|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows provided by operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Amortization of intangible assets | |||||
| Deferred income taxes | |||||
| Lease termination, impairment and other | |||||
| Other, including fixed asset disposals | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable from university partners | |||||
| Other assets | |||||
| Right-of-use assets and lease liabilities | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Income taxes receivable/payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows (used in) provided by investing activities: | |||||
| Capital expenditures | |||||
| Additions of amortizable content | |||||
| Purchase of equity investment | |||||
| Loss on equity investment | |||||
| Purchases of investments | |||||
| Proceeds from sale or maturity of investments | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows used in financing activities: | |||||
| Repurchase of common shares and shares withheld in lieu of income taxes | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Purchases of property and equipment included in accounts payable | |||||
| ROU Asset and Liability recognition | |||||
| Excise tax on treasury stock repurchases | |||||
Loading...