|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.084M
N/A
|
$61.13M
-76.4%
YoY
|
$259.1M
170.07%
YoY
|
$95.92M
102.4%
YoY
|
$47.39M
-0.02%
YoY
|
| Depreciation, Depletion And Amortization |
$19.90M
N/A
|
$19.30M
-43.95%
YoY
|
$34.43M
186.93%
YoY
|
$12.00M
1.69%
YoY
|
$11.80M
-52.99%
YoY
|
| Cash From Operating Activities |
$175.1M
N/A
|
$140.9M
-47.74%
YoY
|
$269.6M
60.74%
YoY
|
$167.7M
82.93%
YoY
|
$91.69M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.53M
N/A
|
$20.99M
4.41%
YoY
|
$20.10M
104.35%
YoY
|
$9.835M
-18.86%
YoY
|
$12.12M
0.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$68.10M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$19.78M
N/A
|
-$16.71M
27.04%
YoY
|
-$13.15M
-83.55%
YoY
|
-$79.96M
819.09%
YoY
|
-$8.700M
0.0%
YoY
|
| Cash From Investing Activities |
-$62.31M
N/A
|
-$37.69M
13.36%
YoY
|
-$33.25M
-62.97%
YoY
|
-$89.80M
330.3%
YoY
|
-$20.87M
-0.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$92.41M
N/A
|
$60.81M
-149.16%
YoY
|
-$123.7M
-301.83%
YoY
|
$61.30M
1154.54%
YoY
|
$4.886M
-199.71%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$130.0M
890.48%
YoY
|
$13.13M
-50.0%
YoY
|
$26.25M
N/A
|
| Cash From Financing Activities |
-$115.7M
N/A
|
-$94.46M
-62.77%
YoY
|
-$253.7M
97.27%
YoY
|
-$128.6M
1487.62%
YoY
|
-$8.101M
0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$175.1M
N/A
|
$140.9M
-47.74%
YoY
|
$269.6M
60.74%
YoY
|
$167.7M
82.93%
YoY
|
$91.69M
-0.01%
YoY
|
| Cash From Investing Activities |
-$62.31M
N/A
|
-$37.69M
13.36%
YoY
|
-$33.25M
-62.97%
YoY
|
-$89.80M
330.3%
YoY
|
-$20.87M
-0.15%
YoY
|
| Cash From Financing Activities |
-$115.7M
N/A
|
-$94.46M
-62.77%
YoY
|
-$253.7M
97.27%
YoY
|
-$128.6M
1487.62%
YoY
|
-$8.101M
0.01%
YoY
|
| Net Change In Cash |
-$2.405M
N/A
|
$7.974M
-145.88%
YoY
|
-$17.38M
-65.76%
YoY
|
-$50.76M
-179.01%
YoY
|
$64.25M
2.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$175.1M
N/A
|
$140.9M
-47.74%
YoY
|
$269.6M
60.74%
YoY
|
$167.7M
82.93%
YoY
|
$91.69M
-0.01%
YoY
|
| Capital Expenditures |
$42.53M
N/A
|
$20.99M
4.41%
YoY
|
$20.10M
104.35%
YoY
|
$9.835M
-18.86%
YoY
|
$12.12M
0.17%
YoY
|
| Free Cash Flow |
$132.6M
N/A
|
$119.9M
-51.95%
YoY
|
$249.5M
58.02%
YoY
|
$157.9M
98.44%
YoY
|
$79.57M
-0.04%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.82M
648.95%
YoY
|
-$7.645M
-252.23%
YoY
|
$2.794M
-61.14%
YoY
|
$2.913M
-87.13%
YoY
|
$5.022M
-66.06%
YoY
|
$16.51M
-83.27%
YoY
|
$7.190M
-85.8%
YoY
|
$22.63M
-59.53%
YoY
|
$14.80M
N/A
|
$98.71M
112.92%
YoY
|
$50.64M
13.72%
YoY
|
$55.92M
55.01%
YoY
|
$46.36M
73.38%
YoY
|
$44.53M
103.92%
YoY
|
$36.08M
91.77%
YoY
|
$28.53M
78.33%
YoY
|
$26.74M
N/A
|
$21.84M
73.22%
YoY
|
| Depreciation, Depletion And Amortization |
$9.357M
-11.64%
YoY
|
$8.914M
-17.38%
YoY
|
$9.028M
-10.04%
YoY
|
$10.59M
14.41%
YoY
|
$10.79M
18.18%
YoY
|
$12.17M
33.29%
YoY
|
$10.04M
18.24%
YoY
|
$9.256M
14.41%
YoY
|
$9.129M
N/A
|
$9.132M
26.38%
YoY
|
$8.488M
19.67%
YoY
|
$8.090M
12.69%
YoY
|
$7.226M
18.85%
YoY
|
$7.093M
21.06%
YoY
|
$7.179M
21.68%
YoY
|
$6.590M
13.62%
YoY
|
$6.080M
N/A
|
$5.859M
1.02%
YoY
|
| Cash From Operating Activities |
$50.26M
30.43%
YoY
|
$57.58M
80.56%
YoY
|
$47.10M
7.01%
YoY
|
$38.53M
75.69%
YoY
|
$31.89M
8.07%
YoY
|
$45.42M
-36.9%
YoY
|
$44.01M
-37.65%
YoY
|
$21.93M
-51.12%
YoY
|
$29.51M
N/A
|
$71.99M
12.64%
YoY
|
$70.59M
42.0%
YoY
|
$44.86M
3.84%
YoY
|
$63.91M
40.89%
YoY
|
$49.71M
20.36%
YoY
|
$43.21M
47.1%
YoY
|
$51.66M
127.57%
YoY
|
$45.36M
N/A
|
$41.30M
28.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.53M
45.68%
YoY
|
$13.61M
57.93%
YoY
|
$13.07M
181.16%
YoY
|
$7.230M
1.05%
YoY
|
$8.616M
151.49%
YoY
|
$5.754M
55.6%
YoY
|
$4.650M
31.77%
YoY
|
$7.155M
-14.96%
YoY
|
$3.426M
N/A
|
$3.698M
-188.83%
YoY
|
$3.529M
-178.58%
YoY
|
$8.414M
90.1%
YoY
|
-$4.163M
53.9%
YoY
|
-$4.491M
44.27%
YoY
|
$4.426M
248.5%
YoY
|
-$2.717M
18.13%
YoY
|
-$2.705M
N/A
|
-$3.113M
3.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.891M
13.22%
YoY
|
-$7.568M
118.6%
YoY
|
-$4.431M
-9.29%
YoY
|
-$4.320M
31.47%
YoY
|
-$3.462M
-19.88%
YoY
|
-$4.216M
-0.85%
YoY
|
-$4.885M
53.42%
YoY
|
-$3.286M
25.66%
YoY
|
-$4.321M
N/A
|
-$4.252M
43.94%
YoY
|
-$3.184M
19.52%
YoY
|
-$2.615M
-3.29%
YoY
|
-$2.954M
-6.43%
YoY
|
-$2.664M
-18.71%
YoY
|
-$2.704M
-12.77%
YoY
|
-$70.43M
3812.61%
YoY
|
-$3.157M
N/A
|
-$3.277M
42.48%
YoY
|
| Cash From Investing Activities |
-$15.42M
33.54%
YoY
|
-$21.18M
75.32%
YoY
|
-$17.51M
83.59%
YoY
|
-$11.55M
10.62%
YoY
|
-$12.08M
55.91%
YoY
|
-$9.970M
25.41%
YoY
|
-$9.535M
42.04%
YoY
|
-$10.44M
-5.33%
YoY
|
-$7.747M
N/A
|
-$7.950M
11.7%
YoY
|
-$6.713M
-6.18%
YoY
|
-$11.03M
54.68%
YoY
|
-$7.117M
21.41%
YoY
|
-$7.155M
10.25%
YoY
|
-$7.130M
64.82%
YoY
|
-$73.14M
1601.02%
YoY
|
-$5.862M
N/A
|
-$6.490M
27.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.77M
17.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.46M
N/A
|
N/A
N/A
|
-$6.487M
N/A
|
$8.769M
-39.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
$14.40M
3.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$25.00M
471.43%
YoY
|
N/A
|
N/A
|
$4.375M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.78M
-39.81%
YoY
|
-$20.41M
-29.08%
YoY
|
-$18.70M
-5.81%
YoY
|
-$47.81M
400.1%
YoY
|
-$28.78M
-31.76%
YoY
|
-$22.87M
-54.81%
YoY
|
-$19.85M
-72.38%
YoY
|
-$9.559M
-85.85%
YoY
|
-$42.17M
N/A
|
-$50.62M
-7.83%
YoY
|
-$71.89M
53.97%
YoY
|
-$67.56M
52.14%
YoY
|
-$54.92M
20.02%
YoY
|
-$46.69M
43.38%
YoY
|
-$44.40M
103.01%
YoY
|
-$28.39M
48.64%
YoY
|
-$45.76M
N/A
|
-$32.56M
207.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$50.26M
30.43%
YoY
|
$57.58M
80.56%
YoY
|
$47.10M
7.01%
YoY
|
$38.53M
75.69%
YoY
|
$31.89M
8.07%
YoY
|
$45.42M
-36.9%
YoY
|
$44.01M
-37.65%
YoY
|
$21.93M
-51.12%
YoY
|
$29.51M
N/A
|
$71.99M
12.64%
YoY
|
$70.59M
42.0%
YoY
|
$44.86M
3.84%
YoY
|
$63.91M
40.89%
YoY
|
$49.71M
20.36%
YoY
|
$43.21M
47.1%
YoY
|
$51.66M
127.57%
YoY
|
$45.36M
N/A
|
$41.30M
28.67%
YoY
|
| Cash From Investing Activities |
-$15.42M
33.54%
YoY
|
-$21.18M
75.32%
YoY
|
-$17.51M
83.59%
YoY
|
-$11.55M
10.62%
YoY
|
-$12.08M
55.91%
YoY
|
-$9.970M
25.41%
YoY
|
-$9.535M
42.04%
YoY
|
-$10.44M
-5.33%
YoY
|
-$7.747M
N/A
|
-$7.950M
11.7%
YoY
|
-$6.713M
-6.18%
YoY
|
-$11.03M
54.68%
YoY
|
-$7.117M
21.41%
YoY
|
-$7.155M
10.25%
YoY
|
-$7.130M
64.82%
YoY
|
-$73.14M
1601.02%
YoY
|
-$5.862M
N/A
|
-$6.490M
27.25%
YoY
|
| Cash From Financing Activities |
-$28.78M
-39.81%
YoY
|
-$20.41M
-29.08%
YoY
|
-$18.70M
-5.81%
YoY
|
-$47.81M
400.1%
YoY
|
-$28.78M
-31.76%
YoY
|
-$22.87M
-54.81%
YoY
|
-$19.85M
-72.38%
YoY
|
-$9.559M
-85.85%
YoY
|
-$42.17M
N/A
|
-$50.62M
-7.83%
YoY
|
-$71.89M
53.97%
YoY
|
-$67.56M
52.14%
YoY
|
-$54.92M
20.02%
YoY
|
-$46.69M
43.38%
YoY
|
-$44.40M
103.01%
YoY
|
-$28.39M
48.64%
YoY
|
-$45.76M
N/A
|
-$32.56M
207.2%
YoY
|
| Net Change In Cash |
$6.070M
-129.15%
YoY
|
$16.00M
-283.32%
YoY
|
$10.89M
-25.51%
YoY
|
-$20.82M
-1178.4%
YoY
|
-$8.727M
-57.24%
YoY
|
$12.58M
-6.27%
YoY
|
$14.62M
-282.6%
YoY
|
$1.931M
-105.75%
YoY
|
-$20.41M
N/A
|
$13.42M
617.32%
YoY
|
-$8.008M
93.8%
YoY
|
-$33.59M
291.4%
YoY
|
$1.871M
-129.87%
YoY
|
-$4.132M
-283.56%
YoY
|
-$8.581M
-392.27%
YoY
|
-$49.87M
7025.0%
YoY
|
-$6.263M
N/A
|
$2.251M
-86.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.26M
30.43%
YoY
|
$57.58M
80.56%
YoY
|
$47.10M
7.01%
YoY
|
$38.53M
75.69%
YoY
|
$31.89M
8.07%
YoY
|
$45.42M
-36.9%
YoY
|
$44.01M
-37.65%
YoY
|
$21.93M
-51.12%
YoY
|
$29.51M
N/A
|
$71.99M
12.64%
YoY
|
$70.59M
42.0%
YoY
|
$44.86M
3.84%
YoY
|
$63.91M
40.89%
YoY
|
$49.71M
20.36%
YoY
|
$43.21M
47.1%
YoY
|
$51.66M
127.57%
YoY
|
$45.36M
N/A
|
$41.30M
28.67%
YoY
|
| Capital Expenditures |
$10.53M
45.68%
YoY
|
$13.61M
57.93%
YoY
|
$13.07M
181.16%
YoY
|
$7.230M
1.05%
YoY
|
$8.616M
151.49%
YoY
|
$5.754M
55.6%
YoY
|
$4.650M
31.77%
YoY
|
$7.155M
-14.96%
YoY
|
$3.426M
N/A
|
$3.698M
-188.83%
YoY
|
$3.529M
-178.58%
YoY
|
$8.414M
90.1%
YoY
|
-$4.163M
53.9%
YoY
|
-$4.491M
44.27%
YoY
|
$4.426M
248.5%
YoY
|
-$2.717M
18.13%
YoY
|
-$2.705M
N/A
|
-$3.113M
3.77%
YoY
|
| Free Cash Flow |
$39.72M
26.9%
YoY
|
$43.98M
88.94%
YoY
|
$34.03M
-13.56%
YoY
|
$31.30M
111.84%
YoY
|
$23.28M
-10.77%
YoY
|
$39.67M
-41.91%
YoY
|
$39.36M
-41.31%
YoY
|
$14.78M
-59.46%
YoY
|
$26.09M
N/A
|
$68.29M
0.32%
YoY
|
$67.07M
23.73%
YoY
|
$36.45M
-6.01%
YoY
|
$68.07M
41.62%
YoY
|
$54.20M
22.03%
YoY
|
$38.78M
38.0%
YoY
|
$54.38M
117.5%
YoY
|
$48.06M
N/A
|
$44.42M
26.54%
YoY
|
Loading...