42.49%
YoY
|
$95.39M
62.22%
YoY
|
$58.81M
-2446.57%
YoY
|
-$2.506M
-98.79%
YoY
|
| Cash From Investing Activities |
-$15.89M
-128.99%
YoY
|
$54.83M
-42.34%
YoY
|
$95.09M
64.9%
YoY
|
$57.66M
-1513.68%
YoY
|
-$4.079M
-98.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$89.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.46M
42405.67%
YoY
|
$194.0K
-60.65%
YoY
|
$493.0K
-24.62%
YoY
|
$654.0K
-99.33%
YoY
|
$97.09M
-66.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.73M
-52.94%
YoY
|
-$97.17M
-3.56%
YoY
|
-$100.8M
39.03%
YoY
|
-$72.47M
68.15%
YoY
|
-$43.10M
78.73%
YoY
|
| Cash From Investing Activities |
-$15.89M
-128.99%
YoY
|
$54.83M
-42.34%
YoY
|
$95.09M
64.9%
YoY
|
$57.66M
-1513.68%
YoY
|
-$4.079M
-98.06%
YoY
|
| Cash From Financing Activities |
$82.46M
42405.67%
YoY
|
$194.0K
-60.65%
YoY
|
$493.0K
-24.62%
YoY
|
$654.0K
-99.33%
YoY
|
$97.09M
-66.84%
YoY
|
| Net Change In Cash |
$20.84M
-149.44%
YoY
|
-$42.15M
715.05%
YoY
|
-$5.171M
-63.46%
YoY
|
-$14.15M
-128.35%
YoY
|
$49.91M
-14.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.73M
-52.94%
YoY
|
-$97.17M
-3.56%
YoY
|
-$100.8M
39.03%
YoY
|
-$72.47M
68.15%
YoY
|
-$43.10M
78.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$33.00K
-89.14%
YoY
|
$304.0K
-73.36%
YoY
|
$1.141M
-27.46%
YoY
|
$1.573M
-32.2%
YoY
|
| Free Cash Flow |
-$45.73M
-52.96%
YoY
|
-$97.20M
-3.81%
YoY
|
-$101.1M
37.29%
YoY
|
-$73.61M
64.78%
YoY
|
-$44.67M
69.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.95M
260.36%
YoY
|
-$82.89M
452.48%
YoY
|
-$6.611M
-77.0%
YoY
|
-$6.966M
-74.06%
YoY
|
-$9.143M
-65.24%
YoY
|
-$15.00M
-45.01%
YoY
|
-$28.74M
-12.83%
YoY
|
-$26.86M
-9.25%
YoY
|
-$26.30M
-5.46%
YoY
|
-$27.29M
-9.46%
YoY
|
-$32.97M
63.31%
YoY
|
-$29.60M
21.62%
YoY
|
-$27.82M
32.6%
YoY
|
-$30.14M
84.44%
YoY
|
-$20.19M
28.81%
YoY
|
-$24.34M
74.14%
YoY
|
-$20.98M
136.63%
YoY
|
-$16.34M
112.19%
YoY
|
-$15.67M
85.36%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-17.7%
YoY
|
$243.0K
0.0%
YoY
|
$200.0K
-17.7%
YoY
|
$200.0K
-17.36%
YoY
|
$243.0K
0.41%
YoY
|
$243.0K
-0.82%
YoY
|
$243.0K
-0.41%
YoY
|
$242.0K
-0.82%
YoY
|
$242.0K
2.54%
YoY
|
$245.0K
2.51%
YoY
|
$244.0K
5.63%
YoY
|
$244.0K
10.41%
YoY
|
$236.0K
53.25%
YoY
|
$239.0K
89.68%
YoY
|
$231.0K
87.8%
YoY
|
$221.0K
87.29%
YoY
|
$154.0K
37.5%
YoY
|
$126.0K
N/A
|
$123.0K
N/A
|
| Cash From Operating Activities |
-$20.90M
42.54%
YoY
|
-$19.40M
-25.43%
YoY
|
-$4.668M
-79.72%
YoY
|
-$6.999M
-68.66%
YoY
|
-$14.67M
-43.17%
YoY
|
-$26.01M
-1.06%
YoY
|
-$23.02M
-3.99%
YoY
|
-$22.33M
-8.04%
YoY
|
-$25.80M
-1.49%
YoY
|
-$26.29M
67.82%
YoY
|
-$23.98M
10.81%
YoY
|
-$24.28M
30.62%
YoY
|
-$26.19M
58.06%
YoY
|
-$15.67M
-13.81%
YoY
|
-$21.64M
110.12%
YoY
|
-$18.59M
154.24%
YoY
|
-$16.57M
126.86%
YoY
|
-$18.18M
70.52%
YoY
|
-$10.30M
9.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-15.15%
YoY
|
$5.000K
-97.93%
YoY
|
$4.000K
300.0%
YoY
|
$30.00K
-112.3%
YoY
|
$33.00K
-121.85%
YoY
|
$241.0K
-67.65%
YoY
|
$1.000K
-100.1%
YoY
|
-$244.0K
90.62%
YoY
|
-$151.0K
27.97%
YoY
|
$745.0K
145.07%
YoY
|
-$1.027M
-54.36%
YoY
|
-$128.0K
82.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$14.64M
420.55%
YoY
|
$5.654M
-68.66%
YoY
|
$441.0K
-98.34%
YoY
|
-$7.351M
-156.35%
YoY
|
-$2.812M
-144.0%
YoY
|
$18.04M
-12.94%
YoY
|
$26.59M
-18.23%
YoY
|
$13.05M
-63.52%
YoY
|
$6.391M
-74.07%
YoY
|
$20.72M
49.32%
YoY
|
$32.52M
-854.5%
YoY
|
$35.76M
45.43%
YoY
|
$24.65M
10.04%
YoY
|
$13.88M
-198.61%
YoY
|
-$4.310M
-137.27%
YoY
|
$24.59M
-209.78%
YoY
|
$22.40M
-119.74%
YoY
|
-$14.07M
-85.07%
YoY
|
| Cash From Investing Activities |
-$15.54M
111.4%
YoY
|
-$14.64M
420.55%
YoY
|
$5.654M
-68.66%
YoY
|
$441.0K
-98.34%
YoY
|
-$7.351M
-156.37%
YoY
|
-$2.812M
-144.0%
YoY
|
$18.04M
-12.81%
YoY
|
$26.56M
-18.24%
YoY
|
$13.04M
-63.29%
YoY
|
$6.391M
-74.07%
YoY
|
$20.69M
51.78%
YoY
|
$32.49M
-828.22%
YoY
|
$35.52M
48.96%
YoY
|
$24.65M
15.32%
YoY
|
$13.63M
-196.01%
YoY
|
-$4.461M
-138.94%
YoY
|
$23.85M
-205.01%
YoY
|
$21.37M
-118.46%
YoY
|
-$14.20M
-84.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$82.44M
242361.76%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-83.78%
YoY
|
N/A
|
$34.00K
-77.63%
YoY
|
$12.00K
N/A
|
$148.0K
-38.84%
YoY
|
$0.00
-100.0%
YoY
|
$152.0K
3.4%
YoY
|
$0.00
N/A
|
$242.0K
-18.52%
YoY
|
$99.00K
-52.86%
YoY
|
$147.0K
1030.77%
YoY
|
$0.00
-100.0%
YoY
|
$297.0K
-214.67%
YoY
|
$210.0K
-99.78%
YoY
|
$13.00K
-99.94%
YoY
|
$125.0K
-99.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.90M
42.54%
YoY
|
-$19.40M
-25.43%
YoY
|
-$4.668M
-79.72%
YoY
|
-$6.999M
-68.66%
YoY
|
-$14.67M
-43.17%
YoY
|
-$26.01M
-1.06%
YoY
|
-$23.02M
-3.99%
YoY
|
-$22.33M
-8.04%
YoY
|
-$25.80M
-1.49%
YoY
|
-$26.29M
67.82%
YoY
|
-$23.98M
10.81%
YoY
|
-$24.28M
30.62%
YoY
|
-$26.19M
58.06%
YoY
|
-$15.67M
-13.81%
YoY
|
-$21.64M
110.12%
YoY
|
-$18.59M
154.24%
YoY
|
-$16.57M
126.86%
YoY
|
-$18.18M
70.52%
YoY
|
-$10.30M
9.45%
YoY
|
| Cash From Investing Activities |
-$15.54M
111.4%
YoY
|
-$14.64M
420.55%
YoY
|
$5.654M
-68.66%
YoY
|
$441.0K
-98.34%
YoY
|
-$7.351M
-156.37%
YoY
|
-$2.812M
-144.0%
YoY
|
$18.04M
-12.81%
YoY
|
$26.56M
-18.24%
YoY
|
$13.04M
-63.29%
YoY
|
$6.391M
-74.07%
YoY
|
$20.69M
51.78%
YoY
|
$32.49M
-828.22%
YoY
|
$35.52M
48.96%
YoY
|
$24.65M
15.32%
YoY
|
$13.63M
-196.01%
YoY
|
-$4.461M
-138.94%
YoY
|
$23.85M
-205.01%
YoY
|
$21.37M
-118.46%
YoY
|
-$14.20M
-84.94%
YoY
|
| Cash From Financing Activities |
N/A
|
$82.44M
242361.76%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-83.78%
YoY
|
N/A
|
$34.00K
-77.63%
YoY
|
$12.00K
N/A
|
$148.0K
-38.84%
YoY
|
$0.00
-100.0%
YoY
|
$152.0K
3.4%
YoY
|
$0.00
N/A
|
$242.0K
-18.52%
YoY
|
$99.00K
-52.86%
YoY
|
$147.0K
1030.77%
YoY
|
$0.00
-100.0%
YoY
|
$297.0K
-214.67%
YoY
|
$210.0K
-99.78%
YoY
|
$13.00K
-99.94%
YoY
|
$125.0K
-99.93%
YoY
|
| Net Change In Cash |
-$36.44M
65.53%
YoY
|
$48.40M
-268.12%
YoY
|
$986.0K
-119.83%
YoY
|
-$6.534M
-249.18%
YoY
|
-$22.02M
72.5%
YoY
|
-$28.79M
45.78%
YoY
|
-$4.972M
51.12%
YoY
|
$4.380M
-48.14%
YoY
|
-$12.76M
-235.39%
YoY
|
-$19.75M
-316.39%
YoY
|
-$3.290M
-58.92%
YoY
|
$8.446M
-137.12%
YoY
|
$9.427M
25.96%
YoY
|
$9.127M
184.42%
YoY
|
-$8.008M
-67.14%
YoY
|
-$22.75M
-685.54%
YoY
|
$7.484M
-88.86%
YoY
|
$3.209M
-103.05%
YoY
|
-$24.37M
-130.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.90M
42.54%
YoY
|
-$19.40M
-25.43%
YoY
|
-$4.668M
-79.72%
YoY
|
-$6.999M
-68.66%
YoY
|
-$14.67M
-43.17%
YoY
|
-$26.01M
-1.06%
YoY
|
-$23.02M
-3.99%
YoY
|
-$22.33M
-8.04%
YoY
|
-$25.80M
-1.49%
YoY
|
-$26.29M
67.82%
YoY
|
-$23.98M
10.81%
YoY
|
-$24.28M
30.62%
YoY
|
-$26.19M
58.06%
YoY
|
-$15.67M
-13.81%
YoY
|
-$21.64M
110.12%
YoY
|
-$18.59M
154.24%
YoY
|
-$16.57M
126.86%
YoY
|
-$18.18M
70.52%
YoY
|
-$10.30M
9.45%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-15.15%
YoY
|
$5.000K
-97.93%
YoY
|
$4.000K
300.0%
YoY
|
$30.00K
-112.3%
YoY
|
$33.00K
-121.85%
YoY
|
$241.0K
-67.65%
YoY
|
$1.000K
-100.1%
YoY
|
-$244.0K
90.62%
YoY
|
-$151.0K
27.97%
YoY
|
$745.0K
145.07%
YoY
|
-$1.027M
-54.36%
YoY
|
-$128.0K
82.86%
YoY
|
| Free Cash Flow |
N/A
|
-$19.40M
-25.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.01M
-1.08%
YoY
|
-$23.02M
-4.11%
YoY
|
-$22.36M
-8.05%
YoY
|
-$25.81M
-2.37%
YoY
|
-$26.30M
67.84%
YoY
|
-$24.01M
12.22%
YoY
|
-$24.32M
31.87%
YoY
|
-$26.44M
52.65%
YoY
|
-$15.67M
-8.64%
YoY
|
-$21.40M
110.36%
YoY
|
-$18.44M
156.31%
YoY
|
-$17.32M
127.59%
YoY
|
-$17.15M
103.92%
YoY
|
-$10.17M
8.9%
YoY
|
Loading...