2022 Q3 Form 10-Q Financial Statement
#000165495422011377 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $8.657M | $13.18M | $12.41M |
YoY Change | -30.56% | -13.04% | 12.54% |
Cost Of Revenue | $10.55M | $11.69M | $10.84M |
YoY Change | -14.92% | 24.16% | -13.34% |
Gross Profit | -$1.896M | $1.494M | $1.574M |
YoY Change | -3062.5% | -73.99% | -206.57% |
Gross Profit Margin | -21.9% | 11.33% | 12.68% |
Selling, General & Admin | $3.221M | $4.396M | $3.925M |
YoY Change | -52.32% | -27.34% | 0.62% |
% of Gross Profit | 294.24% | 249.36% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.647M | $1.841M | $1.511M |
YoY Change | 58.98% | 94.61% | 66.41% |
% of Gross Profit | 123.23% | 96.0% | |
Operating Expenses | $3.330M | $4.396M | $3.925M |
YoY Change | -50.7% | -29.29% | -7.1% |
Operating Profit | -$5.226M | -$3.025M | -$2.459M |
YoY Change | -21.9% | 539.53% | -56.87% |
Interest Expense | $2.218M | $1.337M | $1.310M |
YoY Change | -252.44% | 123.58% | 57.64% |
% of Operating Profit | |||
Other Income/Expense, Net | $537.0K | -$1.529M | -$1.523M |
YoY Change | -32178.85% | -219.64% | 59.64% |
Pretax Income | -$4.689M | -$4.554M | -$3.982M |
YoY Change | 2041.1% | -665.71% | -40.17% |
Income Tax | $90.00K | $60.00K | $75.00K |
% Of Pretax Income | |||
Net Earnings | -$4.779M | -$4.614M | -$4.057M |
YoY Change | -45.07% | -731.19% | -39.62% |
Net Earnings / Revenue | -55.2% | -35.0% | -32.69% |
Basic Earnings Per Share | -$0.04 | -$0.04 | -$0.04 |
Diluted Earnings Per Share | -$0.04 | -$0.04 | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 100.6M shares | 112.0M shares | 100.1M shares |
Diluted Shares Outstanding | 112.0M shares | 112.0M shares | 100.1M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.292M | $2.205M | $5.886M |
YoY Change | -80.63% | -75.8% | -56.63% |
Cash & Equivalents | $3.292M | $2.205M | $5.886M |
Short-Term Investments | |||
Other Short-Term Assets | $2.108M | $2.880M | $2.702M |
YoY Change | -43.64% | -30.5% | 6.67% |
Inventory | $14.24M | $14.93M | $15.81M |
Prepaid Expenses | |||
Receivables | $5.824M | $6.040M | $5.644M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.47M | $26.06M | $30.04M |
YoY Change | -40.65% | -23.85% | -19.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $62.72M | $62.53M | $63.83M |
YoY Change | -3.49% | -3.05% | 29.07% |
Goodwill | |||
YoY Change | |||
Intangibles | $40.51M | $40.59K | $40.67M |
YoY Change | -0.8% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $915.0K | $309.0K | $346.0K |
YoY Change | 68.2% | -48.59% | -41.46% |
Total Long-Term Assets | $104.1M | $103.4M | $104.9M |
YoY Change | -343.57% | -2.77% | 20.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.47M | $26.06M | $30.04M |
Total Long-Term Assets | $104.1M | $103.4M | $104.9M |
Total Assets | $129.6M | $129.5M | $134.9M |
YoY Change | 86727.44% | -7.9% | 8.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.346M | $3.329M | $2.317M |
YoY Change | -37.36% | 0.48% | -30.88% |
Accrued Expenses | $500.0K | $831.0K | $744.0K |
YoY Change | 13.9% | -27.23% | -17.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.926M | $2.864M | $258.00 |
YoY Change | 1188.99% | 3.06% | -99.99% |
Total Short-Term Liabilities | $10.34M | $11.60M | $12.05M |
YoY Change | 86757.14% | -5.28% | -18.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $62.00M | $55.93M | $23.03K |
YoY Change | 172.69% | -3.74% | -99.95% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $62.00M | $55.93M | $23.03K |
YoY Change | 172.69% | -3.74% | -99.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.34M | $11.60M | $12.05M |
Total Long-Term Liabilities | $62.00M | $55.93M | $23.03K |
Total Liabilities | $72.33M | $67.53M | $68.48M |
YoY Change | 104254.1% | -4.01% | 6.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$132.5M | -$127.7M | |
YoY Change | 21.49% | 27.26% | |
Common Stock | $189.8M | $189.7M | |
YoY Change | 0.4% | 11.18% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $57.28M | $61.95M | $66.41M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $129.6M | $129.5M | $134.9M |
YoY Change | 86727.44% | -7.9% | 8.39% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.779M | -$4.614M | -$4.057M |
YoY Change | -45.07% | -731.19% | -39.62% |
Depreciation, Depletion And Amortization | $1.647M | $1.841M | $1.511M |
YoY Change | 58.98% | 94.61% | 66.41% |
Cash From Operating Activities | -$2.928M | -$2.512M | -$874.0K |
YoY Change | -61.87% | 65.92% | -90.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.890M | -$547.0K | $483.0K |
YoY Change | 30.43% | 132.77% | 29.49% |
Acquisitions | $0.00 | ||
YoY Change | -100.0% | ||
Other Investing Activities | $14.00K | $5.000K | $0.00 |
YoY Change | -1500.0% | -100.24% | -100.0% |
Cash From Investing Activities | -$1.876M | -$542.0K | -$483.0K |
YoY Change | 29.38% | -76.53% | -83.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.891M | -627.0K | -$644.0K |
YoY Change | -65.37% | -1.42% | -1292.59% |
NET CHANGE | |||
Cash From Operating Activities | -2.928M | -2.512M | -$874.0K |
Cash From Investing Activities | -1.876M | -542.0K | -$483.0K |
Cash From Financing Activities | 5.891M | -627.0K | -$644.0K |
Net Change In Cash | 1.087M | -3.681M | -$2.001M |
YoY Change | -86.21% | -17.45% | -83.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.928M | -$2.512M | -$874.0K |
Capital Expenditures | -$1.890M | -$547.0K | $483.0K |
Free Cash Flow | -$1.038M | -$1.965M | -$1.357M |
YoY Change | -83.34% | 53.64% | -85.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
14930000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
13343000 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
5744000 | usd |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1747000 | usd |
lowlf |
Earni Weighted Average Number Of Shares Outstanding Basicngs Per Share Basic
EarniWeightedAverageNumberOfSharesOutstandingBasicngsPerShareBasic
|
111981 | ||
lowlf |
Earni Weighted Average Number Of Shares Outstanding Basicngs Per Share Basic
EarniWeightedAverageNumberOfSharesOutstandingBasicngsPerShareBasic
|
61956 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56254 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LOWELL FARMS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
Z4 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19 Quail Run Circle - Suite B | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salinas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
93907 | ||
dei |
City Area Code
CityAreaCode
|
831 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
998-8214 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001838128 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1139000 | usd |
CY2021 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.078 | pure |
CY2021 | lowlf |
Interest Rate
InterestRate
|
0.125 | pure |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2649000 | usd |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100613094 | shares |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1139000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
40593000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
40756000 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
309000 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
416000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
129483000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
137379000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3329000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3102000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
831000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
650000 | usd |
CY2022Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
301000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
221000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2563000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2444000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4575000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3706000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11599000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10123000 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
6000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
28000 | usd |
CY2022Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
32737000 | usd |
CY2021Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
34052000 | usd |
CY2022Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14400000 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14012000 | usd |
CY2022Q2 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
8787000 | usd |
CY2021Q4 | us-gaap |
Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
|
8857000 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
67529000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
67072000 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
189686000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
189368000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-127732000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-119061000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61954000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70307000 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
129483000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
137379000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
13181000 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
15157000 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
11687000 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9413000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
22522000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21915000 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1494000 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3817000 | usd |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2233000 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
123000 | usd |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
167000 | usd |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4519000 | usd |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6217000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8552000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
10443000 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3025000 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-473000 | usd |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-156000 | usd |
CY2021Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1858000 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-295000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1416000 | usd | |
CY2022Q2 | lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
-36000 | usd |
CY2021Q2 | lowlf |
Unrealized Change In Fair Value Of Investment
UnrealizedChangeInFairValueOfInvestment
|
18000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
1337000 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
598000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1529000 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1278000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4554000 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
805000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
74000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4614000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
731000 | usd |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022Q2 | lowlf |
Earni Weighted Average Number Of Shares Outstanding Basicngs Per Share Basic
EarniWeightedAverageNumberOfSharesOutstandingBasicngsPerShareBasic
|
112026 | |
CY2021Q2 | lowlf |
Earni Weighted Average Number Of Shares Outstanding Basicngs Per Share Basic
EarniWeightedAverageNumberOfSharesOutstandingBasicngsPerShareBasic
|
71021 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
201278000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61956000 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66411000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4614000 | usd |
CY2022Q2 | lowlf |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
157000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61954000 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59903000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
731000 | usd |
CY2021Q2 | lowlf |
Shares Issued In Connection With Conversion Of Convertible Debentures Amount
SharesIssuedInConnectionWithConversionOfConvertibleDebenturesAmount
|
200000 | usd |
CY2021Q2 | lowlf |
Issuance Of Shares Associated With Acquisitions Shares Amount
IssuanceOfSharesAssociatedWithAcquisitionsSharesAmount
|
9023000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | usd |
CY2021Q2 | lowlf |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
338000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70241000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70307000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8671000 | usd | |
lowlf |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
318000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61954000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31156000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5988000 | usd | |
lowlf |
Shares Issued In Connection With Conversion Of Convertible Debentures Amount
SharesIssuedInConnectionWithConversionOfConvertibleDebenturesAmount
|
478000 | usd | |
lowlf |
Issuance Of Shares Associated With Acquisitions Shares Amount
IssuanceOfSharesAssociatedWithAcquisitionsSharesAmount
|
43259000 | usd | |
lowlf |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
665000 | usd | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | usd | |
lowlf |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
625000 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70241000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8671000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-5988000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3433000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1858000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
451000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
420000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
318000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
625000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
459000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
173000 | usd | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
8000 | usd | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | usd | |
us-gaap |
Defined Benefit Plan Governments Rights To Plan Assets In Event Of Plan Termination
DefinedBenefitPlanGovernmentsRightsToPlanAssetsInEventOfPlanTermination
|
0 | ||
us-gaap |
Defined Benefit Plan Governments Rights To Plan Assets In Event Of Plan Termination
DefinedBenefitPlanGovernmentsRightsToPlanAssetsInEventOfPlanTermination
|
152 | ||
lowlf |
Unrealized Loss Gain On Investment
UnrealizedLossGainOnInvestment
|
107000 | usd | |
lowlf |
Unrealized Loss Gain On Investment
UnrealizedLossGainOnInvestment
|
-125000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1723000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1526000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1587000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1501000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-904000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-553000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1277000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4320000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3386000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10785000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1979000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1030000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
608000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-6642000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1025000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5271000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1196000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1164000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
75000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
128000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
710000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1271000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-582000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5682000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-16638000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7887000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
25751000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2205000 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9113000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2655000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
605000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
60000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
187000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
58000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
43259000 | usd | |
lowlf |
Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired8b
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired8b
|
0 | usd | |
lowlf |
Liabilities Assumed And Receivable Forgiveness In Exchange For Net Assets Acquired8b
LiabilitiesAssumedAndReceivableForgivenessInExchangeForNetAssetsAcquired8b
|
2910000 | usd | |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
478000 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include allowance for doubtful accounts and credit losses, carrying value of inventory, revenue recognition, accounting for stock-based compensation expense, and income taxes. Actual results could differ from those estimates.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The global COVID-19 pandemic has impacted the operations and purchasing decisions of companies worldwide. It also has created and may continue to create significant uncertainty in the global economy. The Company has undertaken measures to protect its employees, partners, customers, and vendors. In addition, the Company’s personnel are subject to various travel restrictions, which limit the ability of the Company to provide services to customers and affiliates. This impacts the Company’s normal operations. To date, the Company has been able to provide uninterrupted access to its products and services, including certain employees that are working remotely, and its pre-existing infrastructure that supports secure access to the Company’s internal systems. If, however, the COVID-19 pandemic has a substantial impact on the productivity of the Company’s employees or its partners’ or customers’ decision to use the Company’s products and services, the results of the Company’s operations and overall financial performance may be adversely impacted. The duration and extent of the impact from the COVID-19 pandemic depends on future developments that cannot be accurately predicted at this time. As of the date of issuance of the financial statements, the Company is not aware of any specific event or circumstance that would require updates to the Company’s estimates and judgments or revisions to the carrying value of its assets or liabilities. These estimates may change, as new events occur and additional information is obtained, and are recognized in the condensed consolidated financial statements as soon as they become known. Actual results could differ from those estimates and any such differences may be material to the financial statements.</p> | ||
CY2022Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
402000 | usd |
CY2021Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
78000 | usd |
CY2022Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
344000 | usd |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
4019000 | usd | |
CY2022Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
618000 | usd |
us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
12115000 | usd | |
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
43968000 | usd | |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
60720000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
3300000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
1312000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
8261000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
|
6268000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment
|
1221000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
739000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
37299000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
3050000 | usd |
CY2022Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
730000 | usd |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
60720000 | usd | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
32737000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
34052000 | usd |
CY2022Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
548000 | usd |
CY2022Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
582000 | usd |
CY2022Q2 | us-gaap |
Supplies
Supplies
|
903000 | usd |
CY2022Q2 | lowlf |
Licenses And Permits
LicensesAndPermits
|
101000 | usd |
CY2021Q4 | lowlf |
Licenses And Permits
LicensesAndPermits
|
147000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2880000 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
10338000 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
31000 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4561000 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
14930000 | usd |
CY2022Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3087000 | usd |
CY2022Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
58000 | usd |
CY2022Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
706000 | usd |
CY2022Q2 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
605000 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
119000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4575000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
76053000 | usd |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
1030000 | usd | |
lowlf |
Property Plant And Equipment Business Acquisition Additions
PropertyPlantAndEquipmentBusinessAcquisitionAdditions
|
0 | usd | |
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
0 | usd | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
77083000 | usd |
lowlf |
Accumulated Depreciation Beginning
AccumulatedDepreciationBeginning
|
-11274000 | usd | |
us-gaap |
Depreciation
Depreciation
|
3270000 | usd | |
lowlf |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Disposals
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentDisposals
|
-13000 | usd | |
lowlf |
Accumulated Depreciation Ending
AccumulatedDepreciationEnding
|
-14557000 | usd | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
62526000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
64779000 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
1841000 | usd |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
946000 | usd |
us-gaap |
Depreciation
Depreciation
|
3270000 | usd | |
us-gaap |
Depreciation
Depreciation
|
1844000 | usd | |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
0 | usd | |
lowlf |
Finite Lived Intangible Assets Agreement Termination
FiniteLivedIntangibleAssetsAgreementTermination
|
0 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-163000 | usd | |
CY2022Q2 | lowlf |
Accumulated Amortization Ending
AccumulatedAmortizationEnding
|
-372 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
40593 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
40756 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
163 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14 | usd | |
CY2022Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
35300000 | usd |
CY2022Q2 | lowlf |
Total Short Term Debt
TotalShortTermDebt
|
300 | usd |
CY2022Q2 | lowlf |
Total Long Term Debt
TotalLongTermDebt
|
23193 | usd |
CY2022Q2 | lowlf |
Total Indebtness
TotalIndebtness
|
23494 | usd |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.078 | pure | |
lowlf |
Interest Rate
InterestRate
|
0.125 | pure | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1441 | usd | |
CY2021 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1875 | usd |
CY2022Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2563000 | usd |
CY2022Q2 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
840000 | usd |
CY2021Q2 | us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
785000 | usd |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
1657000 | usd | |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
1527000 | usd | |
CY2022Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
561000 | usd |
CY2021Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
634000 | usd |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1134000 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1197000 | usd | |
CY2022Q2 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
1401000 | usd |
CY2021Q2 | us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
1419000 | usd |
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
2791000 | usd | |
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
2724000 | usd | |
CY2022Q2 | lowlf |
Total
Total
|
35300 | usd |
CY2022Q2 | lowlf |
Proceeds From Issuance Of Stock Options
ProceedsFromIssuanceOfStockOptions
|
13200000 | shares |
CY2022Q2 | lowlf |
Stock Option For Future Grant
StockOptionForFutureGrant
|
2500000 | shares |
lowlf |
Vesting Period Descriptions
VestingPeriodDescriptions
|
The awards granted generally vest in 25% increments over a four-year period and option awards expire 6 years from grant date | ||
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
157000 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
338000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
318000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
625000 | usd | |
lowlf |
Weighted Average Fair Value Outstanding Ending Balance
WeightedAverageFairValueOutstandingEndingBalance
|
1.11 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
6598000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.99 | |
lowlf |
Weighted Average Remaining Contactual Life Outstanding Beginning Balance
WeightedAverageRemainingContactualLifeOutstandingBeginningBalance
|
P4Y3M18D | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3240000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.31 | ||
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodIntrinsicValue
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodIntrinsicValue
|
0 | usd | |
lowlf |
Stock Options Cancelled
StockOptionsCancelled
|
-1127000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.99 | ||
lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriodIntrinsicValue
|
0 | usd | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8711000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.72 | |
lowlf |
Weighted Average Remaining Contactual Life Outstanding Ending Balance
WeightedAverageRemainingContactualLifeOutstandingEndingBalance
|
P4Y4M24D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
3130000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.02 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y10M24D | ||
CY2022Q2 | lowlf |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue
|
0 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
8711000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
0.72 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y4M24D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.31 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.31 | ||
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
779000 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P2Y2M12D | ||
lowlf |
Rsus Outstanding Beginning Balance
RsusOutstandingBeginningBalance
|
642000 | shares | |
lowlf |
Weighted Average Fair Value Outstanding Beginning Balance
WeightedAverageFairValueOutstandingBeginningBalance
|
1.18 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
125000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
1.49 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
30000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
1.11 | ||
lowlf |
Rsus Outstanding Ending Balance
RsusOutstandingEndingBalance
|
487000 | shares | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | usd |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0132 | pure |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
74000 | usd |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0919 | pure |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
135000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0158 | pure | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
138000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.0236 | pure | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4614000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
731000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8671000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5988000 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
112026000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71021000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
111981000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61956000 | shares | |
CY2022Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
112026000 | shares |
CY2021Q2 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
201278000 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
111981000 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
61956000 | shares | |
CY2022Q2 | lowlf |
Basic Shares
BasicShares
|
112026000 | shares |
CY2021Q2 | lowlf |
Basic Shares
BasicShares
|
71021000 | shares |
lowlf |
Basic Shares
BasicShares
|
111981000 | shares | |
lowlf |
Basic Shares
BasicShares
|
61956000 | shares | |
CY2022Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd |
CY2021Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2908 | usd |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd | |
CY2022Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | usd |
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
60767 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | usd | |
CY2022Q2 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd |
CY2021Q2 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
64796 | usd |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | usd | |
CY2022Q2 | lowlf |
Restricted Stock Units
RestrictedStockUnits
|
0 | usd |
CY2021Q2 | lowlf |
Restricted Stock Units
RestrictedStockUnits
|
1786 | usd |
lowlf |
Restricted Stock Units
RestrictedStockUnits
|
0 | usd | |
lowlf |
Restricted Stock Units
RestrictedStockUnits
|
0 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
112026000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
201278000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
111981000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61956000 | shares | |
CY2022Q3 | us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
2450000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
0.10 | pure |