|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$160.0K
-2.17%
YoY
|
-$163.6K
13.29%
YoY
|
-$144.4K
1.37%
YoY
|
-$142.4K
212.05%
YoY
|
-$45.64K
-22.05%
YoY
|
| Depreciation, Depletion And Amortization |
$900.00
26.76%
YoY
|
$710.00
91.89%
YoY
|
$370.00
-26.0%
YoY
|
$500.00
-27.54%
YoY
|
$690.00
283.33%
YoY
|
| Cash From Operating Activities |
-$152.7K
14.35%
YoY
|
-$133.5K
-51.28%
YoY
|
-$274.1K
608.33%
YoY
|
-$38.70K
-58.87%
YoY
|
-$94.08K
191.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.950K
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.00
-85.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.948K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$353.00
-85.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$92.00K
-26.71%
YoY
|
$125.5K
-23.49%
YoY
|
$164.1K
57.0%
YoY
|
$104.5K
7.73%
YoY
|
$97.00K
335.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.1K
7.88%
YoY
|
$138.2K
-36.97%
YoY
|
$219.3K
168.44%
YoY
|
$81.70K
-21.11%
YoY
|
$103.6K
158.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$152.7K
14.35%
YoY
|
-$133.5K
-51.28%
YoY
|
-$274.1K
608.33%
YoY
|
-$38.70K
-58.87%
YoY
|
-$94.08K
191.72%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$2.948K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$353.00
-85.23%
YoY
|
| Cash From Financing Activities |
$149.1K
7.88%
YoY
|
$138.2K
-36.97%
YoY
|
$219.3K
168.44%
YoY
|
$81.70K
-21.11%
YoY
|
$103.6K
158.92%
YoY
|
| Net Change In Cash |
-$3.590K
-306.56%
YoY
|
$1.738K
-103.17%
YoY
|
-$54.79K
-227.4%
YoY
|
$43.00K
370.85%
YoY
|
$9.133K
70.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$152.7K
14.35%
YoY
|
-$133.5K
-51.28%
YoY
|
-$274.1K
608.33%
YoY
|
-$38.70K
-58.87%
YoY
|
-$94.08K
191.72%
YoY
|
| Capital Expenditures |
N/A
|
$2.950K
N/A
|
N/A
N/A
|
N/A
N/A
|
$353.00
-85.23%
YoY
|
| Free Cash Flow |
N/A
|
-$136.5K
-50.2%
YoY
|
-$274.1K
608.33%
YoY
|
-$38.70K
-59.02%
YoY
|
-$94.43K
172.62%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.65K
-52.22%
YoY
|
-$11.51K
-76.77%
YoY
|
-$11.30K
-70.08%
YoY
|
-$14.80K
-66.37%
YoY
|
-$57.88K
115.08%
YoY
|
-$49.56K
-19.21%
YoY
|
-$37.78K
20.72%
YoY
|
-$44.01K
34.96%
YoY
|
-$26.91K
-25.29%
YoY
|
-$61.34K
57.68%
YoY
|
-$31.29K
-15.07%
YoY
|
-$32.61K
N/A
|
-$36.02K
40.73%
YoY
|
-$38.90K
50.91%
YoY
|
-$36.84K
23.74%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
-60.0%
YoY
|
$200.00
233.33%
YoY
|
$200.00
185.71%
YoY
|
$200.00
150.0%
YoY
|
$500.00
525.0%
YoY
|
$60.00
-33.33%
YoY
|
$70.00
-30.0%
YoY
|
$80.00
-20.0%
YoY
|
$80.00
N/A
|
$90.00
N/A
|
$100.00
N/A
|
$100.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.70K
-62.66%
YoY
|
-$9.000K
-38.36%
YoY
|
$2.874K
-112.91%
YoY
|
-$44.40K
81.08%
YoY
|
-$71.50K
481.3%
YoY
|
-$14.60K
-79.17%
YoY
|
-$22.26K
-16.48%
YoY
|
-$24.52K
-82.61%
YoY
|
-$12.30K
-79.43%
YoY
|
-$70.08K
55.35%
YoY
|
-$26.65K
-5.55%
YoY
|
-$141.0K
N/A
|
-$59.80K
N/A
|
-$45.11K
N/A
|
-$28.22K
-155.5%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.950K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.950K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.20K
121.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.60K
-49.58%
YoY
|
$9.600K
-35.14%
YoY
|
-$3.637K
-118.56%
YoY
|
$44.20K
42.12%
YoY
|
$70.60K
-64281.82%
YoY
|
$14.80K
-72.54%
YoY
|
$19.60K
-63.25%
YoY
|
$31.10K
-61.99%
YoY
|
-$110.00
-100.14%
YoY
|
$53.90K
33.61%
YoY
|
$53.34K
171.25%
YoY
|
$81.83K
N/A
|
$77.48K
N/A
|
$40.34K
N/A
|
$19.66K
-1207.77%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.70K
-62.66%
YoY
|
-$9.000K
-38.36%
YoY
|
$2.874K
-112.91%
YoY
|
-$44.40K
81.08%
YoY
|
-$71.50K
481.3%
YoY
|
-$14.60K
-79.17%
YoY
|
-$22.26K
-16.48%
YoY
|
-$24.52K
-82.61%
YoY
|
-$12.30K
-79.43%
YoY
|
-$70.08K
55.35%
YoY
|
-$26.65K
-5.55%
YoY
|
-$141.0K
N/A
|
-$59.80K
N/A
|
-$45.11K
N/A
|
-$28.22K
-155.5%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.950K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.60K
-49.58%
YoY
|
$9.600K
-35.14%
YoY
|
-$3.637K
-118.56%
YoY
|
$44.20K
42.12%
YoY
|
$70.60K
-64281.82%
YoY
|
$14.80K
-72.54%
YoY
|
$19.60K
-63.25%
YoY
|
$31.10K
-61.99%
YoY
|
-$110.00
-100.14%
YoY
|
$53.90K
33.61%
YoY
|
$53.34K
171.25%
YoY
|
$81.83K
N/A
|
$77.48K
N/A
|
$40.34K
N/A
|
$19.66K
-1207.77%
YoY
|
N/A
|
| Net Change In Cash |
$8.900K
-1088.89%
YoY
|
$600.00
200.0%
YoY
|
-$763.00
-71.31%
YoY
|
-$200.00
-105.51%
YoY
|
-$900.00
-92.75%
YoY
|
$200.00
-101.24%
YoY
|
-$2.659K
-109.96%
YoY
|
$3.630K
-106.14%
YoY
|
-$12.41K
-170.19%
YoY
|
-$16.18K
239.2%
YoY
|
$26.69K
-412.0%
YoY
|
-$59.14K
N/A
|
$17.68K
N/A
|
-$4.770K
N/A
|
-$8.553K
-117.43%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.70K
-62.66%
YoY
|
-$9.000K
-38.36%
YoY
|
$2.874K
-112.91%
YoY
|
-$44.40K
81.08%
YoY
|
-$71.50K
481.3%
YoY
|
-$14.60K
-79.17%
YoY
|
-$22.26K
-16.48%
YoY
|
-$24.52K
-82.61%
YoY
|
-$12.30K
-79.43%
YoY
|
-$70.08K
55.35%
YoY
|
-$26.65K
-5.55%
YoY
|
-$141.0K
N/A
|
-$59.80K
N/A
|
-$45.11K
N/A
|
-$28.22K
-155.5%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.950K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$27.47K
-80.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$141.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...