2013 Q1 Form 10-Q Financial Statement
#000110465913038007 Filed on May 07, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $130.3M | $125.7M |
YoY Change | 3.66% | 40.61% |
Cost Of Revenue | $49.90M | $55.00M |
YoY Change | -9.27% | 43.6% |
Gross Profit | $80.40M | $70.70M |
YoY Change | 13.72% | 38.36% |
Gross Profit Margin | 61.69% | 56.23% |
Selling, General & Admin | $54.20M | $42.30M |
YoY Change | 28.13% | 10.73% |
% of Gross Profit | 67.41% | 59.83% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.380M | $3.520M |
YoY Change | 24.43% | 151.43% |
% of Gross Profit | 5.45% | 4.98% |
Operating Expenses | $58.60M | $45.90M |
YoY Change | 27.67% | 15.91% |
Operating Profit | $21.62M | $31.85M |
YoY Change | -32.13% | 177.27% |
Interest Expense | -$100.0K | -$600.0K |
YoY Change | -83.33% | 100.0% |
% of Operating Profit | -0.46% | -1.88% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $21.52M | $31.27M |
YoY Change | -31.17% | 178.77% |
Income Tax | $8.824M | $12.51M |
% Of Pretax Income | 41.0% | 40.0% |
Net Earnings | $12.70M | $18.76M |
YoY Change | -32.31% | 270.86% |
Net Earnings / Revenue | 9.74% | 14.92% |
Basic Earnings Per Share | $0.40 | $0.61 |
Diluted Earnings Per Share | $0.39 | $0.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 31.56M shares | 30.84M shares |
Diluted Shares Outstanding | 32.33M shares | 32.78M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $57.20M | $104.8M |
YoY Change | -45.42% | 9.05% |
Cash & Equivalents | $57.20M | $104.8M |
Short-Term Investments | ||
Other Short-Term Assets | $28.10M | $15.20M |
YoY Change | 84.87% | 36.94% |
Inventory | $25.20M | $23.64M |
Prepaid Expenses | ||
Receivables | $18.20M | $11.51M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $128.7M | $155.1M |
YoY Change | -17.03% | 16.2% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.30M | $7.558M |
YoY Change | 36.28% | -1.84% |
Goodwill | $210.2M | $150.8M |
YoY Change | 39.43% | |
Intangibles | $34.09M | $34.06M |
YoY Change | 0.08% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.600M | $5.954M |
YoY Change | 27.65% | -5.49% |
Total Long-Term Assets | $262.2M | $198.3M |
YoY Change | 32.2% | 252.92% |
TOTAL ASSETS | ||
Total Short-Term Assets | $128.7M | $155.1M |
Total Long-Term Assets | $262.2M | $198.3M |
Total Assets | $390.9M | $353.5M |
YoY Change | 10.59% | 86.33% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $49.90M | $15.59M |
YoY Change | 220.16% | -52.63% |
Accrued Expenses | $32.80M | $26.50M |
YoY Change | 23.77% | 30.54% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $9.000M |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $82.70M | $80.98M |
YoY Change | 2.12% | 39.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $32.00M |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $18.20M | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $18.20M | $32.00M |
YoY Change | -43.13% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $82.70M | $80.98M |
Total Long-Term Liabilities | $18.20M | $32.00M |
Total Liabilities | $110.4M | $115.2M |
YoY Change | -4.2% | 91.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $85.77M | $86.22M |
YoY Change | -0.52% | |
Common Stock | $152.0M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $280.5M | $238.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $390.9M | $353.5M |
YoY Change | 10.6% | 86.33% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.70M | $18.76M |
YoY Change | -32.31% | 270.86% |
Depreciation, Depletion And Amortization | $4.380M | $3.520M |
YoY Change | 24.43% | 151.43% |
Cash From Operating Activities | $10.63M | $26.38M |
YoY Change | -59.7% | 179.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$640.0K | -$910.0K |
YoY Change | -29.67% | -7.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$640.0K | -$910.0K |
YoY Change | -29.67% | -104.73% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 660.0K | 10.39M |
YoY Change | -93.65% | 92.05% |
NET CHANGE | ||
Cash From Operating Activities | 10.63M | 26.38M |
Cash From Investing Activities | -640.0K | -910.0K |
Cash From Financing Activities | 660.0K | 10.39M |
Net Change In Cash | 10.65M | 35.86M |
YoY Change | -70.3% | 5.22% |
FREE CASH FLOW | ||
Cash From Operating Activities | $10.63M | $26.38M |
Capital Expenditures | -$640.0K | -$910.0K |
Free Cash Flow | $11.27M | $27.29M |
YoY Change | -58.7% | 162.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
34089000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
5901000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
11142000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
9367000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6447000 | USD |
CY2013Q1 | lqdt |
Finite Lived Intangible Assets Amortization Expense Year Four And Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseYearFourAndThereafter
|
1232000 | USD |
CY2013Q1 | lqdt |
Estimated Effective Income Tax Rate Continuing Operations
EstimatedEffectiveIncomeTaxRateContinuingOperations
|
0.41 | pure |
CY2008Q4 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
10000000 | USD |
CY2010Q1 | lqdt |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
10000000 | USD |
CY2010Q4 | lqdt |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
10000000 | USD |
CY2011Q2 | lqdt |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
10000000 | USD |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | shares | |
CY2009 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
707462 | shares |
CY2009 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3874000 | USD |
CY2010 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1225019 | shares |
CY2011 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
229575 | shares |
CY2011 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3541000 | USD |
CY2010 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
14471000 | USD |
CY2012 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
505067 | shares |
CY2012 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
30000000 | USD |
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
18114000 | USD | |
CY2006Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
10000000 | shares |
lqdt |
Number Of Product Categories Offered
NumberOfProductCategoriesOffered
|
500 | productcategory | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31561412 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30840322 | shares |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
770274 | shares |
CY2012Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1938106 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1170842 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1963657 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32692975 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32580473 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
19407000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
27888000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.91 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | ||
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
185771000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
210207000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
27009000 | USD | |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-2573000 | USD | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
34204000 | USD |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
3152804 | shares |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2553574 | shares |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1909053 | shares |
CY2013Q1 | us-gaap |
Share Price
SharePrice
|
29.81 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
LIQUIDITY SERVICES INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001235468 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31623637 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57198000 | USD |
CY2013Q1 | lqdt |
Prepaid Taxes And Deferred Tax Assets Liabilities Net Current
PrepaidTaxesAndDeferredTaxAssetsLiabilitiesNetCurrent
|
22194000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5884000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16226000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
20669000 | USD |
CY2012Q3 | lqdt |
Prepaid Taxes And Deferred Tax Assets Liabilities Net Current
PrepaidTaxesAndDeferredTaxAssetsLiabilitiesNetCurrent
|
16927000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3973000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
162577000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10382000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7474000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
400408000 | USD |
CY2013Q1 | lqdt |
Profit Sharing Distributions Payable
ProfitSharingDistributionsPayable
|
4314000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9997000 | USD |
CY2012Q3 | lqdt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
36569000 | USD |
CY2012Q3 | lqdt |
Profit Sharing Distributions Payable
ProfitSharingDistributionsPayable
|
4041000 | USD |
CY2012Q3 | lqdt |
Business Acquisition Earn Out Current Liabilities
BusinessAcquisitionEarnOutCurrentLiabilities
|
14511000 | USD |
CY2013Q1 | lqdt |
Customer Payables
CustomerPayables
|
34851000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
109383000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
390947000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
400408000 | USD |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
32000000 | USD |
CY2012Q3 | us-gaap |
Deferred Income Taxes And Other Liabilities Noncurrent
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
|
9022000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
150405000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-848000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
85772000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
280498000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
66365000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1246000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
182361000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
31000 | USD |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31597378 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31597378 | shares |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1141000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1248000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
208389000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
23366000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
231755000 | USD | |
CY2013Q1 | lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
9942000 | USD |
CY2013Q1 | lqdt |
Technology And Operation
TechnologyAndOperation
|
22407000 | USD |
CY2013Q1 | lqdt |
Sales And Marketing
SalesAndMarketing
|
9973000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11839000 | USD |
CY2013Q1 | lqdt |
Amortization Contract Intangibles
AmortizationContractIntangibles
|
2407000 | USD |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1980000 | USD |
CY2013Q1 | lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
212000 | USD |
CY2012Q1 | lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
55024000 | USD |
CY2012Q1 | lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
11385000 | USD |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8215000 | USD |
CY2012Q1 | lqdt |
Amortization Contract Intangibles
AmortizationContractIntangibles
|
2020000 | USD |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1505000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
108706000 | USD |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
93871000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
220654000 | USD | |
lqdt |
Technology And Operation
TechnologyAndOperation
|
31585000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31875000 | USD | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31853000 | USD |
CY2012Q1 | lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
-6989000 | USD |
lqdt |
Sales And Marketing
SalesAndMarketing
|
13445000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16032000 | USD | |
lqdt |
Amortization Contract Intangibles
AmortizationContractIntangibles
|
4039000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3031000 | USD | |
lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
-6671000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
183643000 | USD | |
CY2013Q1 | lqdt |
Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
|
-96000 | USD |
CY2012Q1 | lqdt |
Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
|
-583000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
48112000 | USD | |
lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
97068000 | USD | |
lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
18352000 | USD | |
lqdt |
Technology And Operation
TechnologyAndOperation
|
44954000 | USD | |
lqdt |
Sales And Marketing
SalesAndMarketing
|
20301000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25807000 | USD | |
lqdt |
Amortization Contract Intangibles
AmortizationContractIntangibles
|
4617000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3967000 | USD | |
lqdt |
Acquisition Costs And Goodwill Impairment
AcquisitionCostsAndGoodwillImpairment
|
5588000 | USD | |
lqdt |
Cost Of Goods Sold Excluding Amortization
CostOfGoodsSoldExcludingAmortization
|
98310000 | USD | |
lqdt |
Profit Sharing Distributions
ProfitSharingDistributions
|
23872000 | USD | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8824000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12508000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47004000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
31270000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
32703000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-17000 | USD | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2094000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-17000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27871000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8584000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7070000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7302000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5118000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-40000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-733000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-107000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-129000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
9338000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5376000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1891000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3779000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-6019000 | USD | |
lqdt |
Increase Decrease In Profit Sharing Distributions Payable
IncreaseDecreaseInProfitSharingDistributionsPayable
|
273000 | USD | |
lqdt |
Increase Decrease In Customer Payables
IncreaseDecreaseInCustomerPayables
|
586000 | USD | |
lqdt |
Increase Decrease In Acquisition Earn Out Payables
IncreaseDecreaseInAcquisitionEarnOutPayables
|
6168000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
538000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
571000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2475000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-13276000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4091000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2545000 | USD | |
lqdt |
Increase Decrease In Profit Sharing Distributions Payable
IncreaseDecreaseInProfitSharingDistributionsPayable
|
-1150000 | USD | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21618000 | USD |
lqdt |
Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
|
828000 | USD | |
lqdt |
Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
|
-1108000 | USD | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21522000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13296000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19116000 | USD | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1826000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-17000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2094000 | USD | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1826000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10872000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18745000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17313000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1967000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
766000 | USD | |
lqdt |
Increase Decrease In Customer Payables
IncreaseDecreaseInCustomerPayables
|
2226000 | USD | |
lqdt |
Increase Decrease In Acquisition Earn Out Payables
IncreaseDecreaseInAcquisitionEarnOutPayables
|
10109000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
167000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38569000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10416000 | USD | |
lqdt |
Increase In Goodwill And Intangibles And Cash Paid For Acquisitions
IncreaseInGoodwillAndIntangiblesAndCashPaidForAcquisitions
|
14698000 | USD | |
lqdt |
Increase In Goodwill And Intangibles And Cash Paid For Acquisitions
IncreaseInGoodwillAndIntangiblesAndCashPaidForAcquisitions
|
80040000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2059000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-82099000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2521000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17219000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
39000000 | USD | |
lqdt |
Payment Of Acquisition Contingent Liabilities
PaymentOfAcquisitionContingentLiabilities
|
8185000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
504000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5376000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9951000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
9338000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19289000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-41305000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
524000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-16000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-47584000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-24257000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2445000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
40000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
40000000 | USD | |
lqdt |
Noncash Or Part Noncash Acquisition Other Contingent Consideration Arrangements Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionOtherContingentConsiderationArrangementsContingentConsiderationLiability
|
8185000 | USD | |
lqdt |
Noncash Or Part Noncash Acquisition Other Contingent Consideration Arrangements Contingent Consideration Liability
NoncashOrPartNoncashAcquisitionOtherContingentConsiderationArrangementsContingentConsiderationLiability
|
23146000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2023000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10493000 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">1.</font></b><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 3pt;" size="1">                                     </font></b> <b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt;" size="2">Organization</font></b></p> <p style="MARGIN: 0in 0in 0pt;"> </p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in;"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">Liquidity Services, Inc. and subsidiaries (LSI or the Company) operates leading auction marketplaces for surplus and salvage assets. LSI enables buyers and sellers to transact in an efficient, automated online auction environment offering over 500 product categories. The Company’s marketplaces provide professional buyers access to a global, organized supply of surplus and salvage assets presented with digital images and other relevant product information. Additionally, LSI enables its corporate and government sellers to enhance their financial return on excess assets by providing a liquid marketplace and value-added services that integrate sales and marketing, logistics and transaction settlement into a single offering. LSI organizes its products into categories across major industry verticals such as consumer electronics, general merchandise, apparel, scientific equipment, aerospace parts and equipment, technology hardware, energy equipment, industrial capital assets, fleet and transportation equipment and specialty equipment. The Company’s marketplaces are <i>www.liquidation.com</i>, <i>www.govliquidation.com, www.govdeals.com, www.networkintl.com, www.truckcenter.com, www.secondipity.com, and www.go-dove.com</i>. LSI has one reportable segment consisting of operating auction marketplaces for sellers and buyers of surplus, salvage and scrap assets.</font></p> </div> | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
504000 | USD | |
lqdt |
Adjustment To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value And Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValueAndIncomeTaxEffectFromShareBasedCompensationNet
|
12678000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
129089000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
104832000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
104782000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
57198000 | USD |
CY2012Q2 | lqdt |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
30000000 | USD |