|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$216.2M
-4.45%
YoY
|
$226.2M
10.37%
YoY
|
$205.0M
11.0%
YoY
|
$184.7M
-29.07%
YoY
|
$260.3M
1.22%
YoY
|
| Depreciation, Depletion And Amortization |
$31.19M
12.35%
YoY
|
$27.76M
20.14%
YoY
|
$23.11M
4.48%
YoY
|
$22.12M
3.14%
YoY
|
$21.44M
2.93%
YoY
|
| Cash From Operating Activities |
$273.5M
-5.68%
YoY
|
$290.0M
19.0%
YoY
|
$243.7M
10.34%
YoY
|
$220.8M
-29.48%
YoY
|
$313.1M
1.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.90M
-7.32%
YoY
|
$37.66M
-17.11%
YoY
|
$45.43M
27.52%
YoY
|
$35.63M
-116.24%
YoY
|
-$219.4M
109.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.7M
-288.53%
YoY
|
$99.03M
-382.62%
YoY
|
-$35.04M
-43.04%
YoY
|
-$61.51M
-105.26%
YoY
|
$1.170B
1267.25%
YoY
|
| Cash From Investing Activities |
-$221.6M
-461.11%
YoY
|
$61.37M
-176.26%
YoY
|
-$80.47M
-17.16%
YoY
|
-$97.14M
-110.21%
YoY
|
$951.0M
-5014.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$264.8M
52.88%
YoY
|
$173.2M
26.29%
YoY
|
$137.1M
-77.31%
YoY
|
$604.2M
-24.83%
YoY
|
$803.8M
499.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$264.8M
52.88%
YoY
|
-$173.2M
26.29%
YoY
|
-$137.1M
-77.31%
YoY
|
-$604.2M
-33.52%
YoY
|
-$908.9M
446.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$273.5M
-5.68%
YoY
|
$290.0M
19.0%
YoY
|
$243.7M
10.34%
YoY
|
$220.8M
-29.48%
YoY
|
$313.1M
1.39%
YoY
|
| Cash From Investing Activities |
-$221.6M
-461.11%
YoY
|
$61.37M
-176.26%
YoY
|
-$80.47M
-17.16%
YoY
|
-$97.14M
-110.21%
YoY
|
$951.0M
-5014.37%
YoY
|
| Cash From Financing Activities |
-$264.8M
52.88%
YoY
|
-$173.2M
26.29%
YoY
|
-$137.1M
-77.31%
YoY
|
-$604.2M
-33.52%
YoY
|
-$908.9M
446.64%
YoY
|
| Net Change In Cash |
-$212.9M
-219.49%
YoY
|
$178.1M
583.45%
YoY
|
$26.07M
-105.42%
YoY
|
-$480.5M
-235.3%
YoY
|
$355.2M
188.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$273.5M
-5.68%
YoY
|
$290.0M
19.0%
YoY
|
$243.7M
10.34%
YoY
|
$220.8M
-29.48%
YoY
|
$313.1M
1.39%
YoY
|
| Capital Expenditures |
$34.90M
-7.32%
YoY
|
$37.66M
-17.11%
YoY
|
$45.43M
27.52%
YoY
|
$35.63M
-116.24%
YoY
|
-$219.4M
109.14%
YoY
|
| Free Cash Flow |
$238.6M
-5.43%
YoY
|
$252.3M
27.28%
YoY
|
$198.2M
7.04%
YoY
|
$185.2M
-65.22%
YoY
|
$532.5M
28.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$75.35M
5.21%
YoY
|
$86.73M
5.93%
YoY
|
$16.27M
-60.75%
YoY
|
$41.55M
19.12%
YoY
|
$71.62M
5.31%
YoY
|
$81.88M
1.45%
YoY
|
$41.47M
16.03%
YoY
|
$34.88M
20.38%
YoY
|
$68.01M
14.18%
YoY
|
$80.71M
13.63%
YoY
|
$35.74M
19.1%
YoY
|
$28.97M
13.34%
YoY
|
$59.56M
2.56%
YoY
|
$71.03M
-16.55%
YoY
|
$30.01M
-37.03%
YoY
|
$25.56M
-48.32%
YoY
|
$58.08M
-25.65%
YoY
|
$85.11M
-1.89%
YoY
|
$47.66M
-8.43%
YoY
|
| Depreciation, Depletion And Amortization |
$10.45M
9.33%
YoY
|
$10.26M
7.68%
YoY
|
$10.17M
10.15%
YoY
|
$9.914M
9.75%
YoY
|
$9.556M
9.11%
YoY
|
$9.532M
10.02%
YoY
|
$9.231M
13.13%
YoY
|
$9.033M
20.33%
YoY
|
$8.758M
14.6%
YoY
|
$8.664M
10.52%
YoY
|
$8.160M
4.94%
YoY
|
$7.507M
-2.92%
YoY
|
$7.642M
-2.39%
YoY
|
$7.839M
1.84%
YoY
|
$7.776M
1.18%
YoY
|
$7.733M
2.68%
YoY
|
$7.829M
4.39%
YoY
|
$7.697M
2.63%
YoY
|
$7.685M
1.12%
YoY
|
| Cash From Operating Activities |
$88.21M
30.43%
YoY
|
$130.5M
-3.93%
YoY
|
-$48.63M
65.5%
YoY
|
$124.0M
25.82%
YoY
|
$67.63M
-20.4%
YoY
|
$135.8M
16.7%
YoY
|
-$29.39M
-1.56%
YoY
|
$98.56M
4.71%
YoY
|
$84.96M
34.86%
YoY
|
$116.4M
5.47%
YoY
|
-$29.85M
-16.19%
YoY
|
$94.13M
24.13%
YoY
|
$63.00M
-10.33%
YoY
|
$110.3M
5.88%
YoY
|
-$35.62M
2383.89%
YoY
|
$75.83M
-37.09%
YoY
|
$70.26M
-21.78%
YoY
|
$104.2M
-19.02%
YoY
|
-$1.434M
-96.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.144M
-9.19%
YoY
|
$7.631M
-23.17%
YoY
|
$9.683M
0.6%
YoY
|
$8.621M
-4.76%
YoY
|
$8.968M
-0.92%
YoY
|
$9.932M
-4.86%
YoY
|
$9.625M
-43.07%
YoY
|
$9.052M
-2.2%
YoY
|
$9.051M
2.49%
YoY
|
$10.44M
15.55%
YoY
|
$16.91M
-249.03%
YoY
|
$9.256M
-210.57%
YoY
|
$8.831M
-228.38%
YoY
|
$9.034M
-218.42%
YoY
|
-$11.34M
97.89%
YoY
|
-$8.371M
-95.75%
YoY
|
-$6.879M
-23.57%
YoY
|
-$7.629M
1.72%
YoY
|
-$5.733M
-42.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.23M
-120.03%
YoY
|
-$8.348M
N/A
|
$2.816M
-97.21%
YoY
|
-$20.24M
256.51%
YoY
|
-$160.9M
-4344.79%
YoY
|
$0.00
-100.0%
YoY
|
$100.9M
-1913.32%
YoY
|
-$5.677M
240.55%
YoY
|
$3.791M
-113.39%
YoY
|
$497.0K
-93.11%
YoY
|
-$5.565M
27.75%
YoY
|
-$1.667M
8.74%
YoY
|
-$28.30M
-54.96%
YoY
|
$7.213M
-99.26%
YoY
|
-$4.356M
-101.86%
YoY
|
-$1.533M
-81.43%
YoY
|
-$62.83M
143.54%
YoY
|
$969.9M
50948.0%
YoY
|
$234.5M
204.96%
YoY
|
| Cash From Investing Activities |
$24.08M
-114.17%
YoY
|
-$15.98M
60.88%
YoY
|
-$6.867M
-107.52%
YoY
|
-$28.86M
95.94%
YoY
|
-$169.9M
3129.81%
YoY
|
-$9.932M
-0.1%
YoY
|
$91.29M
-506.2%
YoY
|
-$14.73M
34.84%
YoY
|
-$5.260M
-85.84%
YoY
|
-$9.942M
445.96%
YoY
|
-$22.47M
43.13%
YoY
|
-$10.92M
10.29%
YoY
|
-$37.13M
-46.73%
YoY
|
-$1.821M
-100.19%
YoY
|
-$15.70M
-106.86%
YoY
|
-$9.904M
-95.18%
YoY
|
-$69.71M
100.22%
YoY
|
$962.3M
-16982.16%
YoY
|
$228.8M
241.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.9M
64.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.86M
159.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.97M
-27.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.23M
-89.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$399.6M
476.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.9M
64.28%
YoY
|
-$100.0M
54.25%
YoY
|
-$39.49M
-0.35%
YoY
|
-$47.38M
22.35%
YoY
|
-$77.86M
159.78%
YoY
|
-$64.85M
285.09%
YoY
|
-$39.63M
17.5%
YoY
|
-$38.72M
-14.55%
YoY
|
-$29.97M
-27.32%
YoY
|
-$16.84M
-39.87%
YoY
|
-$33.73M
-30.01%
YoY
|
-$45.32M
-64.72%
YoY
|
-$41.23M
-89.68%
YoY
|
-$28.01M
-94.68%
YoY
|
-$48.19M
-79.56%
YoY
|
-$128.5M
79.25%
YoY
|
-$399.6M
433.11%
YoY
|
-$526.6M
1088.64%
YoY
|
-$235.8M
648.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$88.21M
30.43%
YoY
|
$130.5M
-3.93%
YoY
|
-$48.63M
65.5%
YoY
|
$124.0M
25.82%
YoY
|
$67.63M
-20.4%
YoY
|
$135.8M
16.7%
YoY
|
-$29.39M
-1.56%
YoY
|
$98.56M
4.71%
YoY
|
$84.96M
34.86%
YoY
|
$116.4M
5.47%
YoY
|
-$29.85M
-16.19%
YoY
|
$94.13M
24.13%
YoY
|
$63.00M
-10.33%
YoY
|
$110.3M
5.88%
YoY
|
-$35.62M
2383.89%
YoY
|
$75.83M
-37.09%
YoY
|
$70.26M
-21.78%
YoY
|
$104.2M
-19.02%
YoY
|
-$1.434M
-96.5%
YoY
|
| Cash From Investing Activities |
$24.08M
-114.17%
YoY
|
-$15.98M
60.88%
YoY
|
-$6.867M
-107.52%
YoY
|
-$28.86M
95.94%
YoY
|
-$169.9M
3129.81%
YoY
|
-$9.932M
-0.1%
YoY
|
$91.29M
-506.2%
YoY
|
-$14.73M
34.84%
YoY
|
-$5.260M
-85.84%
YoY
|
-$9.942M
445.96%
YoY
|
-$22.47M
43.13%
YoY
|
-$10.92M
10.29%
YoY
|
-$37.13M
-46.73%
YoY
|
-$1.821M
-100.19%
YoY
|
-$15.70M
-106.86%
YoY
|
-$9.904M
-95.18%
YoY
|
-$69.71M
100.22%
YoY
|
$962.3M
-16982.16%
YoY
|
$228.8M
241.97%
YoY
|
| Cash From Financing Activities |
-$127.9M
64.28%
YoY
|
-$100.0M
54.25%
YoY
|
-$39.49M
-0.35%
YoY
|
-$47.38M
22.35%
YoY
|
-$77.86M
159.78%
YoY
|
-$64.85M
285.09%
YoY
|
-$39.63M
17.5%
YoY
|
-$38.72M
-14.55%
YoY
|
-$29.97M
-27.32%
YoY
|
-$16.84M
-39.87%
YoY
|
-$33.73M
-30.01%
YoY
|
-$45.32M
-64.72%
YoY
|
-$41.23M
-89.68%
YoY
|
-$28.01M
-94.68%
YoY
|
-$48.19M
-79.56%
YoY
|
-$128.5M
79.25%
YoY
|
-$399.6M
433.11%
YoY
|
-$526.6M
1088.64%
YoY
|
-$235.8M
648.55%
YoY
|
| Net Change In Cash |
-$15.62M
-91.33%
YoY
|
$14.48M
-76.28%
YoY
|
-$94.99M
-526.61%
YoY
|
$47.77M
5.9%
YoY
|
-$180.1M
-462.16%
YoY
|
$61.04M
-31.88%
YoY
|
$22.27M
-125.88%
YoY
|
$45.11M
19.07%
YoY
|
$49.73M
-423.59%
YoY
|
$89.60M
11.28%
YoY
|
-$86.05M
-13.53%
YoY
|
$37.88M
-160.58%
YoY
|
-$15.37M
-96.15%
YoY
|
$80.52M
-85.09%
YoY
|
-$99.51M
1078.24%
YoY
|
-$62.53M
-60.02%
YoY
|
-$399.0M
1901.04%
YoY
|
$539.9M
586.07%
YoY
|
-$8.446M
50.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.21M
30.43%
YoY
|
$130.5M
-3.93%
YoY
|
-$48.63M
65.5%
YoY
|
$124.0M
25.82%
YoY
|
$67.63M
-20.4%
YoY
|
$135.8M
16.7%
YoY
|
-$29.39M
-1.56%
YoY
|
$98.56M
4.71%
YoY
|
$84.96M
34.86%
YoY
|
$116.4M
5.47%
YoY
|
-$29.85M
-16.19%
YoY
|
$94.13M
24.13%
YoY
|
$63.00M
-10.33%
YoY
|
$110.3M
5.88%
YoY
|
-$35.62M
2383.89%
YoY
|
$75.83M
-37.09%
YoY
|
$70.26M
-21.78%
YoY
|
$104.2M
-19.02%
YoY
|
-$1.434M
-96.5%
YoY
|
| Capital Expenditures |
$8.144M
-9.19%
YoY
|
$7.631M
-23.17%
YoY
|
$9.683M
0.6%
YoY
|
$8.621M
-4.76%
YoY
|
$8.968M
-0.92%
YoY
|
$9.932M
-4.86%
YoY
|
$9.625M
-43.07%
YoY
|
$9.052M
-2.2%
YoY
|
$9.051M
2.49%
YoY
|
$10.44M
15.55%
YoY
|
$16.91M
-249.03%
YoY
|
$9.256M
-210.57%
YoY
|
$8.831M
-228.38%
YoY
|
$9.034M
-218.42%
YoY
|
-$11.34M
97.89%
YoY
|
-$8.371M
-95.75%
YoY
|
-$6.879M
-23.57%
YoY
|
-$7.629M
1.72%
YoY
|
-$5.733M
-42.67%
YoY
|
| Free Cash Flow |
$80.06M
36.48%
YoY
|
$122.9M
-2.41%
YoY
|
-$58.32M
49.49%
YoY
|
$115.4M
28.91%
YoY
|
$58.66M
-22.72%
YoY
|
$125.9M
18.82%
YoY
|
-$39.01M
-16.57%
YoY
|
$89.51M
5.46%
YoY
|
$75.91M
40.14%
YoY
|
$105.9M
4.57%
YoY
|
-$46.76M
92.63%
YoY
|
$84.87M
0.8%
YoY
|
$54.17M
-29.78%
YoY
|
$101.3M
-9.42%
YoY
|
-$24.27M
-664.64%
YoY
|
$84.20M
-73.49%
YoY
|
$77.14M
-21.95%
YoY
|
$111.9M
-17.88%
YoY
|
$4.299M
-113.87%
YoY
|
Loading...