|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$846.8M
35.06%
YoY
|
$627.0M
16.75%
YoY
|
$537.0M
1.56%
YoY
|
$528.8M
89.18%
YoY
|
$279.5M
176.72%
YoY
|
| Depreciation, Depletion And Amortization |
$110.4M
7.53%
YoY
|
$102.7M
34.23%
YoY
|
$76.52M
74.13%
YoY
|
$43.95M
17.73%
YoY
|
$37.33M
-53.53%
YoY
|
| Cash From Operating Activities |
$3.313B
110.77%
YoY
|
$1.572B
-240.6%
YoY
|
-$1.118B
-61.86%
YoY
|
-$2.931B
1097.96%
YoY
|
-$244.7M
376.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.522B
13.52%
YoY
|
$2.221B
78.56%
YoY
|
$1.244B
131.55%
YoY
|
$537.3M
215.63%
YoY
|
$170.2M
-36.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.66M
542.37%
YoY
|
-$15.20M
2065.67%
YoY
|
-$702.0K
-100.14%
YoY
|
$518.2M
2305.69%
YoY
|
$21.54M
-150.22%
YoY
|
| Cash From Investing Activities |
-$2.622B
16.88%
YoY
|
-$2.243B
79.8%
YoY
|
-$1.248B
6437.1%
YoY
|
-$19.08M
-88.1%
YoY
|
-$160.4M
-48.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.187B
N/A
|
N/A
N/A
|
$14.23M
-85.78%
YoY
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$695.8M
-40.87%
YoY
|
$1.177B
-57.13%
YoY
|
$2.744B
-3.8%
YoY
|
$2.853B
413.46%
YoY
|
$555.6M
37.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.313B
110.77%
YoY
|
$1.572B
-240.6%
YoY
|
-$1.118B
-61.86%
YoY
|
-$2.931B
1097.96%
YoY
|
-$244.7M
376.91%
YoY
|
| Cash From Investing Activities |
-$2.622B
16.88%
YoY
|
-$2.243B
79.8%
YoY
|
-$1.248B
6437.1%
YoY
|
-$19.08M
-88.1%
YoY
|
-$160.4M
-48.72%
YoY
|
| Cash From Financing Activities |
$695.8M
-40.87%
YoY
|
$1.177B
-57.13%
YoY
|
$2.744B
-3.8%
YoY
|
$2.853B
413.46%
YoY
|
$555.6M
37.99%
YoY
|
| Net Change In Cash |
$1.356B
163.69%
YoY
|
$514.3M
34.19%
YoY
|
$383.3M
-596.37%
YoY
|
-$77.21M
-151.21%
YoY
|
$150.8M
291.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.313B
110.77%
YoY
|
$1.572B
-240.6%
YoY
|
-$1.118B
-61.86%
YoY
|
-$2.931B
1097.96%
YoY
|
-$244.7M
376.91%
YoY
|
| Capital Expenditures |
$2.522B
13.52%
YoY
|
$2.221B
78.56%
YoY
|
$1.244B
131.55%
YoY
|
$537.3M
215.63%
YoY
|
$170.2M
-36.95%
YoY
|
| Free Cash Flow |
$791.3M
-221.81%
YoY
|
-$649.6M
-72.5%
YoY
|
-$2.362B
-31.89%
YoY
|
-$3.468B
735.93%
YoY
|
-$414.9M
29.13%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$846.8M
35.06%
YoY
|
-$604.3M
-738.46%
YoY
|
$627.0M
16.75%
YoY
|
$94.65M
-43.75%
YoY
|
$537.0M
1.56%
YoY
|
$168.3M
-8.12%
YoY
|
$528.8M
N/A
|
$183.1M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$54.99M
21.6%
YoY
|
$47.72M
52.47%
YoY
|
$45.22M
87.64%
YoY
|
$31.30M
58.08%
YoY
|
$24.10M
12.09%
YoY
|
$19.80M
25.32%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.053B
-1042.04%
YoY
|
-$1.481B
86.56%
YoY
|
-$324.1M
-79.18%
YoY
|
-$793.9M
-42.22%
YoY
|
-$1.557B
-380.61%
YoY
|
-$1.374B
71.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$1.851B
785.9%
YoY
|
$377.1M
-63.58%
YoY
|
$208.9M
-55.83%
YoY
|
$1.035B
1509.95%
YoY
|
$473.0M
504.86%
YoY
|
$64.30M
-30.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$10.48M
-224.43%
YoY
|
-$25.69M
-613.7%
YoY
|
-$8.424M
-101.61%
YoY
|
$5.000M
-198.04%
YoY
|
$523.3M
-1929.72%
YoY
|
-$5.100M
-113.28%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.840B
746.74%
YoY
|
-$402.8M
-60.91%
YoY
|
-$217.3M
-531.23%
YoY
|
-$1.030B
1382.3%
YoY
|
$50.40M
-147.24%
YoY
|
-$69.50M
29.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$926.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$542.8M
-157.73%
YoY
|
$1.719B
-4.7%
YoY
|
$940.2M
-41.95%
YoY
|
$1.804B
46.31%
YoY
|
$1.620B
-1124.48%
YoY
|
$1.233B
72.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.053B
-1042.04%
YoY
|
-$1.481B
86.56%
YoY
|
-$324.1M
-79.18%
YoY
|
-$793.9M
-42.22%
YoY
|
-$1.557B
-380.61%
YoY
|
-$1.374B
71.87%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$1.840B
746.74%
YoY
|
-$402.8M
-60.91%
YoY
|
-$217.3M
-531.23%
YoY
|
-$1.030B
1382.3%
YoY
|
$50.40M
-147.24%
YoY
|
-$69.50M
29.42%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$542.8M
-157.73%
YoY
|
$1.719B
-4.7%
YoY
|
$940.2M
-41.95%
YoY
|
$1.804B
46.31%
YoY
|
$1.620B
-1124.48%
YoY
|
$1.233B
72.78%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$669.9M
67.97%
YoY
|
-$164.5M
722.34%
YoY
|
$398.8M
251.99%
YoY
|
-$20.00M
-90.5%
YoY
|
$113.3M
-60.93%
YoY
|
-$210.5M
50.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$3.053B
-1042.04%
YoY
|
-$1.481B
86.56%
YoY
|
-$324.1M
-79.18%
YoY
|
-$793.9M
-42.22%
YoY
|
-$1.557B
-380.61%
YoY
|
-$1.374B
71.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$1.851B
785.9%
YoY
|
$377.1M
-63.58%
YoY
|
$208.9M
-55.83%
YoY
|
$1.035B
1509.95%
YoY
|
$473.0M
504.86%
YoY
|
$64.30M
-30.11%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$1.202B
-325.55%
YoY
|
-$1.858B
1.59%
YoY
|
-$533.0M
-73.74%
YoY
|
-$1.829B
27.16%
YoY
|
-$2.030B
-525.89%
YoY
|
-$1.438B
61.35%
YoY
|
Loading...