Financial Snapshot

Revenue
$42.53K
TTM
Gross Margin
66.81%
TTM
Net Earnings
-$2.218M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
13.72%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$11.23M
Q3 2024
Cash
Q3 2024
P/E
-13.81
Nov 29, 2024 EST
Free Cash Flow
-$370.4K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $36.48K $0.00 $667.6K $4.593M $8.145M $8.480M $9.362M $9.823M $10.90M $8.819M $3.470M $2.200M $1.580M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -85.46% -43.62% -3.95% -9.43% -4.69% -9.85% 23.55% 154.16% 57.73% 39.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $36.48K $0.00 $667.6K $4.593M $8.145M $8.480M $9.362M $9.823M $10.90M $8.819M $3.470M $2.200M $1.580M $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $23.68K $1.286M $4.776M $7.969M $8.284M $8.749M $10.10M $10.62M $8.841M $3.330M $1.950M $1.150M $0.00 $0.00 $0.00 $0.00
Gross Profit $12.80K -$618.6K -$183.4K $176.2K $196.0K $613.3K -$278.0K $272.4K -$21.55K $150.0K $250.0K $440.0K $0.00 $0.00 $0.00 $0.00
Gross Profit Margin 35.09% -92.66% -3.99% 2.16% 2.31% 6.55% -2.83% 2.5% -0.24% 4.32% 11.36% 27.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Selling, General & Admin $3.346M $1.997M $1.176M $499.3K $307.1K $308.5K $495.3K $656.0K $880.1K $1.043M $940.0K $850.0K $5.470M $1.220M $890.0K $10.00K $0.00
YoY Change 67.6% 69.83% 135.45% 62.62% -0.47% -37.71% -24.5% -25.46% -15.6% 10.93% 10.59% -84.46% 348.36% 37.08% 8800.0%
% of Gross Profit 26144.38% 174.28% 157.42% 80.76% 323.05% 626.67% 340.0% 1243.18%
Research & Development $0.00 $10.00K $10.00K $0.00
YoY Change -100.0% 0.0%
% of Gross Profit
Depreciation & Amortization $17.93K $39.72K $55.81K $13.95K
YoY Change -54.86% -28.83% 300.08%
% of Gross Profit 140.08%
Operating Expenses $3.346M $2.770M $1.580M $499.3K $307.0K $308.5K $495.3K $656.0K $880.1K $1.043M $930.0K $850.0K $5.460M $1.220M $900.0K $20.00K $0.00
YoY Change 20.8% 75.33% 216.44% 62.62% -0.48% -37.71% -24.5% -25.46% -15.6% 12.12% 9.41% -84.43% 347.54% 35.56% 4400.0%
Operating Profit -$3.334M -$2.770M -$2.199M -$682.7K -$130.9K -$112.5K $118.0K -$934.1K -$607.6K -$1.064M -$780.0K -$600.0K -$5.020M -$1.220M -$900.0K -$20.00K $0.00
YoY Change 20.34% 26.0% 222.07% 421.68% 16.29% -195.36% -112.63% 53.72% -42.91% 36.45% 30.0% -88.05% 311.48% 35.56% 4400.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Interest Expense -$510.8K $443.2K $136.1K -$171.9K -$36.05K -$33.60K -$31.33K -$30.38K -$28.09K -$26.46K -$30.00K -$20.00K -$30.00K -$40.00K -$20.00K $0.00 $0.00
YoY Change -215.24% 225.63% -179.2% 376.7% 7.29% 7.25% 3.13% 8.15% 6.16% -11.8% 50.0% -33.33% -25.0% 100.0%
% of Operating Profit -26.55%
Other Income/Expense, Net $858.7K $74.23K $131.2K $0.00 $12.03K $0.00 -$24.42K $384.4K -$500.0K -$70.00K $740.0K $340.0K $0.00 $0.00
YoY Change 1056.87% -43.41% -100.0% -100.0% -106.35% -176.89% 614.29% -109.46% 117.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Pretax Income -$2.867M -$3.112M -$895.9K -$368.2K -$166.9K -$146.1K $98.71K -$964.5K -$660.2K -$706.3K -$1.320M -$690.0K -$4.310M -$930.0K -$920.0K -$20.00K $0.00
YoY Change -7.86% 247.39% 143.28% 120.61% 14.23% -248.04% -110.23% 46.1% -6.54% -46.49% 91.3% -83.99% 363.44% 1.09% 4500.0%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.867M -$3.112M -$895.8K -$368.2K -$166.9K -$146.1K $98.71K -$964.5K -$660.2K -$706.3K -$1.320M -$690.0K -$4.310M -$930.0K -$920.0K -$20.00K $0.00
YoY Change -7.86% 247.39% 143.28% 120.61% 14.23% -248.04% -110.23% 46.1% -6.54% -46.49% 91.3% -83.99% 363.44% 1.09% 4500.0%
Net Earnings / Revenue -7859.92% -134.19% -8.02% -2.05% -1.72% 1.05% -9.82% -6.06% -8.01% -38.04% -31.36% -272.78%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.04 -$0.05 -$16.43K -$6.755K -$3.062K -$2.681K $1.811K -$17.69K -$12.12K -$13.16K -$24.62K -$12.92K -$82.24K -$18.07K -$21.58K -$1.067K $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Cash & Short-Term Investments $1.990M $13.75K $109.2K $1.197M $1.533M $289.6K $106.3K $330.7K $393.9K $85.84K $90.00K $110.0K $110.0K $0.00 $160.0K $0.00 $10.00K
YoY Change 14374.11% -87.41% -90.88% -21.92% 429.25% 172.37% -67.85% -16.06% 358.92% -4.62% -18.18% 0.0% -100.0% -100.0%
Cash & Equivalents $1.990M $13.75K $109.2K $1.197M $1.533M $289.6K $106.3K $330.7K $393.9K $85.84K $90.00K $110.0K $110.0K $0.00
Short-Term Investments
Other Short-Term Assets $19.94K $36.55K $22.24K $267.2K $58.49K $39.55K $39.98K $47.20K $46.29K $155.9K $50.00K $40.00K $30.00K $20.00K $90.00K $20.00K $0.00
YoY Change -45.44% 64.34% -91.68% 356.74% 47.89% -1.08% -15.3% 1.97% -70.31% 211.84% 25.0% 33.33% 50.0% -77.78% 350.0%
Inventory
Prepaid Expenses
Receivables $0.00 $1.780K $1.780K $0.00 $32.06K $27.99K $120.1K
Other Receivables $8.350K $0.00 $0.00 $168.5K $0.00 $0.00 $0.00
Total Short-Term Assets $2.018M $52.08K $133.2K $1.632M $1.623M $357.1K $266.4K $377.9K $440.2K $241.8K $140.0K $140.0K $150.0K $20.00K $250.0K $20.00K $10.00K
YoY Change 3775.73% -60.9% -91.84% 0.57% 354.51% 34.04% -29.5% -14.16% 82.09% 72.69% 0.0% -6.67% 650.0% -92.0% 1150.0% 100.0%
Property, Plant & Equipment $746.2K $4.757M $3.175M $809.2K
YoY Change -84.31% 49.84% 292.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $287.1K $364.1K $329.3K
YoY Change -21.15% 10.59%
Other Assets $40.00K $30.00K $30.00K
YoY Change 33.33% 0.0%
Total Long-Term Assets $786.2K $5.074M $3.569M $1.138M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -84.51% 42.18% 213.46%
Total Assets $2.805M $5.126M $3.702M $2.771M $1.623M $357.1K $266.4K $377.9K $440.2K $241.8K $140.0K $140.0K $150.0K $20.00K $250.0K $20.00K $10.00K
YoY Change
Accounts Payable $2.543M $2.198M $1.243M $267.6K $20.95K $11.69K $9.360K $38.22K $33.36K $35.04K $30.00K $30.00K $20.00K $80.00K $10.00K $0.00 $0.00
YoY Change 15.7% 76.84% 364.4% 1177.52% 79.21% 24.89% -75.51% 14.57% -4.79% 16.8% 0.0% 50.0% -75.0% 700.0%
Accrued Expenses $3.526M $2.473M $1.773M $1.577M $1.841M $1.651M $1.431M $1.851M $1.357M $1.113M $560.0K $270.0K $90.00K $200.0K $250.0K $0.00
YoY Change 42.59% 39.46% 12.45% -14.35% 11.51% 15.41% -22.72% 36.41% 21.97% 98.67% 107.41% 200.0% -55.0% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $2.259M $2.683M $1.152M $0.00 $350.0K $350.0K $350.0K $350.0K $350.0K $350.0K $350.0K $0.00 $0.00 $730.0K $200.0K $10.00K $0.00
YoY Change -15.81% 132.82% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 265.0% 1900.0%
Long-Term Debt Due $66.38K $449.6K $328.6K $1.221M $473.8K
YoY Change -85.24% 36.82% -73.08% 157.68%
Total Short-Term Liabilities $12.95M $9.603M $5.581M $3.161M $2.732M $2.059M $1.836M $2.285M $1.786M $1.795M $1.620M $480.0K $220.0K $2.280M $470.0K $10.00K $0.00
YoY Change 34.81% 72.06% 76.57% 15.71% 32.69% 12.13% -19.66% 27.94% -0.52% 10.83% 237.5% 118.18% -90.35% 385.11% 4600.0%
Long-Term Debt $887.7K $537.0K $857.3K $1.847M $759.9K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $350.0K $350.0K $0.00 $0.00 $0.00 $0.00
YoY Change 65.32% -37.37% -53.58% 143.04% -100.0% 0.0%
Other Long-Term Liabilities $157.4K $67.94K $61.76K
YoY Change 131.66% 10.01%
Total Long-Term Liabilities $1.045M $604.9K $919.1K $1.847M $759.9K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $350.0K $350.0K $0.00 $0.00 $0.00 $0.00
YoY Change 72.77% -34.18% -50.23% 143.04% -100.0% 0.0%
Total Liabilities $13.99M $10.21M $6.500M $5.007M $3.491M $2.059M $1.836M $2.285M $1.786M $1.795M $1.620M $830.0K $570.0K $2.280M $470.0K $10.00K $0.00
YoY Change 37.06% 57.04% 29.81% 43.42% 69.61% 12.13% -19.66% 27.94% -0.52% 10.83% 95.18% 45.61% -75.0% 385.11% 4600.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $30.629 Million

About Laredo Oil, Inc.

Laredo Oil, Inc. is an exploration and production company, which engages in the acquisition of mature fields and the recovery of stranded oil. The company is headquartered in Austin, Texas and currently employs 5 full-time employees. The company went IPO on 2009-11-05. The firm is specialized in evaluating, acquiring, operating and developing oil and gas properties, as well as engaged in designing, drilling and producing conventional oil wells. The company has identified and acquired approximately 45,766 gross acres and 38,153 net acres of mineral property interests in the State of Montana.

Industry: Crude Petroleum & Natural Gas Peers: Enservco Corp Koil Energy Solutions, Inc. VICTORY CLEAN ENERGY, INC. MIND TECHNOLOGY, INC Superior Drilling Products, Inc. SCHLUMBERGER LIMITED/NV SMG Industries Inc.