|
Concept
|
2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.219M
-16.39%
YoY
|
-$1.458M
5.88%
YoY
|
-$1.377M
26.56%
YoY
|
-$1.088M
113.75%
YoY
|
-$509.0K
71.96%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-28.57%
YoY
|
$7.000K
-30.0%
YoY
|
$10.00K
-16.67%
YoY
|
$12.00K
-7.69%
YoY
|
$13.00K
44.44%
YoY
|
| Cash From Operating Activities |
-$244.0K
-74.15%
YoY
|
-$944.0K
45.68%
YoY
|
-$648.0K
57.66%
YoY
|
-$411.0K
-8320.0%
YoY
|
$5.000K
-103.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$20.00K
233.33%
YoY
|
-$6.000K
-99.44%
YoY
|
-$1.068M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$26.00K
160.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.00K
233.33%
YoY
|
-$6.000K
-99.42%
YoY
|
-$1.042M
-10520.0%
YoY
|
$10.00K
-433.33%
YoY
|
-$3.000K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
-97.78%
YoY
|
$2.250M
25.0%
YoY
|
$1.800M
282.98%
YoY
|
$470.0K
1075.0%
YoY
|
$40.00K
-79.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$248.0K
-67.75%
YoY
|
$769.0K
-58.27%
YoY
|
$1.843M
312.3%
YoY
|
$447.0K
-15000.0%
YoY
|
-$3.000K
-102.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$244.0K
-74.15%
YoY
|
-$944.0K
45.68%
YoY
|
-$648.0K
57.66%
YoY
|
-$411.0K
-8320.0%
YoY
|
$5.000K
-103.4%
YoY
|
| Cash From Investing Activities |
-$20.00K
233.33%
YoY
|
-$6.000K
-99.42%
YoY
|
-$1.042M
-10520.0%
YoY
|
$10.00K
-433.33%
YoY
|
-$3.000K
-66.67%
YoY
|
| Cash From Financing Activities |
$248.0K
-67.75%
YoY
|
$769.0K
-58.27%
YoY
|
$1.843M
312.3%
YoY
|
$447.0K
-15000.0%
YoY
|
-$3.000K
-102.1%
YoY
|
| Net Change In Cash |
-$16.00K
-91.16%
YoY
|
-$181.0K
-218.3%
YoY
|
$153.0K
232.61%
YoY
|
$46.00K
-4700.0%
YoY
|
-$1.000K
-92.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$244.0K
-74.15%
YoY
|
-$944.0K
45.68%
YoY
|
-$648.0K
57.66%
YoY
|
-$411.0K
-8320.0%
YoY
|
$5.000K
-103.4%
YoY
|
| Capital Expenditures |
-$20.00K
233.33%
YoY
|
-$6.000K
-99.44%
YoY
|
-$1.068M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-66.67%
YoY
|
| Free Cash Flow |
-$224.0K
-76.12%
YoY
|
-$938.0K
-323.33%
YoY
|
$420.0K
-202.19%
YoY
|
-$411.0K
-5237.5%
YoY
|
$8.000K
-105.8%
YoY
|
|
Concept
|
2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$447.0K
4.2%
YoY
|
-$198.0K
-51.71%
YoY
|
-$227.0K
-15.93%
YoY
|
-$347.0K
-0.86%
YoY
|
-$429.0K
-23.39%
YoY
|
-$410.0K
41.38%
YoY
|
-$270.0K
12.5%
YoY
|
-$350.0K
25.0%
YoY
|
-$560.0K
124.0%
YoY
|
-$290.0K
26.09%
YoY
|
-$240.0K
0.0%
YoY
|
-$280.0K
-24.32%
YoY
|
-$250.0K
-28.57%
YoY
|
-$230.0K
228.57%
YoY
|
-$240.0K
380.0%
YoY
|
-$370.0K
825.0%
YoY
|
-$350.0K
40.0%
YoY
|
-$70.00K
133.33%
YoY
|
-$50.00K
66.67%
YoY
|
-$40.00K
-60.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-166.67%
YoY
|
$1.000K
-90.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
-$3.000K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$61.00K
-46.49%
YoY
|
$4.000K
-101.18%
YoY
|
-$29.00K
-86.19%
YoY
|
-$158.0K
-43.57%
YoY
|
-$114.0K
-70.77%
YoY
|
-$340.0K
580.0%
YoY
|
-$210.0K
600.0%
YoY
|
-$280.0K
55.56%
YoY
|
-$390.0K
105.26%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-62.5%
YoY
|
-$180.0K
260.0%
YoY
|
-$190.0K
N/A
|
-$90.00K
-550.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$50.00K
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-150.0%
YoY
|
-$30.00K
-200.0%
YoY
|
$20.00K
100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-166.67%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$21.00K
N/A
|
-$6.000K
-99.44%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.070M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$640.0K
6300.0%
YoY
|
-$610.0K
N/A
|
$20.00K
N/A
|
-$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$20.00K
N/A
|
| Cash From Investing Activities |
$4.000K
-166.67%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$21.00K
N/A
|
-$6.000K
-98.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
-4400.0%
YoY
|
-$610.0K
N/A
|
$20.00K
N/A
|
-$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$550.0K
-8.33%
YoY
|
$1.000M
N/A
|
$700.0K
250.0%
YoY
|
$1.000M
400.0%
YoY
|
$600.0K
445.45%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
185.71%
YoY
|
$200.0K
N/A
|
$110.0K
N/A
|
$90.00K
N/A
|
$70.00K
75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.00K
-169.14%
YoY
|
-$3.000K
-100.54%
YoY
|
$32.00K
-60.0%
YoY
|
$163.0K
-22.38%
YoY
|
-$81.00K
-107.94%
YoY
|
$560.0K
-13.85%
YoY
|
$80.00K
700.0%
YoY
|
$210.0K
31.25%
YoY
|
$1.020M
363.64%
YoY
|
$650.0K
622.22%
YoY
|
$10.00K
-88.89%
YoY
|
$160.0K
220.0%
YoY
|
$220.0K
-2300.0%
YoY
|
$90.00K
N/A
|
$90.00K
350.0%
YoY
|
$50.00K
-600.0%
YoY
|
-$10.00K
-114.29%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-33.33%
YoY
|
-$10.00K
-200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.00K
-46.49%
YoY
|
$4.000K
-101.18%
YoY
|
-$29.00K
-86.19%
YoY
|
-$158.0K
-43.57%
YoY
|
-$114.0K
-70.77%
YoY
|
-$340.0K
580.0%
YoY
|
-$210.0K
600.0%
YoY
|
-$280.0K
55.56%
YoY
|
-$390.0K
105.26%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-62.5%
YoY
|
-$180.0K
260.0%
YoY
|
-$190.0K
N/A
|
-$90.00K
-550.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$50.00K
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-150.0%
YoY
|
-$30.00K
-200.0%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Investing Activities |
$4.000K
-166.67%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$21.00K
N/A
|
-$6.000K
-98.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$430.0K
-4400.0%
YoY
|
-$610.0K
N/A
|
$20.00K
N/A
|
-$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$20.00K
N/A
|
| Cash From Financing Activities |
$56.00K
-169.14%
YoY
|
-$3.000K
-100.54%
YoY
|
$32.00K
-60.0%
YoY
|
$163.0K
-22.38%
YoY
|
-$81.00K
-107.94%
YoY
|
$560.0K
-13.85%
YoY
|
$80.00K
700.0%
YoY
|
$210.0K
31.25%
YoY
|
$1.020M
363.64%
YoY
|
$650.0K
622.22%
YoY
|
$10.00K
-88.89%
YoY
|
$160.0K
220.0%
YoY
|
$220.0K
-2300.0%
YoY
|
$90.00K
N/A
|
$90.00K
350.0%
YoY
|
$50.00K
-600.0%
YoY
|
-$10.00K
-114.29%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-33.33%
YoY
|
-$10.00K
-200.0%
YoY
|
| Net Change In Cash |
-$1.000K
-99.5%
YoY
|
$1.000K
-99.55%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-77.14%
YoY
|
-$201.0K
-200.5%
YoY
|
$220.0K
-2300.0%
YoY
|
-$130.0K
-1.429365116108799e+18%
YoY
|
-$70.00K
75.0%
YoY
|
$200.0K
400.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$40.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-83.33%
YoY
|
$20.00K
-150.0%
YoY
|
-$30.00K
-150.0%
YoY
|
$30.00K
50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.00K
-46.49%
YoY
|
$4.000K
-101.18%
YoY
|
-$29.00K
-86.19%
YoY
|
-$158.0K
-43.57%
YoY
|
-$114.0K
-70.77%
YoY
|
-$340.0K
580.0%
YoY
|
-$210.0K
600.0%
YoY
|
-$280.0K
55.56%
YoY
|
-$390.0K
105.26%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-62.5%
YoY
|
-$180.0K
260.0%
YoY
|
-$190.0K
N/A
|
-$90.00K
-550.0%
YoY
|
-$80.00K
166.67%
YoY
|
-$50.00K
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-150.0%
YoY
|
-$30.00K
-200.0%
YoY
|
$20.00K
100.0%
YoY
|
| Capital Expenditures |
$4.000K
-166.67%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
-$21.00K
N/A
|
-$6.000K
-99.44%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.070M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$65.00K
-39.81%
YoY
|
$4.000K
-101.18%
YoY
|
-$26.00K
-87.62%
YoY
|
-$137.0K
-51.07%
YoY
|
-$108.0K
-115.88%
YoY
|
-$340.0K
N/A
|
-$210.0K
N/A
|
-$280.0K
55.56%
YoY
|
$680.0K
-457.89%
YoY
|
N/A
|
N/A
|
-$180.0K
N/A
|
-$190.0K
N/A
|
-$90.00K
-550.0%
YoY
|
-$80.00K
166.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-166.67%
YoY
|
-$30.00K
-200.0%
YoY
|
$20.00K
100.0%
YoY
|
Loading...