Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$64.82M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1309.52%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$198.4M
Q3 2024
Cash
Q3 2024
P/E
-5.985
Nov 29, 2024 EST
Free Cash Flow
-$48.38M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Selling, General & Admin $14.09M $12.28M $12.07M $11.40M $16.22M $13.19M $12.16M $18.29M $19.20M $8.140M $4.220M $2.250M
YoY Change 14.76% 1.72% 5.87% -29.72% 22.97% 8.47% -33.52% -4.74% 135.87% 92.89% 87.56% 28.57%
% of Gross Profit
Research & Development $27.67M $24.25M $38.40M $31.41M $20.79M $47.93M $40.84M $39.94M $54.62M $27.39M $9.561M $11.54M
YoY Change 14.1% -36.84% 22.25% 51.07% -56.62% 17.36% 2.26% -26.88% 99.4% 186.49% -17.18% 1.26%
% of Gross Profit
Depreciation & Amortization $311.0K $318.0K $326.0K $155.0K $78.00K $261.0K $188.0K $212.0K $70.00K $16.00K $12.00K $11.00K
YoY Change -2.2% -2.45% 110.32% 98.72% -70.11% 38.83% -11.32% 202.86% 337.5% 33.33% 9.09%
% of Gross Profit
Operating Expenses $41.76M $36.53M $50.47M $42.80M $45.65M $61.12M $53.00M $58.23M $73.81M $35.53M $13.78M $13.79M
YoY Change 14.32% -27.62% 17.9% -6.24% -25.31% 15.33% -8.98% -21.12% 107.74% 157.85% -0.08% 4.87%
Operating Profit -$41.76M -$36.53M -$50.47M -$42.80M -$45.65M -$61.12M -$53.00M -$58.23M -$73.81M -$35.53M -$13.78M -$13.79M
YoY Change 14.32% -27.62% 17.9% -6.24% -25.31% 15.33% -8.98% -21.12% 107.74% 157.85% -0.08%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Interest Expense $1.766M $1.898M $165.0K $529.0K $806.0K $870.0K -$250.0K $97.00K
YoY Change -6.95% 1050.3% -68.81% -34.37% -7.36% -448.0% -357.73%
% of Operating Profit
Other Income/Expense, Net $4.809M $1.171M -$171.0K $322.0K $82.00K -$246.0K $971.0K $347.0K -$473.0K -$946.0K -$247.0K -$89.00K
YoY Change 310.67% -784.8% -153.11% 292.68% -133.33% -125.33% 179.83% -173.36% -50.0% 283.0% 177.53%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Pretax Income -$36.95M -$35.36M -$50.64M -$42.48M -$23.18M -$61.37M -$52.03M -$57.88M -$74.29M -$36.48M -$14.03M -$13.88M
YoY Change 4.51% -30.18% 19.19% 83.25% -62.22% 17.95% -10.11% -22.09% 103.65% 160.06% 1.06% 5.47%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$36.90M -$35.40M -$50.60M -$42.50M -$23.13M -$61.37M -$52.03M -$57.88M -$74.29M -$36.48M -$14.03M -$13.88M
YoY Change 4.24% -30.04% 19.06% 83.73% -62.31% 17.95% -10.11% -22.09% 103.65% 160.06% 1.06% 5.47%
Net Earnings / Revenue
Basic Earnings Per Share -$0.84 -$1.37 -$2.95 -$3.57
Diluted Earnings Per Share -$0.84 -$1.37 -$2.95 -$3.57 -$14.60M -$22.81M -$22.72M -$25.50M -$33.31M -$35.76M -$8.110M -$8.023M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Cash & Short-Term Investments $86.79M $118.4M $70.10M $92.60M $70.30M $118.1M $102.1M $129.2M $185.1M $115.5M $35.50M $9.900M
YoY Change -26.71% 68.95% -24.3% 31.72% -40.47% 15.67% -20.98% -30.2% 60.26% 225.35% 258.59%
Cash & Equivalents $26.75M $26.83M $70.10M $68.10M $27.20M $49.30M $40.80M $32.40M $35.60M $58.10M $35.50M $9.900M
Short-Term Investments $60.04M $91.60M $0.00 $24.50M $43.10M $68.70M $61.30M $96.80M $149.5M $57.40M
Other Short-Term Assets $3.385M $2.311M $1.899M $5.300M $1.000M $1.700M $1.900M $1.400M $1.700M $1.300M $200.0K $400.0K
YoY Change 46.47% 21.7% -64.17% 430.0% -41.18% -10.53% 35.71% -17.65% 30.77% 550.0% -50.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $90.18M $120.7M $72.20M $98.00M $71.50M $121.3M $104.9M $130.9M $188.1M $117.2M $37.40M $10.30M
YoY Change -25.31% 67.22% -26.32% 37.06% -41.06% 15.63% -19.86% -30.41% 60.49% 213.37% 263.11%
Property, Plant & Equipment $3.762M $3.689M $4.455M $5.000M $7.900M $400.0K $500.0K $700.0K $900.0K $100.0K $0.00 $0.00
YoY Change 1.98% -17.19% -10.9% -36.71% 1875.0% -20.0% -28.57% -22.22% 800.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.998M $1.977M $2.008M $1.800M $1.400M $100.0K $100.0K $100.0K $100.0K $200.0K $700.0K $0.00
YoY Change 1.06% -1.54% 11.56% 28.57% 1300.0% 0.0% 0.0% 0.0% -50.0% -71.43%
Total Long-Term Assets $5.760M $5.666M $6.463M $6.700M $9.200M $500.0K $600.0K $700.0K $1.000M $300.0K $700.0K $700.0K
YoY Change 1.66% -12.33% -3.54% -27.17% 1740.0% -16.67% -14.29% -30.0% 233.33% -57.14% 0.0%
Total Assets $95.94M $126.4M $78.67M $104.7M $80.70M $121.8M $105.5M $131.6M $189.1M $117.5M $38.10M $11.00M
YoY Change
Accounts Payable $1.283M $1.686M $1.660M $2.600M $600.0K $3.600M $3.000M $2.600M $7.500M $2.300M $2.000M $1.200M
YoY Change -23.9% 1.57% -36.15% 333.33% -83.33% 20.0% 15.38% -65.33% 226.09% 15.0% 66.67%
Accrued Expenses $8.223M $9.019M $7.186M $6.400M $4.300M $4.300M $4.300M $3.700M $6.100M $3.200M $900.0K $1.700M
YoY Change -8.83% 25.51% 12.28% 48.84% 0.0% 0.0% 16.22% -39.34% 90.63% 255.56% -47.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $7.300M $5.500M $0.00 $3.200M $2.900M $1.400M
YoY Change 32.73% -100.0% 10.34% 107.14%
Total Short-Term Liabilities $9.506M $10.71M $8.846M $9.000M $12.20M $13.30M $7.300M $9.900M $16.50M $6.900M $2.900M $2.900M
YoY Change -11.2% 21.02% -1.71% -26.23% -8.27% 82.19% -26.26% -40.0% 139.13% 137.93% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $8.500M $15.20M $20.00M $0.00 $3.500M $6.200M $0.00 $0.00
YoY Change -100.0% -44.08% -24.0% -100.0% -43.55%
Other Long-Term Liabilities $4.709M $4.797M $5.408M $6.000M $6.500M
YoY Change -1.83% -11.3% -9.87% -7.69%
Total Long-Term Liabilities $4.709M $4.797M $5.408M $6.000M $15.00M $15.20M $20.00M $0.00 $3.500M $6.200M $0.00 $0.00
YoY Change -1.83% -11.3% -9.87% -60.0% -1.32% -24.0% -100.0% -43.55%
Total Liabilities $14.22M $15.50M $14.25M $15.00M $27.10M $28.50M $27.30M $9.900M $20.00M $13.10M $2.900M $2.900M
YoY Change -8.3% 8.76% -4.97% -44.65% -4.91% 4.4% 175.76% -50.5% 52.67% 351.72% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Basic Shares Outstanding 43.90M 25.76M 17.16M 11.88M
Diluted Shares Outstanding 43.90M 25.76M 17.16M 11.88M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $387.94 Million

About Larimar Therapeutics, Inc.

Larimar Therapeutics, Inc. Is a clinical-stage biopharmaceutical company, which engages in the research, development, and commercialization of novel therapeutics mitochondrial disorders and Friedreich's ataxia. The company is headquartered in Bala Cynwyd, Pennsylvania and currently employs 42 full-time employees. The company went IPO on 2014-06-19. The firm is focused on developing treatments for patients suffering from complex rare diseases using its novel cell penetrating peptide (CPP) technology platform. The Company’s lead product candidate, nomlabofusp, is a subcutaneously administered, recombinant fusion protein intended to deliver tissue frataxin (FXN), an essential protein, to the mitochondria of patients with Friedreich's ataxia (FA). FA is a rare, progressive, and fatal disease in which patients are unable to produce sufficient FXN due to a genetic abnormality. Its CPP platform, which enables a therapeutic molecule to cross a cell membrane in order to reach intracellular targets, has the potential to enable the treatment of other rare and orphan diseases. The company intends to use its proprietary platform to target additional orphan indications characterized by deficiencies in or alterations of intracellular content or activity.

Industry: Pharmaceutical Preparations Peers: Anixa Biosciences Inc BRAINSTORM CELL THERAPEUTICS INC. CAPRICOR THERAPEUTICS, INC. CEL SCI CORP Clovis Oncology, Inc. Jounce Therapeutics, Inc. Matinas BioPharma Holdings, Inc. Werewolf Therapeutics, Inc. Vor Biopharma Inc.