|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$36.28M
4.25%
YoY
|
$34.80M
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$612.0K
-17.19%
YoY
|
$739.0K
-8.43%
YoY
|
$807.0K
-6.16%
YoY
|
$860.0K
-1.15%
YoY
|
$870.0K
3.57%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.752M
49.2%
YoY
|
$5.866M
-5.68%
YoY
|
$6.219M
-9.48%
YoY
|
$6.870M
-8.16%
YoY
|
$7.480M
39.03%
YoY
|
| Income Tax |
$1.483M
58.61%
YoY
|
$935.0K
-33.17%
YoY
|
$1.399M
20.6%
YoY
|
$1.160M
-10.08%
YoY
|
$1.290M
57.32%
YoY
|
| Net Earnings |
$7.269M
47.41%
YoY
|
$4.931M
2.3%
YoY
|
$4.820M
-15.59%
YoY
|
$5.710M
-7.75%
YoY
|
$6.190M
35.75%
YoY
|
| Basic Earnings Per Share |
$0.97
49.23%
YoY
|
$0.65
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.97
49.43%
YoY
|
$0.65
6.58%
YoY
|
$0.61
-14.08%
YoY
|
$0.71
-7.79%
YoY
|
$0.77
37.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.510M
-1.4%
YoY
|
7.617M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.519M
-1.28%
YoY
|
7.617M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.055M
8.22%
YoY
|
N/A
|
$9.351M
5.65%
YoY
|
$9.107M
4.03%
YoY
|
$8.367M
N/A
|
N/A
|
$8.851M
N/A
|
$8.754M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$150.0K
-13.29%
YoY
|
$150.0K
-17.13%
YoY
|
$156.0K
-18.32%
YoY
|
$156.0K
-19.59%
YoY
|
$173.0K
-12.18%
YoY
|
$181.0K
-13.81%
YoY
|
$191.0K
-4.5%
YoY
|
$194.0K
-3.0%
YoY
|
$197.0K
-6.19%
YoY
|
$210.0K
5.0%
YoY
|
$200.0K
-9.09%
YoY
|
$200.0K
-13.04%
YoY
|
$210.0K
-4.55%
YoY
|
$200.0K
-9.09%
YoY
|
$220.0K
4.76%
YoY
|
$230.0K
4.55%
YoY
|
$220.0K
4.76%
YoY
|
$220.0K
4.76%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.353M
86.3%
YoY
|
$2.345M
34.23%
YoY
|
$2.846M
78.99%
YoY
|
$2.297M
72.45%
YoY
|
$1.263M
5.51%
YoY
|
$1.747M
33.36%
YoY
|
$1.590M
-16.32%
YoY
|
$1.332M
26.86%
YoY
|
$1.197M
-38.62%
YoY
|
$1.310M
-9.03%
YoY
|
$1.900M
-11.21%
YoY
|
$1.050M
-48.02%
YoY
|
$1.950M
53.54%
YoY
|
$1.440M
-35.14%
YoY
|
$2.140M
4.39%
YoY
|
$2.020M
65.57%
YoY
|
$1.270M
-36.18%
YoY
|
$2.220M
48.99%
YoY
|
$2.050M
40.41%
YoY
|
| Income Tax |
$430.0K
108.74%
YoY
|
$411.0K
47.84%
YoY
|
$487.0K
88.76%
YoY
|
$378.0K
75.0%
YoY
|
$206.0K
12.57%
YoY
|
$278.0K
-50.45%
YoY
|
$258.0K
-21.82%
YoY
|
$216.0K
-10.0%
YoY
|
$183.0K
-32.22%
YoY
|
$561.0K
124.4%
YoY
|
$330.0K
-10.81%
YoY
|
$240.0K
-29.41%
YoY
|
$270.0K
28.57%
YoY
|
$250.0K
-37.5%
YoY
|
$370.0K
2.78%
YoY
|
$340.0K
47.83%
YoY
|
$210.0K
-30.0%
YoY
|
$400.0K
66.67%
YoY
|
$360.0K
56.52%
YoY
|
| Net Earnings |
$1.923M
81.93%
YoY
|
$1.934M
31.65%
YoY
|
$2.359M
77.1%
YoY
|
$1.919M
71.95%
YoY
|
$1.057M
4.24%
YoY
|
$1.469M
96.13%
YoY
|
$1.332M
-15.16%
YoY
|
$1.116M
36.1%
YoY
|
$1.014M
-39.64%
YoY
|
$749.0K
-37.06%
YoY
|
$1.570M
-11.3%
YoY
|
$820.0K
-51.19%
YoY
|
$1.680M
58.49%
YoY
|
$1.190M
-34.62%
YoY
|
$1.770M
4.73%
YoY
|
$1.680M
69.7%
YoY
|
$1.060M
-37.28%
YoY
|
$1.820M
46.77%
YoY
|
$1.690M
37.4%
YoY
|
| Basic Earnings Per Share |
$0.26
85.71%
YoY
|
N/A
|
$0.32
77.78%
YoY
|
$0.34
78.95%
YoY
|
$0.14
N/A
|
N/A
|
$0.18
N/A
|
$0.19
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.26
86.89%
YoY
|
$0.26
36.42%
YoY
|
$0.32
86.06%
YoY
|
$0.34
78.95%
YoY
|
$0.14
16.67%
YoY
|
$0.19
111.11%
YoY
|
$0.17
-10.53%
YoY
|
$0.19
90.0%
YoY
|
$0.12
-42.86%
YoY
|
$0.09
-35.71%
YoY
|
$0.19
-13.64%
YoY
|
$0.10
-50.0%
YoY
|
$0.21
61.54%
YoY
|
$0.14
-39.13%
YoY
|
$0.22
4.76%
YoY
|
$0.20
66.67%
YoY
|
$0.13
-38.1%
YoY
|
$0.23
53.33%
YoY
|
$0.21
40.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.836M
2.43%
YoY
|
7.826M
N/A
|
7.826M
2.43%
YoY
|
5.667M
-3.71%
YoY
|
7.650M
N/A
|
N/A
|
7.640M
N/A
|
5.886M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.365M
-3.8%
YoY
|
N/A
|
7.395M
-3.2%
YoY
|
5.670M
-3.67%
YoY
|
7.656M
N/A
|
N/A
|
7.640M
N/A
|
5.886M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
