|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$193.7M
114.78%
YoY
|
$90.17M
-70.67%
YoY
|
$307.4M
78.29%
YoY
|
$172.4M
139.72%
YoY
|
$71.94M
-22.29%
YoY
|
| Depreciation, Depletion And Amortization |
$71.74M
3.08%
YoY
|
$69.60M
1.36%
YoY
|
$68.67M
8.31%
YoY
|
$63.40M
-4.57%
YoY
|
$66.43M
-2.97%
YoY
|
| Cash From Operating Activities |
$210.1M
21.46%
YoY
|
$173.0M
-55.46%
YoY
|
$388.4M
73.37%
YoY
|
$224.1M
88.77%
YoY
|
$118.7M
-30.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.95M
-42.32%
YoY
|
$32.85M
-52.24%
YoY
|
$68.78M
196.65%
YoY
|
$23.19M
144.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.59M
-694.65%
YoY
|
-$1.948M
-74.21%
YoY
|
-$7.556M
-108.22%
YoY
|
$91.95M
773.11%
YoY
|
| Cash From Investing Activities |
-$93.84M
1174.64%
YoY
|
-$7.362M
-78.84%
YoY
|
-$34.80M
-54.41%
YoY
|
-$76.34M
-211.02%
YoY
|
$68.77M
6634.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$105.0M
-32.86%
YoY
|
$156.4M
-3.61%
YoY
|
$162.3M
-26.44%
YoY
|
$220.6M
175.46%
YoY
|
$80.08M
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.012M
-91.52%
YoY
|
$82.73M
1999.62%
YoY
|
$3.940M
135.97%
YoY
|
$1.670M
-92.18%
YoY
|
$21.36M
-83.08%
YoY
|
| Debt Paid & Issued, Net |
$54.50M
2.77%
YoY
|
$53.03M
-0.15%
YoY
|
$53.11M
-84.93%
YoY
|
$352.5M
53.03%
YoY
|
$230.3M
131.66%
YoY
|
| Cash From Financing Activities |
-$105.9M
-19.34%
YoY
|
-$131.3M
-40.25%
YoY
|
-$219.7M
-6.59%
YoY
|
-$235.2M
568.68%
YoY
|
-$35.18M
-79.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$210.1M
21.46%
YoY
|
$173.0M
-55.46%
YoY
|
$388.4M
73.37%
YoY
|
$224.1M
88.77%
YoY
|
$118.7M
-30.42%
YoY
|
| Cash From Investing Activities |
-$93.84M
1174.64%
YoY
|
-$7.362M
-78.84%
YoY
|
-$34.80M
-54.41%
YoY
|
-$76.34M
-211.02%
YoY
|
$68.77M
6634.59%
YoY
|
| Cash From Financing Activities |
-$105.9M
-19.34%
YoY
|
-$131.3M
-40.25%
YoY
|
-$219.7M
-6.59%
YoY
|
-$235.2M
568.68%
YoY
|
-$35.18M
-79.84%
YoY
|
| Net Change In Cash |
$10.54M
-69.34%
YoY
|
$34.36M
-74.3%
YoY
|
$133.7M
-252.01%
YoY
|
-$87.96M
-157.83%
YoY
|
$152.1M
-5814.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.1M
21.46%
YoY
|
$173.0M
-55.46%
YoY
|
$388.4M
73.37%
YoY
|
$224.1M
88.77%
YoY
|
$118.7M
-30.42%
YoY
|
| Capital Expenditures |
N/A
|
$18.95M
-42.32%
YoY
|
$32.85M
-52.24%
YoY
|
$68.78M
196.65%
YoY
|
$23.19M
144.24%
YoY
|
| Free Cash Flow |
N/A
|
$154.1M
-56.67%
YoY
|
$355.6M
129.0%
YoY
|
$155.3M
62.58%
YoY
|
$95.51M
-40.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.01M
901.16%
YoY
|
$47.19M
120.9%
YoY
|
$55.38M
487.38%
YoY
|
$10.08M
-80.34%
YoY
|
$8.092M
-89.79%
YoY
|
$21.36M
-78.63%
YoY
|
$9.429M
-87.68%
YoY
|
$51.29M
-0.84%
YoY
|
$79.24M
4.23%
YoY
|
$99.97M
95.02%
YoY
|
$76.51M
276.7%
YoY
|
$51.72M
108.15%
YoY
|
$76.02M
114.85%
YoY
|
$51.26M
209.17%
YoY
|
$20.31M
44.03%
YoY
|
$24.85M
323.37%
YoY
|
$35.38M
-19.64%
YoY
|
$16.58M
-53.72%
YoY
|
$14.10M
2511.44%
YoY
|
| Depreciation, Depletion And Amortization |
$17.31M
-1.41%
YoY
|
$18.13M
3.61%
YoY
|
$17.92M
3.17%
YoY
|
$18.38M
7.04%
YoY
|
$17.56M
-0.13%
YoY
|
$17.50M
0.66%
YoY
|
$17.37M
2.18%
YoY
|
$17.17M
3.1%
YoY
|
$17.58M
12.08%
YoY
|
$17.38M
8.91%
YoY
|
$17.00M
6.67%
YoY
|
$16.66M
5.35%
YoY
|
$15.69M
0.18%
YoY
|
$15.96M
-5.34%
YoY
|
$15.94M
-4.96%
YoY
|
$15.81M
-7.78%
YoY
|
$15.66M
-8.75%
YoY
|
$16.86M
-1.98%
YoY
|
$16.77M
-2.51%
YoY
|
| Cash From Operating Activities |
N/A
|
$80.77M
232.97%
YoY
|
$46.41M
-19.06%
YoY
|
$814.5K
-98.02%
YoY
|
$50.20M
-67.46%
YoY
|
$24.26M
-65.64%
YoY
|
$57.33M
-42.84%
YoY
|
$41.22M
-34.84%
YoY
|
$154.2M
57.36%
YoY
|
$70.61M
65.09%
YoY
|
$100.3M
103.95%
YoY
|
$63.27M
85.56%
YoY
|
$98.02M
227.55%
YoY
|
$42.77M
183.59%
YoY
|
$49.18M
38.07%
YoY
|
$34.09M
-10.45%
YoY
|
$29.92M
-63.95%
YoY
|
$15.08M
-51.19%
YoY
|
$35.62M
862.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.35M
369.74%
YoY
|
$13.26M
739.91%
YoY
|
$3.057M
144.16%
YoY
|
$13.28M
-46.69%
YoY
|
$2.843M
415.46%
YoY
|
$1.578M
-69.05%
YoY
|
$1.252M
-46.61%
YoY
|
$24.90M
-57.54%
YoY
|
$551.5K
-36.2%
YoY
|
$5.100M
-1247.23%
YoY
|
$2.345M
-73.26%
YoY
|
$58.65M
-6208.69%
YoY
|
$864.3K
-109.09%
YoY
|
-$444.5K
-84.75%
YoY
|
$8.768M
-10.5%
YoY
|
-$960.0K
356.09%
YoY
|
-$9.513M
375.64%
YoY
|
-$2.916M
-19.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$10.00M
N/A
|
-$213.6K
-514.35%
YoY
|
$1.800M
-190.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$51.55K
N/A
|
-$2.000M
11.01%
YoY
|
$0.00
-100.0%
YoY
|
-$7.758M
-116.44%
YoY
|
$0.00
-100.0%
YoY
|
-$1.802M
-103.82%
YoY
|
$2.003M
-189.02%
YoY
|
$47.18M
-1288.82%
YoY
|
-$140.8K
-53.08%
YoY
|
$47.17M
218.69%
YoY
|
| Cash From Investing Activities |
N/A
|
-$13.35M
336.91%
YoY
|
-$13.26M
-6078.8%
YoY
|
-$3.057M
144.16%
YoY
|
-$3.276M
-86.84%
YoY
|
-$3.056M
511.35%
YoY
|
$221.7K
-103.12%
YoY
|
-$1.252M
-46.61%
YoY
|
-$24.90M
-62.5%
YoY
|
-$499.9K
-42.16%
YoY
|
-$7.100M
216.1%
YoY
|
-$2.345M
-65.65%
YoY
|
-$66.40M
-243.68%
YoY
|
-$864.3K
-91.05%
YoY
|
-$2.246M
-105.08%
YoY
|
-$6.827M
-43.33%
YoY
|
$46.22M
-1205.97%
YoY
|
-$9.654M
338.8%
YoY
|
$44.25M
298.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$21.21M
-47.45%
YoY
|
N/A
|
N/A
|
N/A
|
$40.36M
9990.73%
YoY
|
$40.30M
0.5%
YoY
|
$40.30M
0.5%
YoY
|
$700.0K
75.0%
YoY
|
$400.0K
-99.6%
YoY
|
$40.10M
0.5%
YoY
|
$40.10M
N/A
|
$400.0K
-99.0%
YoY
|
$99.70M
N/A
|
$39.90M
N/A
|
N/A
|
$40.20M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.823M
-97.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.00M
27435.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$323.2K
-66.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$952.3K
-93.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$13.97M
4.65%
YoY
|
N/A
|
N/A
|
N/A
|
$13.34M
0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$13.24M
-76.51%
YoY
|
N/A
|
N/A
|
N/A
|
$56.36M
335.03%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$41.20M
-26.39%
YoY
|
-$42.74M
-30.44%
YoY
|
-$37.00M
-220.01%
YoY
|
-$44.70M
-19.06%
YoY
|
-$55.98M
4.26%
YoY
|
-$61.44M
8.36%
YoY
|
$30.83M
-157.04%
YoY
|
-$55.23M
345.35%
YoY
|
-$53.69M
-0.02%
YoY
|
-$56.70M
-6.85%
YoY
|
-$54.05M
-50.07%
YoY
|
-$12.40M
-127.64%
YoY
|
-$53.70M
-865.63%
YoY
|
-$60.87M
1.51%
YoY
|
-$108.3M
299.66%
YoY
|
$44.86M
-135.11%
YoY
|
$7.014M
-117.28%
YoY
|
-$59.97M
289.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$80.77M
232.97%
YoY
|
$46.41M
-19.06%
YoY
|
$814.5K
-98.02%
YoY
|
$50.20M
-67.46%
YoY
|
$24.26M
-65.64%
YoY
|
$57.33M
-42.84%
YoY
|
$41.22M
-34.84%
YoY
|
$154.2M
57.36%
YoY
|
$70.61M
65.09%
YoY
|
$100.3M
103.95%
YoY
|
$63.27M
85.56%
YoY
|
$98.02M
227.55%
YoY
|
$42.77M
183.59%
YoY
|
$49.18M
38.07%
YoY
|
$34.09M
-10.45%
YoY
|
$29.92M
-63.95%
YoY
|
$15.08M
-51.19%
YoY
|
$35.62M
862.67%
YoY
|
| Cash From Investing Activities |
N/A
|
-$13.35M
336.91%
YoY
|
-$13.26M
-6078.8%
YoY
|
-$3.057M
144.16%
YoY
|
-$3.276M
-86.84%
YoY
|
-$3.056M
511.35%
YoY
|
$221.7K
-103.12%
YoY
|
-$1.252M
-46.61%
YoY
|
-$24.90M
-62.5%
YoY
|
-$499.9K
-42.16%
YoY
|
-$7.100M
216.1%
YoY
|
-$2.345M
-65.65%
YoY
|
-$66.40M
-243.68%
YoY
|
-$864.3K
-91.05%
YoY
|
-$2.246M
-105.08%
YoY
|
-$6.827M
-43.33%
YoY
|
$46.22M
-1205.97%
YoY
|
-$9.654M
338.8%
YoY
|
$44.25M
298.65%
YoY
|
| Cash From Financing Activities |
N/A
|
-$41.20M
-26.39%
YoY
|
-$42.74M
-30.44%
YoY
|
-$37.00M
-220.01%
YoY
|
-$44.70M
-19.06%
YoY
|
-$55.98M
4.26%
YoY
|
-$61.44M
8.36%
YoY
|
$30.83M
-157.04%
YoY
|
-$55.23M
345.35%
YoY
|
-$53.69M
-0.02%
YoY
|
-$56.70M
-6.85%
YoY
|
-$54.05M
-50.07%
YoY
|
-$12.40M
-127.64%
YoY
|
-$53.70M
-865.63%
YoY
|
-$60.87M
1.51%
YoY
|
-$108.3M
299.66%
YoY
|
$44.86M
-135.11%
YoY
|
$7.014M
-117.28%
YoY
|
-$59.97M
289.4%
YoY
|
| Net Change In Cash |
N/A
|
$26.22M
-175.39%
YoY
|
-$9.586M
146.91%
YoY
|
-$38.95M
-155.03%
YoY
|
$2.218M
-97.01%
YoY
|
-$34.78M
-311.82%
YoY
|
-$3.883M
-110.64%
YoY
|
$70.78M
930.64%
YoY
|
$74.11M
285.75%
YoY
|
$16.42M
-239.19%
YoY
|
$36.50M
-361.88%
YoY
|
$6.867M
-108.45%
YoY
|
$19.21M
-84.12%
YoY
|
-$11.79M
-194.8%
YoY
|
-$13.94M
-170.03%
YoY
|
-$81.25M
7461.97%
YoY
|
$121.0M
-347.11%
YoY
|
$12.44M
-204.55%
YoY
|
$19.90M
-3417.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$80.77M
232.97%
YoY
|
$46.41M
-19.06%
YoY
|
$814.5K
-98.02%
YoY
|
$50.20M
-67.46%
YoY
|
$24.26M
-65.64%
YoY
|
$57.33M
-42.84%
YoY
|
$41.22M
-34.84%
YoY
|
$154.2M
57.36%
YoY
|
$70.61M
65.09%
YoY
|
$100.3M
103.95%
YoY
|
$63.27M
85.56%
YoY
|
$98.02M
227.55%
YoY
|
$42.77M
183.59%
YoY
|
$49.18M
38.07%
YoY
|
$34.09M
-10.45%
YoY
|
$29.92M
-63.95%
YoY
|
$15.08M
-51.19%
YoY
|
$35.62M
862.67%
YoY
|
| Capital Expenditures |
N/A
|
$13.35M
369.74%
YoY
|
$13.26M
739.91%
YoY
|
$3.057M
144.16%
YoY
|
$13.28M
-46.69%
YoY
|
$2.843M
415.46%
YoY
|
$1.578M
-69.05%
YoY
|
$1.252M
-46.61%
YoY
|
$24.90M
-57.54%
YoY
|
$551.5K
-36.2%
YoY
|
$5.100M
-1247.23%
YoY
|
$2.345M
-73.26%
YoY
|
$58.65M
-6208.69%
YoY
|
$864.3K
-109.09%
YoY
|
-$444.5K
-84.75%
YoY
|
$8.768M
-10.5%
YoY
|
-$960.0K
356.09%
YoY
|
-$9.513M
375.64%
YoY
|
-$2.916M
-19.01%
YoY
|
| Free Cash Flow |
N/A
|
$67.42M
214.82%
YoY
|
$33.15M
-40.54%
YoY
|
-$2.242M
-105.61%
YoY
|
$36.92M
-71.45%
YoY
|
$21.42M
-69.43%
YoY
|
$55.76M
-41.43%
YoY
|
$39.97M
-34.39%
YoY
|
$129.3M
228.51%
YoY
|
$70.06M
67.18%
YoY
|
$95.20M
91.84%
YoY
|
$60.92M
140.55%
YoY
|
$39.37M
27.48%
YoY
|
$41.91M
70.39%
YoY
|
$49.62M
28.78%
YoY
|
$25.33M
-10.43%
YoY
|
$30.88M
-62.88%
YoY
|
$24.59M
-25.25%
YoY
|
$38.53M
427.87%
YoY
|
Loading...