|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-99.98M cnies
-76.93%
YoY
|
-433.5M cnies
1947.47%
YoY
|
-$21.17M
-80.03%
YoY
|
-106.0M cnies
19324.33%
YoY
|
-$545.7K
14892.58%
YoY
|
| Depreciation, Depletion And Amortization |
$4.142M
-16.92%
YoY
|
$4.986M
15.22%
YoY
|
$4.327M
-82.32%
YoY
|
24.48M cnies
10.05%
YoY
|
22.24M cnies
-20.3%
YoY
|
| Cash From Operating Activities |
-$16.85M
-59.5%
YoY
|
-$41.61M
56.7%
YoY
|
-$26.55M
-84.7%
YoY
|
-173.5M cnies
28200.21%
YoY
|
-$613.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.770M
-71.61%
YoY
|
$6.237M
-18.77%
YoY
|
$7.678M
-97.4%
YoY
|
295.3M cnies
181.56%
YoY
|
104.9M cnies
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$852.1K
N/A
|
$0.00
-100.0%
YoY
|
$68.00K
750.0%
YoY
|
$8.000K
-100.0%
YoY
|
-$200.0M
-31115.45%
YoY
|
| Cash From Investing Activities |
-$2.369M
-62.01%
YoY
|
-$6.237M
-24.79%
YoY
|
-$8.292M
-97.23%
YoY
|
-298.9M cnies
49.46%
YoY
|
-$200.0M
91.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$40.06M
N/A
|
0.000 cnies
N/A
|
0.000 cnies
-100.0%
YoY
|
$202.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$498.9K
-101.72%
YoY
|
$28.93M
-37.38%
YoY
|
$46.20M
-87.33%
YoY
|
364.6M cnies
80.92%
YoY
|
$201.5M
-72.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.85M
-59.5%
YoY
|
-$41.61M
56.7%
YoY
|
-$26.55M
-84.7%
YoY
|
-173.5M cnies
28200.21%
YoY
|
-$613.2K
N/A
|
| Cash From Investing Activities |
-$2.369M
-62.01%
YoY
|
-$6.237M
-24.79%
YoY
|
-$8.292M
-97.23%
YoY
|
-298.9M cnies
49.46%
YoY
|
-$200.0M
91.87%
YoY
|
| Cash From Financing Activities |
-$498.9K
-101.72%
YoY
|
$28.93M
-37.38%
YoY
|
$46.20M
-87.33%
YoY
|
364.6M cnies
80.92%
YoY
|
$201.5M
-72.74%
YoY
|
| Net Change In Cash |
-$19.37M
11.01%
YoY
|
-$17.45M
-220.76%
YoY
|
$14.45M
-112.1%
YoY
|
-119.4M cnies
-13587.45%
YoY
|
$885.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.85M
-59.5%
YoY
|
-$41.61M
56.7%
YoY
|
-$26.55M
-84.7%
YoY
|
-173.5M cnies
28200.21%
YoY
|
-$613.2K
N/A
|
| Capital Expenditures |
$1.770M
-71.61%
YoY
|
$6.237M
-18.77%
YoY
|
$7.678M
-97.4%
YoY
|
295.3M cnies
181.56%
YoY
|
104.9M cnies
0.0%
YoY
|
| Free Cash Flow |
-$18.62M
-61.08%
YoY
|
-$47.85M
39.78%
YoY
|
-$34.23M
-92.7%
YoY
|
-468.9M cnies
344.43%
YoY
|
-$105.5M
0.58%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$120.6M
-53.44%
YoY
|
$20.58M
-111.79%
YoY
|
-$258.9M
-8.65%
YoY
|
-$174.5M
-3158.93%
YoY
|
-$283.5M
-4077.51%
YoY
|
$5.705M
451.35%
YoY
|
$1.720M
-136.74%
YoY
|
$7.127M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$22.25M
14.11%
YoY
|
$19.93M
15.89%
YoY
|
$19.50M
19.63%
YoY
|
$17.20M
15.44%
YoY
|
N/A
|
$16.30M
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$149.4M
98.93%
YoY
|
-$145.8M
26616.45%
YoY
|
-$75.10M
45420.67%
YoY
|
-$545.9K
-30.45%
YoY
|
-$104.3K
-128.84%
YoY
|
-$165.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$20.67M
-45.6%
YoY
|
$23.58M
24.09%
YoY
|
$38.00M
-60.21%
YoY
|
$19.00M
-90.66%
YoY
|
N/A
|
$95.50M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$155.2K
-255.19%
YoY
|
$155.2K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$20.83M
-45.19%
YoY
|
-$23.42M
N/A
|
-$38.00M
-60.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$95.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$160.4M
-39.58%
YoY
|
$44.86M
N/A
|
$265.5M
-17.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$320.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$149.4M
98.93%
YoY
|
-$145.8M
26616.45%
YoY
|
-$75.10M
45420.67%
YoY
|
-$545.9K
-30.45%
YoY
|
-$104.3K
-128.84%
YoY
|
-$165.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$20.83M
-45.19%
YoY
|
-$23.42M
N/A
|
-$38.00M
-60.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$95.50M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$160.4M
-39.58%
YoY
|
$44.86M
N/A
|
$265.5M
-17.21%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$320.7M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$9.821M
-106.44%
YoY
|
-$124.4M
22689.7%
YoY
|
$152.4M
-92474.83%
YoY
|
-$545.9K
-30.45%
YoY
|
-$104.3K
-105.61%
YoY
|
-$165.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$149.4M
98.93%
YoY
|
-$145.8M
26616.45%
YoY
|
-$75.10M
45420.67%
YoY
|
-$545.9K
-30.45%
YoY
|
-$104.3K
-128.84%
YoY
|
-$165.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$20.67M
-45.6%
YoY
|
$23.58M
24.09%
YoY
|
$38.00M
-60.21%
YoY
|
$19.00M
-90.66%
YoY
|
N/A
|
$95.50M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$170.1M
50.37%
YoY
|
-$169.4M
766.72%
YoY
|
-$113.1M
18.23%
YoY
|
-$19.55M
-90.43%
YoY
|
N/A
|
-$95.66M
N/A
|
Loading...