2016 Q3 Form 10-Q Financial Statement

#000119312516757033 Filed on November 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $210.4M $193.4M
YoY Change 8.82% 10.47%
Cost Of Revenue $91.70M $83.20M
YoY Change 10.22% 16.04%
Gross Profit $118.7M $110.2M
YoY Change 7.71% 6.68%
Gross Profit Margin 56.4% 56.98%
Selling, General & Admin $15.56M $14.36M
YoY Change 8.31% 5.84%
% of Gross Profit 13.11% 13.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.50M $9.000M
YoY Change 27.78% 21.62%
% of Gross Profit 9.69% 8.17%
Operating Expenses $15.56M $14.36M
YoY Change 8.31% 5.84%
Operating Profit $47.07M $48.98M
YoY Change -3.92% 6.59%
Interest Expense $344.0K $313.0K
YoY Change 9.9% -45.66%
% of Operating Profit 0.73% 0.64%
Other Income/Expense, Net
YoY Change
Pretax Income $44.43M $48.87M
YoY Change -9.09% 7.59%
Income Tax $15.19M $15.53M
% Of Pretax Income 34.18% 31.78%
Net Earnings $29.24M $33.34M
YoY Change -12.29% 14.91%
Net Earnings / Revenue 13.9% 17.24%
Basic Earnings Per Share $0.63 $0.72
Diluted Earnings Per Share $0.62 $0.70
COMMON SHARES
Basic Shares Outstanding 46.23M shares 46.06M shares
Diluted Shares Outstanding 47.18M shares 47.32M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $124.8M $162.2M
YoY Change -23.06% -11.66%
Cash & Equivalents $75.14M $78.18M
Short-Term Investments $49.70M $84.00M
Other Short-Term Assets $21.71M $21.15M
YoY Change 2.65% 8.41%
Inventory
Prepaid Expenses
Receivables $10.36M $9.500M
Other Receivables $5.900M $0.00
Total Short-Term Assets $232.1M $263.2M
YoY Change -11.82% -4.34%
LONG-TERM ASSETS
Property, Plant & Equipment $832.7M $639.6M
YoY Change 30.18% 36.3%
Goodwill $2.941M $2.941M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.404M $3.377M
YoY Change -58.42% -22.67%
Total Long-Term Assets $840.1M $649.4M
YoY Change 29.38% 35.19%
TOTAL ASSETS
Total Short-Term Assets $232.1M $263.2M
Total Long-Term Assets $840.1M $649.4M
Total Assets $1.072B $912.6M
YoY Change 17.49% 20.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.85M $41.48M
YoY Change -30.45% 25.99%
Accrued Expenses $20.71M $14.82M
YoY Change 39.73% 5.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $18.80M $7.200M
YoY Change 161.11% 7.46%
Total Short-Term Liabilities $266.1M $238.8M
YoY Change 11.43% 9.41%
LONG-TERM LIABILITIES
Long-Term Debt $68.60M $75.90M
YoY Change -9.62% -7.44%
Other Long-Term Liabilities $3.512M $3.689M
YoY Change -4.8% -9.47%
Total Long-Term Liabilities $3.512M $3.689M
YoY Change -4.8% -9.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $266.1M $238.8M
Total Long-Term Liabilities $3.512M $3.689M
Total Liabilities $355.5M $333.0M
YoY Change 6.76% 5.37%
SHAREHOLDERS EQUITY
Retained Earnings $602.9M $464.3M
YoY Change 29.86% 37.4%
Common Stock $204.0M $173.8M
YoY Change 17.38% 34870.42%
Preferred Stock
YoY Change
Treasury Stock (at cost) $89.34M $58.00M
YoY Change 54.04% 7.87%
Treasury Stock Shares 3.947M shares 3.109M shares
Shareholders Equity $716.8M $579.6M
YoY Change
Total Liabilities & Shareholders Equity $1.072B $912.6M
YoY Change 17.49% 20.8%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $29.24M $33.34M
YoY Change -12.29% 14.91%
Depreciation, Depletion And Amortization $11.50M $9.000M
YoY Change 27.78% 21.62%
Cash From Operating Activities $100.8M $87.30M
YoY Change 15.46% 29.72%
INVESTING ACTIVITIES
Capital Expenditures -$59.10M -$57.80M
YoY Change 2.25% -2.36%
Acquisitions
YoY Change
Other Investing Activities -$200.0K -$500.0K
YoY Change -60.0% -101.7%
Cash From Investing Activities -$59.30M -$58.20M
YoY Change 1.89% 95.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -12.40M -1.600M
YoY Change 675.0% 33.33%
NET CHANGE
Cash From Operating Activities 100.8M 87.30M
Cash From Investing Activities -59.30M -58.20M
Cash From Financing Activities -12.40M -1.600M
Net Change In Cash 29.10M 27.50M
YoY Change 5.82% -24.24%
FREE CASH FLOW
Cash From Operating Activities $100.8M $87.30M
Capital Expenditures -$59.10M -$57.80M
Free Cash Flow $159.9M $145.1M
YoY Change 10.2% 14.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47333291 shares
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78177000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5795000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22653000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19000
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
278000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
174557000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47328000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51275000 shares
CY2016Q3 us-gaap Assets
Assets
1072266000
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
10000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
232123000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
203503000
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
105780000
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
49654000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75143000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6183000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10362000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
513000
CY2016Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
70168000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
28851000
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
104694000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-823000
CY2016Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
183000
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
160000
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
300000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17321000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20707000
CY2016Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
68276000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6395000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
413000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
422000
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
21713000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
300000
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Liabilities
Liabilities
355477000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1072266000
CY2016Q3 us-gaap Goodwill
Goodwill
2941000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3512000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
266068000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
460000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1209000
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
884000
CY2016Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5923000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1404000
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Notes Payable Current
NotesPayableCurrent
18633000
CY2016Q3 us-gaap Share Price
SharePrice
40.39
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3007000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
832665000
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1007222000
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
105512000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
716789000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1499000 shares
CY2016Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
69328000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
602937000
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1802000 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3947000 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
89341000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1506000 shares
CY2016Q3 lope Prepaid Royalties Noncurrent
PrepaidRoyaltiesNoncurrent
3133000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65238000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6472000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17895000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
29000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
284000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
145079000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46877000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50288000 shares
CY2015Q4 us-gaap Assets
Assets
891982000
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
26000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
214897000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
177167000
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
139227000
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
83364000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23036000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3306000
CY2015Q4 us-gaap Notes Payable Current
NotesPayableCurrent
6625000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8298000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
503000
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
76742000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5137000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
34149000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
37876000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-489000
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
675000
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
697000
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
788000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
14855000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13846000
CY2015Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
73252000
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20863000
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Liabilities
Liabilities
281731000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
891982000
CY2015Q4 us-gaap Goodwill
Goodwill
2941000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4302000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
188534000
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3952000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
667483000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
812562000
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
138969000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
610251000
CY2015Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
75384000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
502402000
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3411000 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
69332000
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2220000 shares
CY2015Q4 lope Prepaid Royalties Noncurrent
PrepaidRoyaltiesNoncurrent
3355000
us-gaap Advertising Expense
AdvertisingExpense
57810000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3343000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12939000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8423000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31466000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.03
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
5054000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25360000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
92878000
us-gaap Costs And Expenses
CostsAndExpenses
415020000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3369000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1305000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3343000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
12089000
us-gaap Sales Revenue Net
SalesRevenueNet
562246000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-791000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-3103000
us-gaap Interest Paid
InterestPaid
849000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5837000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-432000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
52315000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1181000
us-gaap Income Taxes Paid
IncomeTaxesPaid
54408000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1400000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-267000
us-gaap Net Income Loss
NetIncomeLoss
93297000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
11412000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
146977000
us-gaap Interest Expense
InterestExpense
834000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-152938000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13307000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4230000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1549000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3133000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
13000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
160223000
us-gaap Operating Income Loss
OperatingIncomeLoss
147226000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
7000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
35547000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
49844000
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-21000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53680000
us-gaap Marketing Expense
MarketingExpense
5309000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
169010000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2098000
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-3606000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1406000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47262000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1306000 shares
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
5117000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45956000 shares
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2871000
lope Assets Acquired By Capital Lease
AssetsAcquiredByCapitalLease
1257000
lope Reduction In Revenue Due To Scholarships Offered To Students
ReductionInRevenueDueToScholarshipsOfferedToStudents
114660000
lope Tax Benefit Of Spirit Warrant Intangible
TaxBenefitOfSpiritWarrantIntangible
190000
lope Purchase Of Land Related To Offsite Development
PurchaseOfLandRelatedToOffsiteDevelopment
9483000
lope Instructional Costs And Services
InstructionalCostsAndServices
237224000
lope Shortfall Tax Expense From Share Based Compensation
ShortfallTaxExpenseFromShareBasedCompensation
18000
lope Interest And Other Income Expense Nonoperating
InterestAndOtherIncomeExpenseNonoperating
585000
lope Purchases Of Property And Equipment Included In Accounts Payable
PurchasesOfPropertyAndEquipmentIncludedInAccountsPayable
23212000
lope Admissions Advisory And Related Expenses
AdmissionsAdvisoryAndRelatedExpenses
83211000
lope Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-824000
dei Entity Registrant Name
EntityRegistrantName
GRAND CANYON EDUCATION, INC.
us-gaap Advertising Expense
AdvertisingExpense
67152000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7370000
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001434588
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
52107000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9034000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32959000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.19
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
5420000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
32744000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.14
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
100201000
us-gaap Costs And Expenses
CostsAndExpenses
468176000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3614000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
2132000
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
-166000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
7370000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7296000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
11766000
us-gaap Sales Revenue Net
SalesRevenueNet
628681000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5315000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-6056000
us-gaap Interest Paid
InterestPaid
791000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5282000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-328000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
65807000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11619000
us-gaap Income Taxes Paid
IncomeTaxesPaid
50826000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3756000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-203000
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
1749000
us-gaap Net Income Loss
NetIncomeLoss
100535000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
12812000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
159724000
us-gaap Interest Expense
InterestExpense
831000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-166000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
194000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14876000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes.&#xA0;Actual results could differ from those estimates.</p> </div>
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
25000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
20009000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-327000
us-gaap Operating Income Loss
OperatingIncomeLoss
160505000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-5000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
34597000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3656000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-6000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
157584000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
66818000
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-492000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59189000
us-gaap Marketing Expense
MarketingExpense
6477000
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Nature of Business</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Grand Canyon Education, Inc. (together with its subsidiaries, the &#x201C;University&#x201D;) is a comprehensive regionally accredited university that offers over 200 graduate and undergraduate degree programs and certificates across nine colleges both online and on ground at our over 250-acre campus in Phoenix, Arizona, at leased facilities and at facilities owned by third party employers.&#xA0;We are committed to providing an academically rigorous educational experience with a focus on professionally relevant programs that meet the objectives of our students.&#xA0;Our undergraduate programs are designed to be innovative and to meet the future needs of employers, while providing students with the needed critical thinking and effective communication skills developed through a Christian-oriented, liberal arts foundation.&#xA0;We offer master and doctoral degrees in contemporary fields that are designed to provide students with the capacity for transformational leadership in their chosen industry, emphasizing the immediate relevance of theory, application, and evaluation to promote personal and organizational change.&#xA0;The University is accredited by The Higher Learning Commission. The University&#x2019;s wholly-owned subsidiaries are primarily used to facilitate expansion of the University campus.</p> </div>
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
214451000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-917000
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-6574000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
803000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
712000 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4392000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15367000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47009000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1056000 shares
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
18527000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
416000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
2000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45953000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10016000
dei Trading Symbol
TradingSymbol
LOPE
us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
501000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10016000
us-gaap Restricted Cash And Cash Equivalent Item Agreement
RestrictedCashAndCashEquivalentItemAgreement
60 to 90 days
us-gaap Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
2017-12-31
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
lope Period For Write Off Inactive Student Accounts
PeriodForWriteOffInactiveStudentAccounts
P150D
lope Number Of Degree Programs Offered
NumberOfDegreeProgramsOffered
200 Degrees
lope Reduction In Revenue Due To Scholarships Offered To Students
ReductionInRevenueDueToScholarshipsOfferedToStudents
123112000
lope Lease Termination Date
LeaseTerminationDate
2017-07
lope Real Estate Property Description
RealEstatePropertyDescription
250-acre campus
lope Tax Benefit Of Spirit Warrant Intangible
TaxBenefitOfSpiritWarrantIntangible
190000
lope Purchase Of Land Related To Offsite Development
PurchaseOfLandRelatedToOffsiteDevelopment
41876000
lope Period Of Base Interest Rate
PeriodOfBaseInterestRate
P30D
lope Number Of Colleges
NumberOfColleges
9 Colleges
lope Instructional Costs And Services
InstructionalCostsAndServices
271001000
lope Shortfall Tax Expense From Share Based Compensation
ShortfallTaxExpenseFromShareBasedCompensation
264000
lope Interest And Other Income Expense Nonoperating
InterestAndOtherIncomeExpenseNonoperating
50000
lope Purchases Of Property And Equipment Included In Accounts Payable
PurchasesOfPropertyAndEquipmentIncludedInAccountsPayable
10735000
lope Admissions Advisory And Related Expenses
AdmissionsAdvisoryAndRelatedExpenses
87224000
lope Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-790000
lope Lease Termination Costs
LeaseTerminationCosts
3363000
CY2015Q3 us-gaap Advertising Expense
AdvertisingExpense
19360000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12536000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33203000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
144409000
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
193393000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-257000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-154000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
33342000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48872000
CY2015Q3 us-gaap Interest Expense
InterestExpense
313000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
48984000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
74000
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
118000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15530000
CY2015Q3 us-gaap Marketing Expense
MarketingExpense
1827000
CY2015Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
412000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47320000 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1257000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46063000 shares
CY2015Q3 lope Instructional Costs And Services
InstructionalCostsAndServices
83180000
CY2015Q3 lope Interest And Other Income Expense Nonoperating
InterestAndOtherIncomeExpenseNonoperating
201000
CY2015Q3 lope Admissions Advisory And Related Expenses
AdmissionsAdvisoryAndRelatedExpenses
27506000
CY2016Q3 us-gaap Advertising Expense
AdvertisingExpense
23896000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13430000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29098000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
163378000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
210444000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-2000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
29244000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44431000
CY2016Q3 us-gaap Interest Expense
InterestExpense
344000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
47066000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-88000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-142000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15187000
CY2016Q3 us-gaap Marketing Expense
MarketingExpense
2127000
CY2016Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
237000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47175000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
944000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46231000 shares
CY2016Q3 lope Instructional Costs And Services
InstructionalCostsAndServices
91748000
CY2016Q3 lope Interest And Other Income Expense Nonoperating
InterestAndOtherIncomeExpenseNonoperating
-2291000
CY2016Q3 lope Admissions Advisory And Related Expenses
AdmissionsAdvisoryAndRelatedExpenses
28814000
CY2016Q3 lope Lease Termination Costs
LeaseTerminationCosts
3363000

Files In Submission

Name View Source Status
0001193125-16-757033-index-headers.html Edgar Link pending
0001193125-16-757033-index.html Edgar Link pending
0001193125-16-757033.txt Edgar Link pending
0001193125-16-757033-xbrl.zip Edgar Link pending
d276479d10q.htm Edgar Link pending
d276479dex311.htm Edgar Link pending
d276479dex312.htm Edgar Link pending
d276479dex321.htm Edgar Link pending
d276479dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lope-20160930.xml Edgar Link completed
lope-20160930.xsd Edgar Link pending
lope-20160930_cal.xml Edgar Link unprocessable
lope-20160930_def.xml Edgar Link unprocessable
lope-20160930_lab.xml Edgar Link unprocessable
lope-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending