|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities: | |||||
| Profit (loss) for the year | |||||
| Income tax expense (benefit) | |||||
| Depreciation and amortization | |||||
| Gain on foreign currency translation | |||||
| Loss on foreign currency translation | |||||
| Expenses related to defined benefit plans | |||||
| Gain on disposal of property, plant and equipment | |||||
| Loss on disposal of property, plant and equipment | |||||
| Impairment loss on property, plant and equipment | |||||
| Including: Inventory write-downs | |||||
| Reversal of impairment loss on property, plant and equipment | |||||
| Gain on disposal of intangible assets | |||||
| Loss on disposal of intangible assets | |||||
| Impairment loss on intangible assets | |||||
| Reversal of impairment loss on intangible assets | |||||
| Expense on increase of provisions | |||||
| Finance income | |||||
| Finance costs | |||||
| Equity in income of equity method accounted investees, net | |||||
| Other income | |||||
| Adjustments for reconcile of profit and loss | |||||
| Trade accounts and notes receivable | |||||
| Other accounts receivable | |||||
| Inventories | |||||
| Lease receivables | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Trade accounts and notes payable | |||||
| Other accounts payable | |||||
| Accrued expenses | |||||
| Provisions | |||||
| Advances received | |||||
| Other current liabilities | |||||
| Defined benefit liabilities, net | |||||
| Long-term advances received | |||||
| Other non-current liabilities | |||||
| Cash generated from operations | |||||
| Income taxes paid | |||||
| Interests received | |||||
| Interests paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from (used in) investing activities: | |||||
| Dividends received | |||||
| Increase in deposits in banks | |||||
| Proceeds from withdrawal of deposits in banks | |||||
| Acquisition of financial assets at fair value through profit or loss | |||||
| Proceeds from disposal of financial assets at fair value through profit or loss | |||||
| Acquisition of financial assets at fair value through other comprehensive income | |||||
| Proceeds from disposal of financial assets at fair value through other comprehensive income | |||||
| Proceeds from disposal of investments in associates | |||||
| Proceeds from disposal of assets held for sale | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Proceeds from disposal of intangible assets | |||||
| Proceeds from insurance payout | |||||
| Government grants received | |||||
| Proceeds from settlement of derivatives | |||||
| Decrease in short-term loans | |||||
| Increase in deposits | |||||
| Decrease in deposits | |||||
| Proceeds from disposal of greenhouse gas emission permits | |||||
| Net cash used in investing activities | |||||
| Cash flows from (used in) financing activities: | |||||
| Proceeds from short-term borrowings | |||||
| Repayments of short-term borrowings | |||||
| Proceeds from issuance of bonds | |||||
| Repayments of bonds | |||||
| Proceeds from long-term borrowings | |||||
| Repayments of long-term borrowings | |||||
| Repayments of current portion of long-term borrowings and bonds | |||||
| Payment of lease liabilities | |||||
| Repayments of security deposits received | |||||
| Capital increase | |||||
| Transaction cost from capital increase | |||||
| Acquisition of non-controlling shareholders' interests in subsidiaries | |||||
| Dividends to non-controlling shareholders in subsidiaries | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents included in assets held for sale | |||||
| Ending Balance | |||||
| Beginning Balance | |||||
| Effect of exchange rate fluctuations on cash held | |||||
Loading...