|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.90M
-47.16%
YoY
|
-$130.4M
66.11%
YoY
|
-$78.50M
91.39%
YoY
|
-$41.02M
18.61%
YoY
|
-$34.58M
-42.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.528M
-30.45%
YoY
|
$2.197M
0.87%
YoY
|
$2.178M
-40.28%
YoY
|
$3.647M
-35.01%
YoY
|
$5.612M
79.32%
YoY
|
| Cash From Operating Activities |
-$35.69M
-61.8%
YoY
|
-$93.42M
124.77%
YoY
|
-$41.56M
45.39%
YoY
|
-$28.59M
-16.01%
YoY
|
-$34.04M
-37.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.336M
-12.39%
YoY
|
$4.949M
283.64%
YoY
|
$1.290M
117.91%
YoY
|
$592.0K
452.14%
YoY
|
$107.2K
-85.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.000K
300.0%
YoY
|
$2.000K
-60.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.336M
-24.94%
YoY
|
-$8.441M
-25.22%
YoY
|
-$11.29M
1823.0%
YoY
|
-$587.0K
447.47%
YoY
|
-$107.2K
-143.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$21.09M
334.58%
YoY
|
$4.853M
-75.74%
YoY
|
$20.00M
90.48%
YoY
|
$10.50M
1.42%
YoY
|
$10.35M
83.33%
YoY
|
| Cash From Financing Activities |
$59.73M
-69.32%
YoY
|
$194.7M
350.11%
YoY
|
$43.25M
-33.43%
YoY
|
$64.96M
146.82%
YoY
|
$26.32M
-58.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.69M
-61.8%
YoY
|
-$93.42M
124.77%
YoY
|
-$41.56M
45.39%
YoY
|
-$28.59M
-16.01%
YoY
|
-$34.04M
-37.14%
YoY
|
| Cash From Investing Activities |
-$6.336M
-24.94%
YoY
|
-$8.441M
-25.22%
YoY
|
-$11.29M
1823.0%
YoY
|
-$587.0K
447.47%
YoY
|
-$107.2K
-143.25%
YoY
|
| Cash From Financing Activities |
$59.73M
-69.32%
YoY
|
$194.7M
350.11%
YoY
|
$43.25M
-33.43%
YoY
|
$64.96M
146.82%
YoY
|
$26.32M
-58.5%
YoY
|
| Net Change In Cash |
$17.71M
-80.92%
YoY
|
$92.80M
-1066.26%
YoY
|
-$9.604M
-126.84%
YoY
|
$35.79M
-557.51%
YoY
|
-$7.823M
-182.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.69M
-61.8%
YoY
|
-$93.42M
124.77%
YoY
|
-$41.56M
45.39%
YoY
|
-$28.59M
-16.01%
YoY
|
-$34.04M
-37.14%
YoY
|
| Capital Expenditures |
$4.336M
-12.39%
YoY
|
$4.949M
283.64%
YoY
|
$1.290M
117.91%
YoY
|
$592.0K
452.14%
YoY
|
$107.2K
-85.74%
YoY
|
| Free Cash Flow |
-$40.02M
-59.32%
YoY
|
-$98.37M
129.55%
YoY
|
-$42.85M
46.86%
YoY
|
-$29.18M
-14.54%
YoY
|
-$34.14M
-37.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$52.86M
-237.66%
YoY
|
$14.56M
-137.93%
YoY
|
-$3.533M
-84.74%
YoY
|
-$41.58M
48.8%
YoY
|
-$38.40M
-6.11%
YoY
|
-$38.37M
39.78%
YoY
|
-$23.16M
46.64%
YoY
|
-$27.94M
18.82%
YoY
|
-$40.90M
249.57%
YoY
|
-$27.45M
-33.07%
YoY
|
-$15.79M
73.67%
YoY
|
-$23.52M
148.94%
YoY
|
-$11.70M
-26.61%
YoY
|
-$41.02M
254.71%
YoY
|
-$9.092M
24.87%
YoY
|
-$9.447M
44.18%
YoY
|
-$15.94M
73.61%
YoY
|
-$11.56M
-28.13%
YoY
|
-$7.281M
-51.36%
YoY
|
| Depreciation, Depletion And Amortization |
$497.0K
10.2%
YoY
|
$320.0K
-38.22%
YoY
|
$476.0K
-21.97%
YoY
|
$281.0K
-51.55%
YoY
|
$451.0K
-7.77%
YoY
|
$518.0K
2.37%
YoY
|
$610.0K
19.61%
YoY
|
$580.0K
-1.53%
YoY
|
$489.0K
-14.06%
YoY
|
$506.0K
-10.6%
YoY
|
$510.0K
-54.79%
YoY
|
$589.0K
-41.45%
YoY
|
$569.0K
-39.92%
YoY
|
$566.0K
-35.06%
YoY
|
$1.128M
-27.02%
YoY
|
$1.006M
-36.52%
YoY
|
$947.0K
-41.14%
YoY
|
$871.6K
-8.25%
YoY
|
$1.546M
114.66%
YoY
|
| Cash From Operating Activities |
$52.99M
-272.72%
YoY
|
$44.24M
-312.58%
YoY
|
-$9.770M
-61.05%
YoY
|
-$39.48M
74.22%
YoY
|
-$30.68M
23.38%
YoY
|
-$20.81M
30.23%
YoY
|
-$25.08M
116.97%
YoY
|
-$22.66M
307.28%
YoY
|
-$24.87M
194.03%
YoY
|
-$15.98M
247.21%
YoY
|
-$11.56M
100.21%
YoY
|
-$5.564M
-33.99%
YoY
|
-$8.457M
-13.55%
YoY
|
-$4.603M
-39.11%
YoY
|
-$5.774M
-0.97%
YoY
|
-$8.429M
2.1%
YoY
|
-$9.782M
-21.02%
YoY
|
-$7.559M
-46.31%
YoY
|
-$5.830M
-53.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.830M
757.58%
YoY
|
$4.038M
-15.66%
YoY
|
$911.0K
-47.85%
YoY
|
$1.057M
-18.06%
YoY
|
$330.0K
-47.12%
YoY
|
$4.788M
2224.27%
YoY
|
$1.747M
-83.31%
YoY
|
$1.290M
430.86%
YoY
|
$624.0K
70.49%
YoY
|
$206.0K
-58.04%
YoY
|
$10.47M
-11238.3%
YoY
|
$243.0K
-3571.43%
YoY
|
$366.0K
N/A
|
$491.0K
-2557.46%
YoY
|
-$94.00K
N/A
|
-$7.000K
-81.2%
YoY
|
$0.00
-100.0%
YoY
|
-$19.98K
-50.05%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
300.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.830M
757.58%
YoY
|
-$4.038M
-15.52%
YoY
|
-$911.0K
-47.85%
YoY
|
-$1.057M
-18.06%
YoY
|
-$330.0K
-47.12%
YoY
|
-$4.780M
2220.39%
YoY
|
-$1.747M
-83.31%
YoY
|
-$1.290M
430.86%
YoY
|
-$624.0K
71.43%
YoY
|
-$206.0K
-58.04%
YoY
|
-$10.47M
11038.3%
YoY
|
-$243.0K
12050.0%
YoY
|
-$364.0K
N/A
|
-$491.0K
2357.46%
YoY
|
-$94.00K
N/A
|
-$2.000K
-94.63%
YoY
|
$0.00
-100.0%
YoY
|
-$19.98K
-102.08%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$19.97M
841.05%
YoY
|
N/A
|
N/A
|
N/A
|
$2.122M
224.46%
YoY
|
N/A
|
N/A
|
N/A
|
$654.0K
-96.73%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
90.48%
YoY
|
N/A
|
N/A
|
N/A
|
$10.50M
1.42%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.05M
-174.33%
YoY
|
-$7.022M
205.84%
YoY
|
-$5.245M
-105.35%
YoY
|
$47.71M
-5960.69%
YoY
|
$24.29M
-75.63%
YoY
|
-$2.296M
-109.71%
YoY
|
$98.10M
874.22%
YoY
|
-$814.0K
99.02%
YoY
|
$99.67M
901.7%
YoY
|
$23.64M
41377.19%
YoY
|
$10.07M
2793.68%
YoY
|
-$409.0K
-100.75%
YoY
|
$9.950M
-1.31%
YoY
|
$57.00K
-94.41%
YoY
|
$348.0K
-82.55%
YoY
|
$54.48M
141.62%
YoY
|
$10.08M
1228.33%
YoY
|
$1.019M
-192.68%
YoY
|
$1.995M
-97.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.99M
-272.72%
YoY
|
$44.24M
-312.58%
YoY
|
-$9.770M
-61.05%
YoY
|
-$39.48M
74.22%
YoY
|
-$30.68M
23.38%
YoY
|
-$20.81M
30.23%
YoY
|
-$25.08M
116.97%
YoY
|
-$22.66M
307.28%
YoY
|
-$24.87M
194.03%
YoY
|
-$15.98M
247.21%
YoY
|
-$11.56M
100.21%
YoY
|
-$5.564M
-33.99%
YoY
|
-$8.457M
-13.55%
YoY
|
-$4.603M
-39.11%
YoY
|
-$5.774M
-0.97%
YoY
|
-$8.429M
2.1%
YoY
|
-$9.782M
-21.02%
YoY
|
-$7.559M
-46.31%
YoY
|
-$5.830M
-53.39%
YoY
|
| Cash From Investing Activities |
-$2.830M
757.58%
YoY
|
-$4.038M
-15.52%
YoY
|
-$911.0K
-47.85%
YoY
|
-$1.057M
-18.06%
YoY
|
-$330.0K
-47.12%
YoY
|
-$4.780M
2220.39%
YoY
|
-$1.747M
-83.31%
YoY
|
-$1.290M
430.86%
YoY
|
-$624.0K
71.43%
YoY
|
-$206.0K
-58.04%
YoY
|
-$10.47M
11038.3%
YoY
|
-$243.0K
12050.0%
YoY
|
-$364.0K
N/A
|
-$491.0K
2357.46%
YoY
|
-$94.00K
N/A
|
-$2.000K
-94.63%
YoY
|
$0.00
-100.0%
YoY
|
-$19.98K
-102.08%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$18.05M
-174.33%
YoY
|
-$7.022M
205.84%
YoY
|
-$5.245M
-105.35%
YoY
|
$47.71M
-5960.69%
YoY
|
$24.29M
-75.63%
YoY
|
-$2.296M
-109.71%
YoY
|
$98.10M
874.22%
YoY
|
-$814.0K
99.02%
YoY
|
$99.67M
901.7%
YoY
|
$23.64M
41377.19%
YoY
|
$10.07M
2793.68%
YoY
|
-$409.0K
-100.75%
YoY
|
$9.950M
-1.31%
YoY
|
$57.00K
-94.41%
YoY
|
$348.0K
-82.55%
YoY
|
$54.48M
141.62%
YoY
|
$10.08M
1228.33%
YoY
|
$1.019M
-192.68%
YoY
|
$1.995M
-97.09%
YoY
|
| Net Change In Cash |
$32.11M
-577.7%
YoY
|
$33.18M
-218.99%
YoY
|
-$15.93M
-122.34%
YoY
|
$7.168M
-128.94%
YoY
|
-$6.721M
-109.06%
YoY
|
-$27.89M
-474.15%
YoY
|
$71.28M
-695.94%
YoY
|
-$24.76M
298.41%
YoY
|
$74.18M
6470.33%
YoY
|
$7.454M
-247.98%
YoY
|
-$11.96M
116.67%
YoY
|
-$6.216M
-113.5%
YoY
|
$1.129M
276.33%
YoY
|
-$5.037M
-23.21%
YoY
|
-$5.520M
43.91%
YoY
|
$46.05M
223.06%
YoY
|
$300.0K
-102.57%
YoY
|
-$6.560M
-53.87%
YoY
|
-$3.836M
-106.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.99M
-272.72%
YoY
|
$44.24M
-312.58%
YoY
|
-$9.770M
-61.05%
YoY
|
-$39.48M
74.22%
YoY
|
-$30.68M
23.38%
YoY
|
-$20.81M
30.23%
YoY
|
-$25.08M
116.97%
YoY
|
-$22.66M
307.28%
YoY
|
-$24.87M
194.03%
YoY
|
-$15.98M
247.21%
YoY
|
-$11.56M
100.21%
YoY
|
-$5.564M
-33.99%
YoY
|
-$8.457M
-13.55%
YoY
|
-$4.603M
-39.11%
YoY
|
-$5.774M
-0.97%
YoY
|
-$8.429M
2.1%
YoY
|
-$9.782M
-21.02%
YoY
|
-$7.559M
-46.31%
YoY
|
-$5.830M
-53.39%
YoY
|
| Capital Expenditures |
$2.830M
757.58%
YoY
|
$4.038M
-15.66%
YoY
|
$911.0K
-47.85%
YoY
|
$1.057M
-18.06%
YoY
|
$330.0K
-47.12%
YoY
|
$4.788M
2224.27%
YoY
|
$1.747M
-83.31%
YoY
|
$1.290M
430.86%
YoY
|
$624.0K
70.49%
YoY
|
$206.0K
-58.04%
YoY
|
$10.47M
-11238.3%
YoY
|
$243.0K
-3571.43%
YoY
|
$366.0K
N/A
|
$491.0K
-2557.46%
YoY
|
-$94.00K
N/A
|
-$7.000K
-81.2%
YoY
|
$0.00
-100.0%
YoY
|
-$19.98K
-50.05%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$50.16M
-261.76%
YoY
|
$40.21M
-257.05%
YoY
|
-$10.68M
-60.19%
YoY
|
-$40.54M
69.25%
YoY
|
-$31.01M
21.65%
YoY
|
-$25.60M
58.15%
YoY
|
-$26.83M
21.78%
YoY
|
-$23.95M
312.45%
YoY
|
-$25.49M
188.9%
YoY
|
-$16.19M
217.79%
YoY
|
-$22.03M
287.85%
YoY
|
-$5.807M
-31.05%
YoY
|
-$8.823M
-9.8%
YoY
|
-$5.094M
-32.43%
YoY
|
-$5.680M
-2.58%
YoY
|
-$8.422M
2.47%
YoY
|
-$9.782M
-21.35%
YoY
|
-$7.539M
-46.3%
YoY
|
-$5.830M
-52.94%
YoY
|
Loading...