$LSMG
Lode-Star Mining Inc.

2024 Q4 Form 10-Q Financial Statement

#000119983524000512 Filed on November 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$12.29K
YoY Change 38.92%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 120.9M shares 120.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $3.575K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.575K
YoY Change -26.68%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets $3.575K
Total Long-Term Assets
Total Assets
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $127.6K
YoY Change 77.6%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $127.6K
Total Long-Term Liabilities
Total Liabilities
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$4.361M
YoY Change 1.33%
Common Stock $4.163M
YoY Change -1.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$124.0K
YoY Change
Total Liabilities & Shareholders Equity $3.575K
YoY Change -26.68%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$12.29K
YoY Change 38.92%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
6561 usd
us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
8690 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
12285 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2474 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-12285 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-8844 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001319643
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q3 us-gaap Revenues
Revenues
usd
CY2023Q3 us-gaap Revenues
Revenues
usd
us-gaap Revenues
Revenues
usd
us-gaap Revenues
Revenues
usd
CY2023Q3 lsmg Consulting Services
ConsultingServices
usd
lsmg Consulting Services
ConsultingServices
usd
CY2024Q3 lsmg Corporate Support Services
CorporateSupportServices
usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
000-53676
dei Entity Registrant Name
EntityRegistrantName
LODE-STAR MINING INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4347638
dei Entity Address Address Line1
EntityAddressAddressLine1
1 East Liberty Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 600
dei Entity Address City Or Town
EntityAddressCityOrTown
Reno
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89501
dei City Area Code
CityAreaCode
(775)
dei Local Phone Number
LocalPhoneNumber
234-5443
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120937442 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3575 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
3575 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2474 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5518 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14689 usd
CY2024Q3 lsmg Due To Related Parties Current1
DueToRelatedPartiesCurrent1
122059 usd
CY2023Q4 lsmg Due To Related Parties Current1
DueToRelatedPartiesCurrent1
77235 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
127577 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
91924 usd
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120937442 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120937442 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4163056 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4163056 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4360815 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4326263 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-124002 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-89450 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3575 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2474 usd
CY2024Q3 lsmg Consulting Services
ConsultingServices
460 usd
lsmg Consulting Services
ConsultingServices
1386 usd
CY2023Q3 lsmg Corporate Support Services
CorporateSupportServices
466 usd
lsmg Corporate Support Services
CorporateSupportServices
2068 usd
lsmg Corporate Support Services
CorporateSupportServices
1376 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6126 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
764 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3014 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2480 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
3867 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
5516 usd
us-gaap Professional Fees
ProfessionalFees
21523 usd
us-gaap Professional Fees
ProfessionalFees
27901 usd
CY2024Q3 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
1832 usd
CY2023Q3 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
2098 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
8844 usd
us-gaap Costs And Expenses
CostsAndExpenses
34552 usd
us-gaap Costs And Expenses
CostsAndExpenses
40447 usd
us-gaap Net Income Loss
NetIncomeLoss
-34552 usd
us-gaap Net Income Loss
NetIncomeLoss
-40447 usd
CY2024Q3 lsmg Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0.00
CY2023Q3 lsmg Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0.00
lsmg Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0.00
lsmg Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0.00
CY2024Q3 lsmg Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
120937442 shares
CY2023Q3 lsmg Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
120937442 shares
lsmg Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
120937442 shares
lsmg Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
120937442 shares
us-gaap Net Income Loss
NetIncomeLoss
-34552 usd
us-gaap Net Income Loss
NetIncomeLoss
-40447 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9171 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1489 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-43723 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-41936 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
44824 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
45926 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44824 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
45926 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1101 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3990 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2474 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
886 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3575 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4876 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-26510 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-6155 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-32665 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-25448 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-58113 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-8844 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-66957 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-89450 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-8874 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-98324 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-13393 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-111717 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-12285 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-124002 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4360815 usd
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
120937442 shares
CY2024Q3 lsmg Due To Related Parties Current1
DueToRelatedPartiesCurrent1
122059 usd

Files In Submission

Name View Source Status
0001199835-24-000512-index-headers.html Edgar Link pending
0001199835-24-000512-index.html Edgar Link pending
0001199835-24-000512.txt Edgar Link pending
0001199835-24-000512-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lsmg-10q.htm Edgar Link pending
lsmg-20240930.xsd Edgar Link pending
lsmg-ex31_1.htm Edgar Link pending
lsmg-ex32_1.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lsmg-20240930_cal.xml Edgar Link unprocessable
lsmg-20240930_def.xml Edgar Link unprocessable
lsmg-20240930_lab.xml Edgar Link unprocessable
lsmg-20240930_pre.xml Edgar Link unprocessable
lsmg-10q_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending