|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$146.0M
-65.24%
YoY
|
$420.0M
135.96%
YoY
|
$178.0M
-83.61%
YoY
|
$1.086B
-21.13%
YoY
|
$1.377B
175.95%
YoY
|
| Depreciation, Depletion And Amortization |
$145.0M
15.08%
YoY
|
$126.0M
5.88%
YoY
|
$119.0M
-4.03%
YoY
|
$124.0M
8.77%
YoY
|
$114.0M
7.55%
YoY
|
| Cash From Operating Activities |
$382.0M
-36.86%
YoY
|
$605.0M
91.46%
YoY
|
$316.0M
-72.38%
YoY
|
$1.144B
-22.91%
YoY
|
$1.484B
125.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$291.0M
59.02%
YoY
|
$183.0M
-39.0%
YoY
|
$300.0M
-27.18%
YoY
|
$412.0M
62.2%
YoY
|
$254.0M
229.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$16.00M
-500.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
-$5.000M
66.67%
YoY
|
| Cash From Investing Activities |
-$291.0M
59.02%
YoY
|
-$183.0M
-51.33%
YoY
|
-$376.0M
157.53%
YoY
|
-$146.0M
-40.89%
YoY
|
-$247.0M
404.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$78.00M
5.41%
YoY
|
$74.00M
7.25%
YoY
|
$69.00M
0.0%
YoY
|
$69.00M
4.55%
YoY
|
$66.00M
1.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
$61.00M
-71.23%
YoY
|
$212.0M
N/A
|
$0.00
-100.0%
YoY
|
$900.0M
-30.77%
YoY
|
$1.300B
550.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00M
N/A
|
$0.00
-100.0%
YoY
|
$359.0M
2.57%
YoY
|
| Cash From Financing Activities |
-$141.0M
-51.71%
YoY
|
-$292.0M
279.22%
YoY
|
-$77.00M
-92.16%
YoY
|
-$982.0M
-29.25%
YoY
|
-$1.388B
410.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$382.0M
-36.86%
YoY
|
$605.0M
91.46%
YoY
|
$316.0M
-72.38%
YoY
|
$1.144B
-22.91%
YoY
|
$1.484B
125.19%
YoY
|
| Cash From Investing Activities |
-$291.0M
59.02%
YoY
|
-$183.0M
-51.33%
YoY
|
-$376.0M
157.53%
YoY
|
-$146.0M
-40.89%
YoY
|
-$247.0M
404.08%
YoY
|
| Cash From Financing Activities |
-$141.0M
-51.71%
YoY
|
-$292.0M
279.22%
YoY
|
-$77.00M
-92.16%
YoY
|
-$982.0M
-29.25%
YoY
|
-$1.388B
410.29%
YoY
|
| Net Change In Cash |
$91.00M
-22.88%
YoY
|
$118.0M
-173.29%
YoY
|
-$161.0M
-1441.67%
YoY
|
$12.00M
-107.32%
YoY
|
-$164.0M
-148.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$382.0M
-36.86%
YoY
|
$605.0M
91.46%
YoY
|
$316.0M
-72.38%
YoY
|
$1.144B
-22.91%
YoY
|
$1.484B
125.19%
YoY
|
| Capital Expenditures |
$291.0M
59.02%
YoY
|
$183.0M
-39.0%
YoY
|
$300.0M
-27.18%
YoY
|
$412.0M
62.2%
YoY
|
$254.0M
229.87%
YoY
|
| Free Cash Flow |
$91.00M
-78.44%
YoY
|
$422.0M
2537.5%
YoY
|
$16.00M
-97.81%
YoY
|
$732.0M
-40.49%
YoY
|
$1.230B
111.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.00M
-70.33%
YoY
|
-$8.000M
-112.9%
YoY
|
$9.000M
-90.0%
YoY
|
$54.00M
-66.25%
YoY
|
$91.00M
-15.74%
YoY
|
$62.00M
5.08%
YoY
|
$90.00M
-23.73%
YoY
|
$160.0M
-900.0%
YoY
|
$108.0M
414.29%
YoY
|
$59.00M
-837.5%
YoY
|
$118.0M
-47.79%
YoY
|
-$20.00M
-105.19%
YoY
|
$21.00M
-95.66%
YoY
|
-$8.000M
-104.15%
YoY
|
$226.0M
-38.08%
YoY
|
$385.0M
-22.69%
YoY
|
$484.0M
51.25%
YoY
|
$193.0M
-24.61%
YoY
|
$365.0M
106.21%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00M
8.57%
YoY
|
$39.00M
18.18%
YoY
|
$36.00M
16.13%
YoY
|
$36.00M
16.13%
YoY
|
$35.00M
12.9%
YoY
|
$33.00M
3.13%
YoY
|
$31.00M
3.33%
YoY
|
$31.00M
6.9%
YoY
|
$31.00M
10.71%
YoY
|
$32.00M
6.67%
YoY
|
$30.00M
-11.76%
YoY
|
$29.00M
-12.12%
YoY
|
$28.00M
-12.5%
YoY
|
$30.00M
-3.23%
YoY
|
$34.00M
13.33%
YoY
|
$33.00M
13.79%
YoY
|
$32.00M
10.34%
YoY
|
$31.00M
14.81%
YoY
|
$30.00M
7.14%
YoY
|
| Cash From Operating Activities |
-$38.00M
-159.38%
YoY
|
$67.00M
-36.19%
YoY
|
$89.00M
-51.63%
YoY
|
$161.0M
-23.7%
YoY
|
$64.00M
-39.05%
YoY
|
$105.0M
-34.38%
YoY
|
$184.0M
-1.6%
YoY
|
$211.0M
137.08%
YoY
|
$105.0M
-188.24%
YoY
|
$160.0M
290.24%
YoY
|
$187.0M
-4.59%
YoY
|
$89.00M
-81.57%
YoY
|
-$119.0M
-128.0%
YoY
|
$41.00M
-79.7%
YoY
|
$196.0M
-61.64%
YoY
|
$483.0M
5.69%
YoY
|
$425.0M
35.35%
YoY
|
$202.0M
-37.07%
YoY
|
$511.0M
134.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00M
-4.69%
YoY
|
$75.00M
20.97%
YoY
|
$84.00M
90.91%
YoY
|
$68.00M
88.89%
YoY
|
$64.00M
56.1%
YoY
|
$62.00M
-3.13%
YoY
|
$44.00M
-8.33%
YoY
|
$36.00M
-51.35%
YoY
|
$41.00M
-64.04%
YoY
|
$64.00M
-50.77%
YoY
|
$48.00M
-155.81%
YoY
|
$74.00M
-171.15%
YoY
|
$114.0M
23.91%
YoY
|
$130.0M
-207.44%
YoY
|
-$86.00M
-226.47%
YoY
|
-$104.0M
-425.0%
YoY
|
$92.00M
170.59%
YoY
|
-$121.0M
404.17%
YoY
|
$68.00M
385.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000M
N/A
|
-$17.00M
-342.86%
YoY
|
$16.00M
-119.05%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
-96.62%
YoY
|
-$84.00M
-4300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-140.0%
YoY
|
$207.0M
N/A
|
$2.000M
-300.0%
YoY
|
-$1.000M
-50.0%
YoY
|
$5.000M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$61.00M
-4.69%
YoY
|
-$75.00M
22.95%
YoY
|
-$84.00M
37.7%
YoY
|
-$68.00M
240.0%
YoY
|
-$64.00M
56.1%
YoY
|
-$61.00M
-4.69%
YoY
|
-$61.00M
48.78%
YoY
|
-$20.00M
-87.34%
YoY
|
-$41.00M
-63.72%
YoY
|
-$64.00M
-51.52%
YoY
|
-$41.00M
-133.88%
YoY
|
-$158.0M
54.9%
YoY
|
-$113.0M
242.42%
YoY
|
-$132.0M
13.79%
YoY
|
$121.0M
-277.94%
YoY
|
-$102.0M
229.03%
YoY
|
-$33.00M
3.13%
YoY
|
-$116.0M
383.33%
YoY
|
-$68.00M
423.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.00M
5.0%
YoY
|
N/A
|
$19.00M
5.56%
YoY
|
$19.00M
0.0%
YoY
|
$20.00M
5.26%
YoY
|
N/A
|
$18.00M
5.88%
YoY
|
$19.00M
11.76%
YoY
|
$19.00M
11.76%
YoY
|
N/A
|
$17.00M
6.25%
YoY
|
$17.00M
-5.56%
YoY
|
$17.00M
-10.53%
YoY
|
N/A
|
$16.00M
-5.88%
YoY
|
$18.00M
12.5%
YoY
|
$19.00M
11.76%
YoY
|
N/A
|
$17.00M
6.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00M
369.23%
YoY
|
N/A
N/A
|
$74.00M
N/A
|
N/A
N/A
|
$13.00M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$325.0M
-18.55%
YoY
|
$182.0M
-60.86%
YoY
|
$104.0M
-14.75%
YoY
|
N/A
N/A
|
$399.0M
1275.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$29.00M
-66.67%
YoY
|
-$17.00M
-57.5%
YoY
|
-$19.00M
-80.0%
YoY
|
-$17.00M
-85.59%
YoY
|
-$87.00M
123.08%
YoY
|
-$40.00M
150.0%
YoY
|
-$95.00M
102.13%
YoY
|
-$118.0M
-1007.69%
YoY
|
-$39.00M
44.44%
YoY
|
-$16.00M
14.29%
YoY
|
-$47.00M
-86.26%
YoY
|
$13.00M
-102.66%
YoY
|
-$27.00M
-80.29%
YoY
|
-$14.00M
-95.76%
YoY
|
-$342.0M
-17.79%
YoY
|
-$489.0M
1.03%
YoY
|
-$137.0M
-13.29%
YoY
|
-$330.0M
75.53%
YoY
|
-$416.0M
824.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.00M
-159.38%
YoY
|
$67.00M
-36.19%
YoY
|
$89.00M
-51.63%
YoY
|
$161.0M
-23.7%
YoY
|
$64.00M
-39.05%
YoY
|
$105.0M
-34.38%
YoY
|
$184.0M
-1.6%
YoY
|
$211.0M
137.08%
YoY
|
$105.0M
-188.24%
YoY
|
$160.0M
290.24%
YoY
|
$187.0M
-4.59%
YoY
|
$89.00M
-81.57%
YoY
|
-$119.0M
-128.0%
YoY
|
$41.00M
-79.7%
YoY
|
$196.0M
-61.64%
YoY
|
$483.0M
5.69%
YoY
|
$425.0M
35.35%
YoY
|
$202.0M
-37.07%
YoY
|
$511.0M
134.4%
YoY
|
| Cash From Investing Activities |
-$61.00M
-4.69%
YoY
|
-$75.00M
22.95%
YoY
|
-$84.00M
37.7%
YoY
|
-$68.00M
240.0%
YoY
|
-$64.00M
56.1%
YoY
|
-$61.00M
-4.69%
YoY
|
-$61.00M
48.78%
YoY
|
-$20.00M
-87.34%
YoY
|
-$41.00M
-63.72%
YoY
|
-$64.00M
-51.52%
YoY
|
-$41.00M
-133.88%
YoY
|
-$158.0M
54.9%
YoY
|
-$113.0M
242.42%
YoY
|
-$132.0M
13.79%
YoY
|
$121.0M
-277.94%
YoY
|
-$102.0M
229.03%
YoY
|
-$33.00M
3.13%
YoY
|
-$116.0M
383.33%
YoY
|
-$68.00M
423.08%
YoY
|
| Cash From Financing Activities |
-$29.00M
-66.67%
YoY
|
-$17.00M
-57.5%
YoY
|
-$19.00M
-80.0%
YoY
|
-$17.00M
-85.59%
YoY
|
-$87.00M
123.08%
YoY
|
-$40.00M
150.0%
YoY
|
-$95.00M
102.13%
YoY
|
-$118.0M
-1007.69%
YoY
|
-$39.00M
44.44%
YoY
|
-$16.00M
14.29%
YoY
|
-$47.00M
-86.26%
YoY
|
$13.00M
-102.66%
YoY
|
-$27.00M
-80.29%
YoY
|
-$14.00M
-95.76%
YoY
|
-$342.0M
-17.79%
YoY
|
-$489.0M
1.03%
YoY
|
-$137.0M
-13.29%
YoY
|
-$330.0M
75.53%
YoY
|
-$416.0M
824.44%
YoY
|
| Net Change In Cash |
-$128.0M
52.38%
YoY
|
-$25.00M
-725.0%
YoY
|
-$14.00M
-150.0%
YoY
|
$76.00M
4.11%
YoY
|
-$84.00M
-481.82%
YoY
|
$4.000M
-95.0%
YoY
|
$28.00M
-71.72%
YoY
|
$73.00M
-230.36%
YoY
|
$22.00M
-108.56%
YoY
|
$80.00M
-176.19%
YoY
|
$99.00M
-496.0%
YoY
|
-$56.00M
-48.15%
YoY
|
-$257.0M
-196.62%
YoY
|
-$105.0M
-56.97%
YoY
|
-$25.00M
-247.06%
YoY
|
-$108.0M
96.36%
YoY
|
$266.0M
118.03%
YoY
|
-$244.0M
-323.85%
YoY
|
$17.00M
-89.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.00M
-159.38%
YoY
|
$67.00M
-36.19%
YoY
|
$89.00M
-51.63%
YoY
|
$161.0M
-23.7%
YoY
|
$64.00M
-39.05%
YoY
|
$105.0M
-34.38%
YoY
|
$184.0M
-1.6%
YoY
|
$211.0M
137.08%
YoY
|
$105.0M
-188.24%
YoY
|
$160.0M
290.24%
YoY
|
$187.0M
-4.59%
YoY
|
$89.00M
-81.57%
YoY
|
-$119.0M
-128.0%
YoY
|
$41.00M
-79.7%
YoY
|
$196.0M
-61.64%
YoY
|
$483.0M
5.69%
YoY
|
$425.0M
35.35%
YoY
|
$202.0M
-37.07%
YoY
|
$511.0M
134.4%
YoY
|
| Capital Expenditures |
$61.00M
-4.69%
YoY
|
$75.00M
20.97%
YoY
|
$84.00M
90.91%
YoY
|
$68.00M
88.89%
YoY
|
$64.00M
56.1%
YoY
|
$62.00M
-3.13%
YoY
|
$44.00M
-8.33%
YoY
|
$36.00M
-51.35%
YoY
|
$41.00M
-64.04%
YoY
|
$64.00M
-50.77%
YoY
|
$48.00M
-155.81%
YoY
|
$74.00M
-171.15%
YoY
|
$114.0M
23.91%
YoY
|
$130.0M
-207.44%
YoY
|
-$86.00M
-226.47%
YoY
|
-$104.0M
-425.0%
YoY
|
$92.00M
170.59%
YoY
|
-$121.0M
404.17%
YoY
|
$68.00M
385.71%
YoY
|
| Free Cash Flow |
-$99.00M
N/A
|
-$8.000M
-118.6%
YoY
|
$5.000M
-96.43%
YoY
|
$93.00M
-46.86%
YoY
|
$0.00
-100.0%
YoY
|
$43.00M
-55.21%
YoY
|
$140.0M
0.72%
YoY
|
$175.0M
1066.67%
YoY
|
$64.00M
-127.47%
YoY
|
$96.00M
-207.87%
YoY
|
$139.0M
-50.71%
YoY
|
$15.00M
-97.44%
YoY
|
-$233.0M
-169.97%
YoY
|
-$89.00M
-127.55%
YoY
|
$282.0M
-36.34%
YoY
|
$587.0M
38.12%
YoY
|
$333.0M
18.93%
YoY
|
$323.0M
-6.38%
YoY
|
$443.0M
117.16%
YoY
|
Loading...