|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$87.50M
401.74%
YoY
|
-$17.44M
-50.28%
YoY
|
-$35.07M
-20.06%
YoY
|
-$43.88M
15.29%
YoY
|
-$38.06M
-51.43%
YoY
|
| Depreciation, Depletion And Amortization |
$33.72M
42.49%
YoY
|
$23.67M
-0.08%
YoY
|
$23.69M
212.67%
YoY
|
$7.575M
74.26%
YoY
|
$4.347M
-67.31%
YoY
|
| Cash From Operating Activities |
-$9.122M
-131.69%
YoY
|
$28.79M
6921.71%
YoY
|
$410.0K
-101.1%
YoY
|
-$37.20M
-36.27%
YoY
|
-$58.37M
26.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.20M
35.8%
YoY
|
$12.67M
-21.61%
YoY
|
$16.16M
254.45%
YoY
|
$4.558M
6.37%
YoY
|
$4.285M
-27.84%
YoY
|
| Acquisitions |
$12.95M
717.81%
YoY
|
$1.583M
N/A
|
$0.00
-100.0%
YoY
|
$202.2M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$9.757M
-382.32%
YoY
|
-$3.456M
-3556.0%
YoY
|
$100.0K
-100.05%
YoY
|
-$189.1M
-463.29%
YoY
|
$52.06M
N/A
|
| Cash From Investing Activities |
-$11.34M
-30.9%
YoY
|
-$16.42M
-0.26%
YoY
|
-$16.46M
-91.5%
YoY
|
-$193.7M
-505.42%
YoY
|
$47.78M
-78.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.66M
813.71%
YoY
|
$1.495M
16.16%
YoY
|
$1.287M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$149.5M
644.84%
YoY
|
$20.07M
14.62%
YoY
|
$17.51M
213.78%
YoY
|
$5.581M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$29.73M
-518.0%
YoY
|
-$7.113M
-62.8%
YoY
|
-$19.12M
-115.64%
YoY
|
$122.3M
-1034.63%
YoY
|
-$13.08M
-73.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.122M
-131.69%
YoY
|
$28.79M
6921.71%
YoY
|
$410.0K
-101.1%
YoY
|
-$37.20M
-36.27%
YoY
|
-$58.37M
26.77%
YoY
|
| Cash From Investing Activities |
-$11.34M
-30.9%
YoY
|
-$16.42M
-0.26%
YoY
|
-$16.46M
-91.5%
YoY
|
-$193.7M
-505.42%
YoY
|
$47.78M
-78.59%
YoY
|
| Cash From Financing Activities |
$29.73M
-518.0%
YoY
|
-$7.113M
-62.8%
YoY
|
-$19.12M
-115.64%
YoY
|
$122.3M
-1034.63%
YoY
|
-$13.08M
-73.22%
YoY
|
| Net Change In Cash |
$10.72M
47.15%
YoY
|
$7.286M
-115.78%
YoY
|
-$46.17M
-61.19%
YoY
|
-$119.0M
1264.28%
YoY
|
-$8.720M
-107.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.122M
-131.69%
YoY
|
$28.79M
6921.71%
YoY
|
$410.0K
-101.1%
YoY
|
-$37.20M
-36.27%
YoY
|
-$58.37M
26.77%
YoY
|
| Capital Expenditures |
$17.20M
35.8%
YoY
|
$12.67M
-21.61%
YoY
|
$16.16M
254.45%
YoY
|
$4.558M
6.37%
YoY
|
$4.285M
-27.84%
YoY
|
| Free Cash Flow |
-$26.32M
-263.24%
YoY
|
$16.12M
-202.4%
YoY
|
-$15.75M
-62.29%
YoY
|
-$41.76M
-33.36%
YoY
|
-$62.66M
20.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$552.0K
-102.5%
YoY
|
$3.645M
-111.34%
YoY
|
-$4.297M
-5.39%
YoY
|
-$27.94M
477.89%
YoY
|
-$22.06M
445.05%
YoY
|
-$32.13M
1087.07%
YoY
|
-$4.542M
-19.62%
YoY
|
-$4.835M
-59.37%
YoY
|
-$4.047M
-30.46%
YoY
|
-$2.707M
40612.89%
YoY
|
-$5.651M
-47.17%
YoY
|
-$11.90M
-21.45%
YoY
|
-$5.820M
74.93%
YoY
|
-$6.649K
-99.95%
YoY
|
-$10.70M
-17.69%
YoY
|
-$15.15M
-1024.28%
YoY
|
-$3.327M
-46.37%
YoY
|
-$12.41M
173.62%
YoY
|
-$12.99M
-55.13%
YoY
|
| Depreciation, Depletion And Amortization |
$10.54M
25.08%
YoY
|
$13.57M
65.0%
YoY
|
$12.89M
105.45%
YoY
|
$10.79M
73.94%
YoY
|
$8.429M
45.55%
YoY
|
$8.223M
41.46%
YoY
|
$6.276M
7.17%
YoY
|
$6.205M
6.98%
YoY
|
$5.791M
-3.08%
YoY
|
$5.813M
-1.79%
YoY
|
$5.856M
-2.37%
YoY
|
$5.800M
5.63%
YoY
|
$5.975M
1190.5%
YoY
|
$5.919M
715.29%
YoY
|
$5.998M
570.17%
YoY
|
$5.491M
350.82%
YoY
|
$463.0K
-59.1%
YoY
|
$726.0K
-32.4%
YoY
|
$895.0K
-3.03%
YoY
|
| Cash From Operating Activities |
$37.57M
252.34%
YoY
|
-$10.92M
19.09%
YoY
|
$8.923M
-315.69%
YoY
|
-$6.483M
-214.7%
YoY
|
$10.66M
-44.41%
YoY
|
-$9.166M
-1672.21%
YoY
|
-$4.137M
-222.61%
YoY
|
$5.652M
-41.73%
YoY
|
$19.18M
-475.56%
YoY
|
$583.0K
-82.95%
YoY
|
$3.374M
-144.05%
YoY
|
$9.700M
-244.99%
YoY
|
-$5.107M
-41.8%
YoY
|
$3.420M
-124.81%
YoY
|
-$7.660M
-3.62%
YoY
|
-$6.690M
-18.99%
YoY
|
-$8.775M
6.31%
YoY
|
-$13.79M
15.08%
YoY
|
-$7.948M
-73.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.398M
20.62%
YoY
|
$3.922M
-37.92%
YoY
|
$3.980M
0.38%
YoY
|
$5.725M
19.95%
YoY
|
$2.817M
-4.28%
YoY
|
$6.318M
187.44%
YoY
|
$3.965M
41.15%
YoY
|
$4.773M
53.97%
YoY
|
$2.943M
-37.61%
YoY
|
$2.198M
-44.94%
YoY
|
$2.809M
-37.59%
YoY
|
$3.100M
-209.27%
YoY
|
$4.717M
465.59%
YoY
|
$3.992M
2012.17%
YoY
|
$4.501M
544.84%
YoY
|
-$2.837M
739.35%
YoY
|
$834.0K
28.51%
YoY
|
$189.0K
-93.75%
YoY
|
$698.0K
153.82%
YoY
|
| Acquisitions |
$10.77M
19.73%
YoY
|
$345.0K
-91.28%
YoY
|
N/A
|
N/A
|
$8.997M
N/A
|
$3.957M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.148M
-6.69%
YoY
|
-$782.0K
-83.53%
YoY
|
$4.658M
5.38%
YoY
|
$15.60M
158.35%
YoY
|
-$5.517M
104.86%
YoY
|
-$4.748M
-214.38%
YoY
|
$4.420M
-140.35%
YoY
|
$6.039M
-962.71%
YoY
|
-$2.693M
-123.03%
YoY
|
$4.151M
-143.02%
YoY
|
-$10.95M
802.22%
YoY
|
-$700.0K
-99.65%
YoY
|
$11.69M
279.33%
YoY
|
-$9.648M
-203.11%
YoY
|
-$1.214M
-625.54%
YoY
|
-$201.8M
-10518.17%
YoY
|
$3.082M
-93.85%
YoY
|
$9.357M
50.92%
YoY
|
$231.0K
-99.05%
YoY
|
| Cash From Investing Activities |
-$9.751M
-2.56%
YoY
|
-$5.712M
-50.3%
YoY
|
-$461.0K
-263.48%
YoY
|
$9.877M
680.17%
YoY
|
-$10.01M
75.87%
YoY
|
-$11.49M
-703.04%
YoY
|
$282.0K
-102.03%
YoY
|
$1.266M
-132.46%
YoY
|
-$5.690M
-183.08%
YoY
|
$1.906M
-113.85%
YoY
|
-$13.90M
143.17%
YoY
|
-$3.900M
-98.09%
YoY
|
$6.849M
204.67%
YoY
|
-$13.76M
-250.09%
YoY
|
-$5.715M
1123.77%
YoY
|
-$204.6M
-12897.81%
YoY
|
$2.248M
-88.12%
YoY
|
$9.168M
197.28%
YoY
|
-$467.0K
-101.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00K
48.15%
YoY
|
$271.0K
-97.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
$27.00K
200.0%
YoY
|
$12.59M
6256.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.000K
-94.94%
YoY
|
$198.0K
83.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$178.0K
N/A
|
$108.0K
N/A
|
$185.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.20M
-92.41%
YoY
|
$1.237M
-85.14%
YoY
|
$1.148M
-79.02%
YoY
|
N/A
|
$134.5M
1758.29%
YoY
|
$8.322M
161.37%
YoY
|
$5.472M
108.14%
YoY
|
N/A
|
$7.238M
257.61%
YoY
|
$3.184M
88.63%
YoY
|
$2.629M
66.39%
YoY
|
N/A
|
$2.024M
N/A
|
$1.688M
N/A
|
$1.580M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$3.502M
-141.16%
YoY
|
$11.01M
-70.14%
YoY
|
-$14.74M
-4.8%
YoY
|
-$161.0K
-94.58%
YoY
|
$8.508M
-142.93%
YoY
|
$36.87M
342.14%
YoY
|
-$15.48M
-310.91%
YoY
|
-$2.972M
-90.32%
YoY
|
-$19.82M
155.04%
YoY
|
$8.338M
-6.72%
YoY
|
$7.340M
-29.65%
YoY
|
-$30.70M
-135.0%
YoY
|
-$7.771M
34.7%
YoY
|
$8.939M
2702.19%
YoY
|
$10.43M
-73.92%
YoY
|
$87.71M
-16838.93%
YoY
|
-$5.769M
-88.14%
YoY
|
$319.0K
-99.33%
YoY
|
$40.00M
-442.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.57M
252.34%
YoY
|
-$10.92M
19.09%
YoY
|
$8.923M
-315.69%
YoY
|
-$6.483M
-214.7%
YoY
|
$10.66M
-44.41%
YoY
|
-$9.166M
-1672.21%
YoY
|
-$4.137M
-222.61%
YoY
|
$5.652M
-41.73%
YoY
|
$19.18M
-475.56%
YoY
|
$583.0K
-82.95%
YoY
|
$3.374M
-144.05%
YoY
|
$9.700M
-244.99%
YoY
|
-$5.107M
-41.8%
YoY
|
$3.420M
-124.81%
YoY
|
-$7.660M
-3.62%
YoY
|
-$6.690M
-18.99%
YoY
|
-$8.775M
6.31%
YoY
|
-$13.79M
15.08%
YoY
|
-$7.948M
-73.4%
YoY
|
| Cash From Investing Activities |
-$9.751M
-2.56%
YoY
|
-$5.712M
-50.3%
YoY
|
-$461.0K
-263.48%
YoY
|
$9.877M
680.17%
YoY
|
-$10.01M
75.87%
YoY
|
-$11.49M
-703.04%
YoY
|
$282.0K
-102.03%
YoY
|
$1.266M
-132.46%
YoY
|
-$5.690M
-183.08%
YoY
|
$1.906M
-113.85%
YoY
|
-$13.90M
143.17%
YoY
|
-$3.900M
-98.09%
YoY
|
$6.849M
204.67%
YoY
|
-$13.76M
-250.09%
YoY
|
-$5.715M
1123.77%
YoY
|
-$204.6M
-12897.81%
YoY
|
$2.248M
-88.12%
YoY
|
$9.168M
197.28%
YoY
|
-$467.0K
-101.93%
YoY
|
| Cash From Financing Activities |
-$3.502M
-141.16%
YoY
|
$11.01M
-70.14%
YoY
|
-$14.74M
-4.8%
YoY
|
-$161.0K
-94.58%
YoY
|
$8.508M
-142.93%
YoY
|
$36.87M
342.14%
YoY
|
-$15.48M
-310.91%
YoY
|
-$2.972M
-90.32%
YoY
|
-$19.82M
155.04%
YoY
|
$8.338M
-6.72%
YoY
|
$7.340M
-29.65%
YoY
|
-$30.70M
-135.0%
YoY
|
-$7.771M
34.7%
YoY
|
$8.939M
2702.19%
YoY
|
$10.43M
-73.92%
YoY
|
$87.71M
-16838.93%
YoY
|
-$5.769M
-88.14%
YoY
|
$319.0K
-99.33%
YoY
|
$40.00M
-442.62%
YoY
|
| Net Change In Cash |
$21.10M
103.12%
YoY
|
-$2.683M
-124.55%
YoY
|
-$4.355M
-72.97%
YoY
|
$3.233M
-18.07%
YoY
|
$10.39M
-226.17%
YoY
|
$10.93M
-14.84%
YoY
|
-$16.11M
344.29%
YoY
|
$3.946M
-115.85%
YoY
|
-$8.232M
-13.38%
YoY
|
$12.83M
276.86%
YoY
|
-$3.626M
-68.27%
YoY
|
-$24.90M
-79.86%
YoY
|
-$9.504M
9800.0%
YoY
|
$3.405M
-133.13%
YoY
|
-$11.43M
-142.87%
YoY
|
-$123.6M
1620.94%
YoY
|
-$96.00K
-99.76%
YoY
|
-$10.28M
-120.09%
YoY
|
$26.66M
-260.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.57M
252.34%
YoY
|
-$10.92M
19.09%
YoY
|
$8.923M
-315.69%
YoY
|
-$6.483M
-214.7%
YoY
|
$10.66M
-44.41%
YoY
|
-$9.166M
-1672.21%
YoY
|
-$4.137M
-222.61%
YoY
|
$5.652M
-41.73%
YoY
|
$19.18M
-475.56%
YoY
|
$583.0K
-82.95%
YoY
|
$3.374M
-144.05%
YoY
|
$9.700M
-244.99%
YoY
|
-$5.107M
-41.8%
YoY
|
$3.420M
-124.81%
YoY
|
-$7.660M
-3.62%
YoY
|
-$6.690M
-18.99%
YoY
|
-$8.775M
6.31%
YoY
|
-$13.79M
15.08%
YoY
|
-$7.948M
-73.4%
YoY
|
| Capital Expenditures |
$3.398M
20.62%
YoY
|
$3.922M
-37.92%
YoY
|
$3.980M
0.38%
YoY
|
$5.725M
19.95%
YoY
|
$2.817M
-4.28%
YoY
|
$6.318M
187.44%
YoY
|
$3.965M
41.15%
YoY
|
$4.773M
53.97%
YoY
|
$2.943M
-37.61%
YoY
|
$2.198M
-44.94%
YoY
|
$2.809M
-37.59%
YoY
|
$3.100M
-209.27%
YoY
|
$4.717M
465.59%
YoY
|
$3.992M
2012.17%
YoY
|
$4.501M
544.84%
YoY
|
-$2.837M
739.35%
YoY
|
$834.0K
28.51%
YoY
|
$189.0K
-93.75%
YoY
|
$698.0K
153.82%
YoY
|
| Free Cash Flow |
$34.17M
335.53%
YoY
|
-$14.84M
-4.17%
YoY
|
$4.943M
-161.01%
YoY
|
-$12.21M
-1488.85%
YoY
|
$7.846M
-51.68%
YoY
|
-$15.48M
858.76%
YoY
|
-$8.102M
-1533.98%
YoY
|
$879.0K
-86.68%
YoY
|
$16.24M
-265.28%
YoY
|
-$1.615M
182.34%
YoY
|
$565.0K
-104.65%
YoY
|
$6.600M
-271.3%
YoY
|
-$9.824M
2.24%
YoY
|
-$572.0K
-95.91%
YoY
|
-$12.16M
40.65%
YoY
|
-$3.853M
-51.35%
YoY
|
-$9.609M
7.93%
YoY
|
-$13.97M
-6.85%
YoY
|
-$8.646M
-71.33%
YoY
|
Loading...