2011 Form 10-K Financial Statement
#000104746911010022 Filed on December 09, 2011
Income Statement
Concept | 2011 | 2010 Q3 | 2009 |
---|---|---|---|
Revenue | $327.4M | $70.20M | $219.0M |
YoY Change | 19.91% | 11.61% | -13.06% |
Cost Of Revenue | $126.4M | $26.60M | $75.00M |
YoY Change | 15.54% | 8.13% | 14.33% |
Gross Profit | $201.0M | $43.60M | $144.0M |
YoY Change | 22.86% | 13.84% | -22.66% |
Gross Profit Margin | 61.4% | 62.11% | 65.75% |
Selling, General & Admin | $151.3M | $36.50M | $124.9M |
YoY Change | 15.5% | 10.61% | -24.17% |
% of Gross Profit | 75.27% | 83.72% | 86.74% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.694M | $870.0K | $3.475M |
YoY Change | 28.77% | 19.18% | 19.83% |
% of Gross Profit | 2.83% | 2.0% | 2.41% |
Operating Expenses | $157.0M | $37.80M | $128.3M |
YoY Change | 15.95% | 10.53% | -23.31% |
Operating Profit | $37.33M | $5.800M | $15.69M |
YoY Change | 34.78% | 41.46% | -16.99% |
Interest Expense | -$1.200M | -$500.0K | $500.0K |
YoY Change | 200.0% | -350.0% | -64.29% |
% of Operating Profit | -3.21% | -8.62% | 3.19% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $36.14M | $5.300M | $16.19M |
YoY Change | 32.53% | 23.26% | -20.62% |
Income Tax | $15.46M | $2.500M | $7.788M |
% Of Pretax Income | 42.78% | 47.17% | 48.09% |
Net Earnings | $8.512M | $2.500M | $5.700M |
YoY Change | -29.07% | 316.67% | -50.86% |
Net Earnings / Revenue | 2.6% | 3.56% | 2.6% |
Basic Earnings Per Share | $0.31 | $0.21 | |
Diluted Earnings Per Share | $0.29 | $91.24K | $0.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.74M shares | 27.70M shares | |
Diluted Shares Outstanding | 29.08M shares | 27.85M shares |
Balance Sheet
Concept | 2011 | 2010 Q3 | 2009 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $129.0M | $75.90M | $64.20M |
YoY Change | 69.96% | 18.22% | 1.58% |
Cash & Equivalents | $129.0M | $42.53M | $33.50M |
Short-Term Investments | $0.00 | $33.40M | $30.60M |
Other Short-Term Assets | $21.20M | $13.70M | $8.700M |
YoY Change | 54.74% | 57.47% | 12.99% |
Inventory | $15.10M | $14.65M | $14.30M |
Prepaid Expenses | |||
Receivables | $6.000M | $4.386M | $4.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $171.3M | $108.7M | $91.40M |
YoY Change | 57.59% | 18.93% | 2.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.000M | $6.287M | $6.100M |
YoY Change | 11.11% | 3.07% | 29.79% |
Goodwill | $39.83M | ||
YoY Change | |||
Intangibles | $2.855M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.000M | $6.295M | $3.100M |
YoY Change | -71.01% | 103.06% | -6.06% |
Total Long-Term Assets | $56.50M | $56.20M | $47.20M |
YoY Change | 0.53% | 19.07% | -2.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $171.3M | $108.7M | $91.40M |
Total Long-Term Assets | $56.50M | $56.20M | $47.20M |
Total Assets | $227.8M | $164.9M | $138.6M |
YoY Change | 38.14% | 18.98% | 1.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $28.60M | $7.029M | $16.80M |
YoY Change | 27.68% | -58.16% | -38.91% |
Accrued Expenses | $23.40M | $22.90M | $14.70M |
YoY Change | 2.18% | 55.78% | 42.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $100.0K | |
YoY Change | |||
Total Short-Term Liabilities | $59.60M | $48.64M | $31.60M |
YoY Change | 22.63% | 53.91% | -16.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $100.0K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $4.700M | $1.900M | |
YoY Change | 147.37% | ||
Total Long-Term Liabilities | $4.700M | $1.900M | $100.0K |
YoY Change | 147.37% | 1800.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $59.60M | $48.64M | $31.60M |
Total Long-Term Liabilities | $4.700M | $1.900M | $100.0K |
Total Liabilities | $66.40M | $52.53M | $34.60M |
YoY Change | 26.48% | 51.82% | -15.2% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $49.82M | ||
YoY Change | |||
Common Stock | $27.00K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $18.34M | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $161.4M | $112.4M | $104.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $227.8M | $164.9M | $138.6M |
YoY Change | 38.14% | 18.98% | 1.02% |
Cashflow Statement
Concept | 2011 | 2010 Q3 | 2009 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.512M | $2.500M | $5.700M |
YoY Change | -29.07% | 316.67% | -50.86% |
Depreciation, Depletion And Amortization | $5.694M | $870.0K | $3.475M |
YoY Change | 28.77% | 19.18% | 19.83% |
Cash From Operating Activities | $39.89M | $7.510M | $8.635M |
YoY Change | 24.91% | 63.97% | -70.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.822M | -$4.590M | $3.296M |
YoY Change | 33.06% | 267.2% | -112.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $33.52M | -$11.87M | -$19.83M |
YoY Change | -1221.07% | 29.16% | -294.03% |
Cash From Investing Activities | $19.61M | -$16.46M | -$24.01M |
YoY Change | -282.91% | 57.66% | 40.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.541M | $3.874M | |
YoY Change | -75.53% | 707.08% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $26.70M | 660.0K | -$2.699M |
YoY Change | -351.29% | 266.67% | -727.67% |
NET CHANGE | |||
Cash From Operating Activities | $39.89M | 7.510M | $8.635M |
Cash From Investing Activities | $19.61M | -16.46M | -$24.01M |
Cash From Financing Activities | $26.70M | 660.0K | -$2.699M |
Net Change In Cash | $86.19M | -8.290M | -$18.08M |
YoY Change | 713.78% | 45.95% | -246.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | $39.89M | $7.510M | $8.635M |
Capital Expenditures | $4.822M | -$4.590M | $3.296M |
Free Cash Flow | $35.06M | $12.10M | $5.339M |
YoY Change | 23.86% | 107.55% | -90.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
57000 | USD |
CY2010Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85517000 | USD |
CY2010Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
27000 | USD |
CY2010Q3 | us-gaap |
Liabilities
Liabilities
|
52530000 | USD |
CY2010Q3 | lqdt |
Deferred Taxes And Other Long Term Liabilities
DeferredTaxesAndOtherLongTermLiabilities
|
2026000 | USD |
CY2010Q3 | lqdt |
Business Acquisition Earn Out Noncurrent Liabilities
BusinessAcquisitionEarnOutNoncurrentLiabilities
|
1810000 | USD |
CY2010Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
48637000 | USD |
CY2010Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
293000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
514000 | USD |
CY2010Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q3 | us-gaap |
Assets
Assets
|
164904000 | USD |
CY2010Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6295000 | USD |
CY2010Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Noncurrent
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
14384000 | USD |
CY2010Q3 | us-gaap |
Goodwill
Goodwill
|
26382000 | USD |
CY2010Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26894591 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29030552 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28827072 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31192608 | shares |
CY2010Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2010Q3 | lqdt |
Customer Payables
CustomerPayables
|
9783000 | USD |
CY2010Q3 | lqdt |
Business Acquisition Earn Out Current Liabilities
BusinessAcquisitionEarnOutCurrentLiabilities
|
995000 | USD |
CY2010Q3 | lqdt |
Profit Sharing Distributions Payable
ProfitSharingDistributionsPayable
|
5596000 | USD |
CY2010Q3 | lqdt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
22902000 | USD |
CY2010Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7029000 | USD |
CY2010Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2855000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6287000 | USD |
CY2010Q3 | us-gaap |
Assets Current
AssetsCurrent
|
108701000 | USD |
CY2010Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4335000 | USD |
CY2010Q3 | lqdt |
Prepaid Expenses Deferred Taxes And Other Current Assets
PrepaidExpensesDeferredTaxesAndOtherCurrentAssets
|
9390000 | USD |
CY2010Q3 | us-gaap |
Inventory Net
InventoryNet
|
14651000 | USD |
CY2010Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4386000 | USD |
CY2010Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
33405000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
227807000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161413000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58330000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
52000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
21884000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
124886000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
29000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
66394000 | USD |
CY2011Q3 | lqdt |
Deferred Taxes And Other Long Term Liabilities
DeferredTaxesAndOtherLongTermLiabilities
|
2087000 | USD |
CY2011Q3 | lqdt |
Business Acquisition Earn Out Noncurrent Liabilities
BusinessAcquisitionEarnOutNoncurrentLiabilities
|
4741000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59566000 | USD |
CY2011Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2160000 | USD |
CY2011Q3 | lqdt |
Customer Payables
CustomerPayables
|
12728000 | USD |
CY2011Q3 | lqdt |
Business Acquisition Earn Out Current Liabilities
BusinessAcquisitionEarnOutCurrentLiabilities
|
5410000 | USD |
CY2010Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
164904000 | USD |
CY2011Q3 | lqdt |
Profit Sharing Distributions Payable
ProfitSharingDistributionsPayable
|
7267000 | USD |
CY2011Q3 | lqdt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
23411000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8590000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
227807000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5970000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
40549000 | USD |
CY2008Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
96370000 | USD |
CY2009 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3874000 | USD |
CY2009 | lqdt |
Stock Issued During Period Value Stock Options And Restricted Stock Awards Net Of Forfeitures Exercised
StockIssuedDuringPeriodValueStockOptionsAndRestrictedStockAwardsNetOfForfeituresExercised
|
1082000 | USD |
CY2009 | lqdt |
Adjustments To Additional Paid In Capital Compensation Expense From Grant Of Stock Options And Restricted Stock
AdjustmentsToAdditionalPaidInCapitalCompensationExpenseFromGrantOfStockOptionsAndRestrictedStock
|
6586000 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-1901000 | USD |
CY2009Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
103982000 | USD |
CY2010 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
14470000 | USD |
CY2010 | lqdt |
Stock Issued During Period Value Stock Options And Restricted Stock Awards Net Of Forfeitures Exercised
StockIssuedDuringPeriodValueStockOptionsAndRestrictedStockAwardsNetOfForfeituresExercised
|
3238000 | USD |
CY2010 | lqdt |
Adjustments To Additional Paid In Capital Compensation Expense From Grant Of Stock Options And Restricted Stock
AdjustmentsToAdditionalPaidInCapitalCompensationExpenseFromGrantOfStockOptionsAndRestrictedStock
|
8638000 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-1027000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2993000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7042000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
171253000 | USD |
CY2011Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
277000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112374000 | USD |
CY2011Q3 | lqdt |
Prepaid Expenses Deferred Taxes And Other Current Assets
PrepaidExpensesDeferredTaxesAndOtherCurrentAssets
|
20878000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
15065000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6049000 | USD |
CY2010Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
49818000 | USD |
CY2010Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4645000 | USD |
CY2010Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18343000 | USD |
CY2011 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3541000 | USD |
CY2011 | lqdt |
Stock Issued During Period Value Stock Options And Restricted Stock Awards Net Of Forfeitures Exercised
StockIssuedDuringPeriodValueStockOptionsAndRestrictedStockAwardsNetOfForfeituresExercised
|
23639000 | USD |
CY2011 | lqdt |
Adjustments To Additional Paid In Capital Compensation Expense From Grant Of Stock Options And Restricted Stock
AdjustmentsToAdditionalPaidInCapitalCompensationExpenseFromGrantOfStockOptionsAndRestrictedStock
|
15732000 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
4697000 | USD |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2011 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.44 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.75 | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15459000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
36138000 | USD |
CY2011 | lqdt |
Interest Income And Other Income Net
InterestIncomeAndOtherIncomeNet
|
-1190000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37328000 | USD |
CY2011 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
290050000 | USD |
CY2011 | lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
6702000 | USD |
CY2011 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4881000 | USD |
CY2011 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
813000 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26484000 | USD |
CY2011 | lqdt |
Sales And Marketing
SalesAndMarketing
|
23279000 | USD |
CY2011 | lqdt |
Technology And Operation
TechnologyAndOperation
|
52178000 | USD |
CY2011 | lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
49318000 | USD |
CY2011 | lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
126395000 | USD |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
327378000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27098016 | shares |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.11 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.55 | |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9215000 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
62000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
64000 | USD |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
44000 | USD |
CY2011 | lqdt |
Business Acquisition Earn Out Accrued
BusinessAcquisitionEarnOutAccrued
|
-6989000 | USD |
CY2010 | lqdt |
Business Acquisition Earn Out Accrued
BusinessAcquisitionEarnOutAccrued
|
-2805000 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5694000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4422000 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3475000 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9136000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7891000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6465000 | USD |
CY2011 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
-22000 | USD |
CY2010 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
512000 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
221000 | USD |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-62000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-147000 | USD |
CY2011 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
66000 | USD |
CY2010 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-893000 | USD |
CY2009 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1707000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1809000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-162000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-109000 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
392000 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2624000 | USD |
CY2009 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
808000 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1218000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-234000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-659000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1552000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1816000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1953000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-691000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
5390000 | USD |
CY2009 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4695000 | USD |
CY2011 | lqdt |
Increase Decrease In Profit Sharing Distributions Payable
IncreaseDecreaseInProfitSharingDistributionsPayable
|
1671000 | USD |
CY2010 | lqdt |
Increase Decrease In Profit Sharing Distributions Payable
IncreaseDecreaseInProfitSharingDistributionsPayable
|
1058000 | USD |
CY2009 | lqdt |
Increase Decrease In Profit Sharing Distributions Payable
IncreaseDecreaseInProfitSharingDistributionsPayable
|
-5716000 | USD |
CY2011 | lqdt |
Increase Decrease In Customer Payables
IncreaseDecreaseInCustomerPayables
|
2945000 | USD |
CY2010 | lqdt |
Increase Decrease In Customer Payables
IncreaseDecreaseInCustomerPayables
|
-124000 | USD |
CY2009 | lqdt |
Increase Decrease In Customer Payables
IncreaseDecreaseInCustomerPayables
|
-2171000 | USD |
CY2011 | lqdt |
Increase Decrease In Acquisition Earn Out Payables
IncreaseDecreaseInAcquisitionEarnOutPayables
|
-358000 | USD |
CY2010 | lqdt |
Increase Decrease In Acquisition Earn Out Payables
IncreaseDecreaseInAcquisitionEarnOutPayables
|
-2805000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1895000 | USD |
CY2009 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
402000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
40625000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
33766000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
11709000 | USD |
CY2011 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-739000 | USD |
CY2010 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-1833000 | USD |
CY2009 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-3074000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
39886000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
31933000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8635000 | USD |
CY2011 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
10292000 | USD |
CY2010 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
61024000 | USD |
CY2009 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
35113000 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
43812000 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
58123000 | USD |
CY2009 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
15737000 | USD |
CY2011 | lqdt |
Increase In Goodwill And Intangibles And Cash Paid For Acquisitions
IncreaseInGoodwillAndIntangiblesAndCashPaidForAcquisitions
|
9092000 | USD |
CY2010 | lqdt |
Increase In Goodwill And Intangibles And Cash Paid For Acquisitions
IncreaseInGoodwillAndIntangiblesAndCashPaidForAcquisitions
|
4102000 | USD |
CY2009 | lqdt |
Increase In Goodwill And Intangibles And Cash Paid For Acquisitions
IncreaseInGoodwillAndIntangiblesAndCashPaidForAcquisitions
|
886000 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4822000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3624000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3296000 | USD |
CY2010 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-92000 | USD |
CY2009 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-453000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
19606000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10719000 | USD |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.11 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12194000 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27268000 | USD |
CY2010 | lqdt |
Interest Income And Other Income Net
InterestIncomeAndOtherIncomeNet
|
-428000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27696000 | USD |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
245319000 | USD |
CY2010 | lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
524000 | USD |
CY2010 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3609000 | USD |
CY2010 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
813000 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23606000 | USD |
CY2010 | lqdt |
Sales And Marketing
SalesAndMarketing
|
20381000 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29081933 | shares |
CY2010 | lqdt |
Technology And Operation
TechnologyAndOperation
|
45700000 | USD |
CY2010 | lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
41310000 | USD |
CY2010 | lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
109376000 | USD |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
273015000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27406883 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27846693 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27699223 | shares |
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.09 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.30 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27736865 | shares |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.09 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.30 | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7788000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16194000 | USD |
CY2009 | lqdt |
Interest Income And Other Income Net
InterestIncomeAndOtherIncomeNet
|
506000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15688000 | USD |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2009 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
203323000 | USD |
CY2009 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2662000 | USD |
CY2009 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
813000 | USD |
CY2009 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20138000 | USD |
CY2009 | lqdt |
Sales And Marketing
SalesAndMarketing
|
17438000 | USD |
CY2009 | lqdt |
Technology And Operation
TechnologyAndOperation
|
43587000 | USD |
CY2009 | lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
43722000 | USD |
CY2009 | lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
74963000 | USD |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
219011000 | USD |
CY2011 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.42 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.71 | |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18416000 | USD |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6245000 | USD |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12486000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24011000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
138000 | USD |
CY2009 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
27000 | USD |
CY2011 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3541000 | USD |
CY2010 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14470000 | USD |
CY2009 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3874000 | USD |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
23639000 | USD |
CY2010 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3238000 | USD |
CY2009 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1081000 | USD |
CY2011 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6597000 | USD |
CY2010 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
747000 | USD |
CY2009 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
121000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26695000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10623000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2699000 | USD |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-476000 | USD |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-751000 | USD |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-341000 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
85711000 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9840000 | USD |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001235468 | |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
LIQUIDITY SERVICES INC | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011Q1 | dei |
Entity Public Float
EntityPublicFloat
|
317876120 | USD |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29496162 | shares |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
8512000 | USD |