|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.254M
-84.51%
YoY
|
$8.096M
-31.73%
YoY
|
$11.86M
107.24%
YoY
|
$5.722M
N/A
|
| Depreciation, Depletion And Amortization |
$461.9K
-8.11%
YoY
|
$502.7K
21.58%
YoY
|
$413.5K
42.31%
YoY
|
$290.5K
N/A
|
| Cash From Operating Activities |
-$3.522M
-123.37%
YoY
|
$15.07M
243.35%
YoY
|
$4.389M
-200.06%
YoY
|
-$4.386M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$171.0K
-74.9%
YoY
|
$681.2K
-8.01%
YoY
|
$740.5K
-74.05%
YoY
|
$2.854M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$199.9K
-98.25%
YoY
|
-$11.43M
126.53%
YoY
|
-$5.045M
-224.19%
YoY
|
$4.062M
N/A
|
| Cash From Investing Activities |
-$405.7K
-96.66%
YoY
|
-$12.14M
101.66%
YoY
|
-$6.022M
-598.4%
YoY
|
$1.208M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$279.2K
N/A
|
N/A
N/A
|
$114.4K
21.36%
YoY
|
$94.24K
N/A
|
| Cash From Financing Activities |
$6.892M
-2099.4%
YoY
|
-$344.7K
1663.47%
YoY
|
-$19.55K
-101.14%
YoY
|
$1.718M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.522M
-123.37%
YoY
|
$15.07M
243.35%
YoY
|
$4.389M
-200.06%
YoY
|
-$4.386M
N/A
|
| Cash From Investing Activities |
-$405.7K
-96.66%
YoY
|
-$12.14M
101.66%
YoY
|
-$6.022M
-598.4%
YoY
|
$1.208M
N/A
|
| Cash From Financing Activities |
$6.892M
-2099.4%
YoY
|
-$344.7K
1663.47%
YoY
|
-$19.55K
-101.14%
YoY
|
$1.718M
N/A
|
| Net Change In Cash |
$2.860M
4.62%
YoY
|
$2.733M
-261.87%
YoY
|
-$1.689M
-18.35%
YoY
|
-$2.068M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.522M
-123.37%
YoY
|
$15.07M
243.35%
YoY
|
$4.389M
-200.06%
YoY
|
-$4.386M
N/A
|
| Capital Expenditures |
$171.0K
-74.9%
YoY
|
$681.2K
-8.01%
YoY
|
$740.5K
-74.05%
YoY
|
$2.854M
N/A
|
| Free Cash Flow |
-$3.693M
-125.67%
YoY
|
$14.39M
294.37%
YoY
|
$3.648M
-150.39%
YoY
|
-$7.240M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.254M
-84.51%
YoY
|
-$624.4K
-111.95%
YoY
|
$8.096M
-31.73%
YoY
|
$5.224M
21.2%
YoY
|
$11.86M
N/A
|
| Depreciation, Depletion And Amortization |
$249.2K
-8.18%
YoY
|
$236.4K
-4.52%
YoY
|
$271.4K
-35.52%
YoY
|
$247.6K
37.56%
YoY
|
$420.9K
N/A
|
| Cash From Operating Activities |
-$1.541M
-115.4%
YoY
|
-$1.982M
-139.11%
YoY
|
$10.00M
127.91%
YoY
|
$5.066M
-337.85%
YoY
|
$4.389M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.20K
-84.21%
YoY
|
$160.6K
-62.65%
YoY
|
$286.2K
-70.72%
YoY
|
$430.0K
4.88%
YoY
|
$977.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.025M
-37.66%
YoY
|
$5.825M
-430.39%
YoY
|
-$9.664M
91.58%
YoY
|
-$1.763M
-279.91%
YoY
|
-$5.045M
N/A
|
| Cash From Investing Activities |
-$6.070M
-38.99%
YoY
|
$5.665M
-358.29%
YoY
|
-$9.950M
65.24%
YoY
|
-$2.193M
-484.75%
YoY
|
-$6.022M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.381M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.095M
46.43%
YoY
|
$7.987M
1882.4%
YoY
|
-$747.6K
3714.29%
YoY
|
$402.9K
-603.63%
YoY
|
-$19.60K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.541M
-115.4%
YoY
|
-$1.982M
-139.11%
YoY
|
$10.00M
127.91%
YoY
|
$5.066M
-337.85%
YoY
|
$4.389M
N/A
|
| Cash From Investing Activities |
-$6.070M
-38.99%
YoY
|
$5.665M
-358.29%
YoY
|
-$9.950M
65.24%
YoY
|
-$2.193M
-484.75%
YoY
|
-$6.022M
N/A
|
| Cash From Financing Activities |
-$1.095M
46.43%
YoY
|
$7.987M
1882.4%
YoY
|
-$747.6K
3714.29%
YoY
|
$402.9K
-603.63%
YoY
|
-$19.60K
N/A
|
| Net Change In Cash |
-$8.705M
1151.14%
YoY
|
$11.67M
256.22%
YoY
|
-$695.8K
-57.9%
YoY
|
$3.276M
-299.76%
YoY
|
-$1.653M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.541M
-115.4%
YoY
|
-$1.982M
-139.11%
YoY
|
$10.00M
127.91%
YoY
|
$5.066M
-337.85%
YoY
|
$4.389M
N/A
|
| Capital Expenditures |
$45.20K
-84.21%
YoY
|
$160.6K
-62.65%
YoY
|
$286.2K
-70.72%
YoY
|
$430.0K
4.88%
YoY
|
$977.3K
N/A
|
| Free Cash Flow |
-$1.586M
-116.32%
YoY
|
-$2.142M
-146.2%
YoY
|
$9.716M
184.82%
YoY
|
$4.636M
-282.53%
YoY
|
$3.411M
N/A
|
Loading...