|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.636B
-4.61%
YoY
|
$6.957B
-9.72%
YoY
|
$7.706B
20.11%
YoY
|
$6.416B
-24.0%
YoY
|
$8.442B
44.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.194B
11.26%
YoY
|
$1.972B
2.55%
YoY
|
$1.923B
-2.93%
YoY
|
$1.981B
5.26%
YoY
|
$1.882B
18.07%
YoY
|
| Cash From Operating Activities |
$9.864B
2.48%
YoY
|
$9.625B
18.24%
YoY
|
$8.140B
-5.23%
YoY
|
$8.589B
-15.07%
YoY
|
$10.11B
-8.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.213B
14.84%
YoY
|
$1.927B
-1.88%
YoY
|
$1.964B
7.38%
YoY
|
$1.829B
-1.3%
YoY
|
$1.853B
3.46%
YoY
|
| Acquisitions |
$10.09B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.05B
-91472.73%
YoY
|
$11.00M
-82.54%
YoY
|
$63.00M
-87.88%
YoY
|
$520.0M
288.06%
YoY
|
$134.0M
436.0%
YoY
|
| Cash From Investing Activities |
-$12.26B
605.64%
YoY
|
-$1.738B
-8.57%
YoY
|
-$1.901B
45.23%
YoY
|
-$1.309B
-20.47%
YoY
|
-$1.646B
-13.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$62.00M
-101.53%
YoY
|
$4.053B
-167.58%
YoY
|
-$5.997B
-57.08%
YoY
|
-$13.97B
-207.39%
YoY
|
$13.01B
161.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.621B
-123.0%
YoY
|
-$7.047B
5.72%
YoY
|
-$6.666B
-5.43%
YoY
|
-$7.049B
-41.34%
YoY
|
-$12.02B
131.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.864B
2.48%
YoY
|
$9.625B
18.24%
YoY
|
$8.140B
-5.23%
YoY
|
$8.589B
-15.07%
YoY
|
$10.11B
-8.47%
YoY
|
| Cash From Investing Activities |
-$12.26B
605.64%
YoY
|
-$1.738B
-8.57%
YoY
|
-$1.901B
45.23%
YoY
|
-$1.309B
-20.47%
YoY
|
-$1.646B
-13.09%
YoY
|
| Cash From Financing Activities |
$1.621B
-123.0%
YoY
|
-$7.047B
5.72%
YoY
|
-$6.666B
-5.43%
YoY
|
-$7.049B
-41.34%
YoY
|
-$12.02B
131.48%
YoY
|
| Net Change In Cash |
-$779.0M
-192.74%
YoY
|
$840.0M
-296.72%
YoY
|
-$427.0M
-284.85%
YoY
|
$231.0M
-106.49%
YoY
|
-$3.557B
-189.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.864B
2.48%
YoY
|
$9.625B
18.24%
YoY
|
$8.140B
-5.23%
YoY
|
$8.589B
-15.07%
YoY
|
$10.11B
-8.47%
YoY
|
| Capital Expenditures |
$2.213B
14.84%
YoY
|
$1.927B
-1.88%
YoY
|
$1.964B
7.38%
YoY
|
$1.829B
-1.3%
YoY
|
$1.853B
3.46%
YoY
|
| Free Cash Flow |
$7.651B
-0.61%
YoY
|
$7.698B
24.64%
YoY
|
$6.176B
-8.64%
YoY
|
$6.760B
-18.16%
YoY
|
$8.260B
-10.78%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.628B
-0.49%
YoY
|
$996.0M
-11.31%
YoY
|
$1.612B
-4.9%
YoY
|
$2.391B
0.34%
YoY
|
$1.636B
-6.51%
YoY
|
$1.123B
10.42%
YoY
|
$1.695B
-4.4%
YoY
|
$2.383B
-10.62%
YoY
|
$1.750B
-22.57%
YoY
|
$1.017B
6.72%
YoY
|
$1.773B
1051.3%
YoY
|
$2.666B
-10.9%
YoY
|
$2.260B
-3.13%
YoY
|
$953.0M
-21.04%
YoY
|
$154.0M
-91.88%
YoY
|
$2.992B
-0.86%
YoY
|
$2.333B
0.52%
YoY
|
$1.207B
23.42%
YoY
|
$1.896B
173.99%
YoY
|
$3.018B
6.72%
YoY
|
| Depreciation, Depletion And Amortization |
$644.0M
27.02%
YoY
|
$637.0M
24.66%
YoY
|
$535.0M
8.3%
YoY
|
$515.0M
7.07%
YoY
|
$507.0M
4.32%
YoY
|
$511.0M
3.02%
YoY
|
$494.0M
1.65%
YoY
|
$481.0M
1.05%
YoY
|
$486.0M
4.52%
YoY
|
$496.0M
5.08%
YoY
|
$486.0M
-3.19%
YoY
|
$476.0M
-5.56%
YoY
|
$465.0M
-7.55%
YoY
|
$472.0M
-4.45%
YoY
|
$502.0M
4.37%
YoY
|
$504.0M
8.62%
YoY
|
$503.0M
13.54%
YoY
|
$494.0M
11.76%
YoY
|
$481.0M
18.77%
YoY
|
$464.0M
24.06%
YoY
|
| Cash From Operating Activities |
$3.350B
-0.86%
YoY
|
$1.567B
72.01%
YoY
|
$687.0M
-47.11%
YoY
|
$4.231B
34.19%
YoY
|
$3.379B
-20.72%
YoY
|
$911.0M
-17.78%
YoY
|
$1.299B
22.09%
YoY
|
$3.153B
-18.36%
YoY
|
$4.262B
102.37%
YoY
|
$1.108B
145.68%
YoY
|
$1.064B
-49.95%
YoY
|
$3.862B
27.25%
YoY
|
$2.106B
-29.26%
YoY
|
$451.0M
-51.71%
YoY
|
$2.126B
-6.18%
YoY
|
$3.035B
25.36%
YoY
|
$2.977B
-33.73%
YoY
|
$934.0M
-314.22%
YoY
|
$2.266B
-948.69%
YoY
|
$2.421B
-66.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$521.0M
0.58%
YoY
|
$603.0M
10.04%
YoY
|
$597.0M
4.55%
YoY
|
$495.0M
16.2%
YoY
|
$518.0M
35.6%
YoY
|
$548.0M
-11.61%
YoY
|
$571.0M
-1.38%
YoY
|
$426.0M
10.65%
YoY
|
$382.0M
0.53%
YoY
|
$620.0M
-16.1%
YoY
|
$579.0M
-243.67%
YoY
|
$385.0M
-211.92%
YoY
|
$380.0M
10.79%
YoY
|
$739.0M
-223.79%
YoY
|
-$403.0M
-1.71%
YoY
|
-$344.0M
-10.65%
YoY
|
$343.0M
-25.6%
YoY
|
-$597.0M
-3.55%
YoY
|
-$410.0M
-11.26%
YoY
|
-$385.0M
0.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.00M
113.33%
YoY
|
$26.00M
-80.0%
YoY
|
-$8.747B
-17250.98%
YoY
|
-$1.315B
-32975.0%
YoY
|
-$15.00M
-475.0%
YoY
|
$130.0M
420.0%
YoY
|
$51.00M
-525.0%
YoY
|
$4.000M
-115.38%
YoY
|
$4.000M
-94.74%
YoY
|
$25.00M
-95.41%
YoY
|
-$12.00M
300.0%
YoY
|
-$26.00M
-52.73%
YoY
|
$76.00M
N/A
|
$545.0M
75.24%
YoY
|
-$3.000M
-100.34%
YoY
|
-$55.00M
-94.4%
YoY
|
$0.00
-100.0%
YoY
|
$311.0M
-77.41%
YoY
|
$895.0M
-242.06%
YoY
|
-$983.0M
10.45%
YoY
|
| Cash From Investing Activities |
-$501.0M
-6.0%
YoY
|
-$577.0M
38.04%
YoY
|
-$9.344B
1696.92%
YoY
|
-$1.810B
328.91%
YoY
|
-$533.0M
41.01%
YoY
|
-$418.0M
-29.75%
YoY
|
-$520.0M
-12.01%
YoY
|
-$422.0M
2.68%
YoY
|
-$378.0M
24.34%
YoY
|
-$595.0M
206.7%
YoY
|
-$591.0M
45.57%
YoY
|
-$411.0M
3.01%
YoY
|
-$304.0M
-1.94%
YoY
|
-$194.0M
-32.17%
YoY
|
-$406.0M
-183.71%
YoY
|
-$399.0M
-70.83%
YoY
|
-$310.0M
-35.01%
YoY
|
-$286.0M
-137.73%
YoY
|
$485.0M
-144.41%
YoY
|
-$1.368B
7.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$363.0M
-430.0%
YoY
|
$67.00M
N/A
|
-$86.00M
N/A
|
$67.00M
N/A
|
-$110.0M
-87.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$908.0M
-56.78%
YoY
|
-$139.0M
-92.81%
YoY
|
N/A
N/A
|
-$2.179B
N/A
|
-$2.101B
-152.04%
YoY
|
-$1.932B
N/A
|
-$3.985B
N/A
|
N/A
N/A
|
$4.037B
32.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.045B
96.07%
YoY
|
-$629.0M
-68.6%
YoY
|
$4.418B
-336.51%
YoY
|
-$615.0M
-61.75%
YoY
|
-$1.553B
-0.96%
YoY
|
-$2.003B
149.75%
YoY
|
-$1.868B
-32.25%
YoY
|
-$1.608B
-44.69%
YoY
|
-$1.568B
684.0%
YoY
|
-$802.0M
-62.12%
YoY
|
-$2.757B
-12631.82%
YoY
|
-$2.907B
-36.36%
YoY
|
-$200.0M
-48.19%
YoY
|
-$2.117B
-62.36%
YoY
|
$22.00M
-101.5%
YoY
|
-$4.568B
57.14%
YoY
|
-$386.0M
-80.89%
YoY
|
-$5.625B
44.71%
YoY
|
-$1.464B
-27.99%
YoY
|
-$2.907B
700.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.350B
-0.86%
YoY
|
$1.567B
72.01%
YoY
|
$687.0M
-47.11%
YoY
|
$4.231B
34.19%
YoY
|
$3.379B
-20.72%
YoY
|
$911.0M
-17.78%
YoY
|
$1.299B
22.09%
YoY
|
$3.153B
-18.36%
YoY
|
$4.262B
102.37%
YoY
|
$1.108B
145.68%
YoY
|
$1.064B
-49.95%
YoY
|
$3.862B
27.25%
YoY
|
$2.106B
-29.26%
YoY
|
$451.0M
-51.71%
YoY
|
$2.126B
-6.18%
YoY
|
$3.035B
25.36%
YoY
|
$2.977B
-33.73%
YoY
|
$934.0M
-314.22%
YoY
|
$2.266B
-948.69%
YoY
|
$2.421B
-66.84%
YoY
|
| Cash From Investing Activities |
-$501.0M
-6.0%
YoY
|
-$577.0M
38.04%
YoY
|
-$9.344B
1696.92%
YoY
|
-$1.810B
328.91%
YoY
|
-$533.0M
41.01%
YoY
|
-$418.0M
-29.75%
YoY
|
-$520.0M
-12.01%
YoY
|
-$422.0M
2.68%
YoY
|
-$378.0M
24.34%
YoY
|
-$595.0M
206.7%
YoY
|
-$591.0M
45.57%
YoY
|
-$411.0M
3.01%
YoY
|
-$304.0M
-1.94%
YoY
|
-$194.0M
-32.17%
YoY
|
-$406.0M
-183.71%
YoY
|
-$399.0M
-70.83%
YoY
|
-$310.0M
-35.01%
YoY
|
-$286.0M
-137.73%
YoY
|
$485.0M
-144.41%
YoY
|
-$1.368B
7.55%
YoY
|
| Cash From Financing Activities |
-$3.045B
96.07%
YoY
|
-$629.0M
-68.6%
YoY
|
$4.418B
-336.51%
YoY
|
-$615.0M
-61.75%
YoY
|
-$1.553B
-0.96%
YoY
|
-$2.003B
149.75%
YoY
|
-$1.868B
-32.25%
YoY
|
-$1.608B
-44.69%
YoY
|
-$1.568B
684.0%
YoY
|
-$802.0M
-62.12%
YoY
|
-$2.757B
-12631.82%
YoY
|
-$2.907B
-36.36%
YoY
|
-$200.0M
-48.19%
YoY
|
-$2.117B
-62.36%
YoY
|
$22.00M
-101.5%
YoY
|
-$4.568B
57.14%
YoY
|
-$386.0M
-80.89%
YoY
|
-$5.625B
44.71%
YoY
|
-$1.464B
-27.99%
YoY
|
-$2.907B
700.83%
YoY
|
| Net Change In Cash |
-$196.0M
-115.16%
YoY
|
$361.0M
-123.91%
YoY
|
-$4.239B
289.26%
YoY
|
$1.806B
60.82%
YoY
|
$1.293B
-44.17%
YoY
|
-$1.510B
422.49%
YoY
|
-$1.089B
-52.32%
YoY
|
$1.123B
106.43%
YoY
|
$2.316B
44.57%
YoY
|
-$289.0M
-84.46%
YoY
|
-$2.284B
-231.11%
YoY
|
$544.0M
-128.16%
YoY
|
$1.602B
-29.77%
YoY
|
-$1.860B
-62.63%
YoY
|
$1.742B
35.35%
YoY
|
-$1.932B
4.21%
YoY
|
$2.281B
13.94%
YoY
|
-$4.977B
39.61%
YoY
|
$1.287B
-137.94%
YoY
|
-$1.854B
-132.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.350B
-0.86%
YoY
|
$1.567B
72.01%
YoY
|
$687.0M
-47.11%
YoY
|
$4.231B
34.19%
YoY
|
$3.379B
-20.72%
YoY
|
$911.0M
-17.78%
YoY
|
$1.299B
22.09%
YoY
|
$3.153B
-18.36%
YoY
|
$4.262B
102.37%
YoY
|
$1.108B
145.68%
YoY
|
$1.064B
-49.95%
YoY
|
$3.862B
27.25%
YoY
|
$2.106B
-29.26%
YoY
|
$451.0M
-51.71%
YoY
|
$2.126B
-6.18%
YoY
|
$3.035B
25.36%
YoY
|
$2.977B
-33.73%
YoY
|
$934.0M
-314.22%
YoY
|
$2.266B
-948.69%
YoY
|
$2.421B
-66.84%
YoY
|
| Capital Expenditures |
$521.0M
0.58%
YoY
|
$603.0M
10.04%
YoY
|
$597.0M
4.55%
YoY
|
$495.0M
16.2%
YoY
|
$518.0M
35.6%
YoY
|
$548.0M
-11.61%
YoY
|
$571.0M
-1.38%
YoY
|
$426.0M
10.65%
YoY
|
$382.0M
0.53%
YoY
|
$620.0M
-16.1%
YoY
|
$579.0M
-243.67%
YoY
|
$385.0M
-211.92%
YoY
|
$380.0M
10.79%
YoY
|
$739.0M
-223.79%
YoY
|
-$403.0M
-1.71%
YoY
|
-$344.0M
-10.65%
YoY
|
$343.0M
-25.6%
YoY
|
-$597.0M
-3.55%
YoY
|
-$410.0M
-11.26%
YoY
|
-$385.0M
0.79%
YoY
|
| Free Cash Flow |
$2.829B
-1.12%
YoY
|
$964.0M
165.56%
YoY
|
$90.00M
-87.64%
YoY
|
$3.736B
37.0%
YoY
|
$2.861B
-26.26%
YoY
|
$363.0M
-25.61%
YoY
|
$728.0M
50.1%
YoY
|
$2.727B
-21.57%
YoY
|
$3.880B
124.8%
YoY
|
$488.0M
-269.44%
YoY
|
$485.0M
-80.82%
YoY
|
$3.477B
2.9%
YoY
|
$1.726B
-34.47%
YoY
|
-$288.0M
-118.81%
YoY
|
$2.529B
-5.49%
YoY
|
$3.379B
20.42%
YoY
|
$2.634B
-34.66%
YoY
|
$1.531B
736.61%
YoY
|
$2.676B
1272.31%
YoY
|
$2.806B
-63.48%
YoY
|
Loading...