|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$1.227B
13.95%
YoY
|
$1.077B
18.43%
YoY
|
$909.3M
24.47%
YoY
|
$730.5M
33.21%
YoY
|
$548.4M
147.35%
YoY
|
| Cost Of Revenue |
$700.1M
11.63%
YoY
|
$627.2M
19.62%
YoY
|
$524.3M
31.34%
YoY
|
$399.2M
43.42%
YoY
|
$278.3M
189.64%
YoY
|
| Gross Profit |
$526.9M
17.19%
YoY
|
$449.6M
16.8%
YoY
|
$385.0M
16.19%
YoY
|
$331.3M
22.69%
YoY
|
$270.0M
114.82%
YoY
|
| Selling, General & Admin |
$407.9M
10.58%
YoY
|
$368.8M
5.83%
YoY
|
$348.5M
-2.41%
YoY
|
$357.1M
14.17%
YoY
|
$312.8M
100.52%
YoY
|
| Research & Development |
$126.3M
0.63%
YoY
|
$125.5M
-5.04%
YoY
|
$132.2M
-7.83%
YoY
|
$143.4M
15.83%
YoY
|
$123.8M
104.02%
YoY
|
| Depreciation & Amortization |
$150.8M
49.28%
YoY
|
$101.0M
-7.88%
YoY
|
$109.6M
-4.89%
YoY
|
$115.3M
10.25%
YoY
|
$104.5M
186.51%
YoY
|
| Operating Expenses |
$685.0M
15.05%
YoY
|
$595.4M
0.85%
YoY
|
$590.4M
-4.14%
YoY
|
$615.8M
13.79%
YoY
|
$541.2M
113.83%
YoY
|
| Operating Profit |
-$158.0M
8.45%
YoY
|
-$145.7M
-29.05%
YoY
|
-$205.4M
-27.81%
YoY
|
-$284.5M
4.93%
YoY
|
-$271.2M
112.85%
YoY
|
| Interest Expense |
$9.794M
-72.72%
YoY
|
$35.90M
-13.79%
YoY
|
$41.65M
66.52%
YoY
|
$25.01M
952.21%
YoY
|
$2.377M
-195.08%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$144.1M
-78.16%
YoY
|
-$659.5M
310.94%
YoY
|
-$160.5M
-85.06%
YoY
|
-$1.074B
240.64%
YoY
|
-$315.4M
142.39%
YoY
|
| Income Tax |
$361.0K
-95.3%
YoY
|
$7.687M
121.14%
YoY
|
$3.476M
-182.39%
YoY
|
-$4.219M
-84.33%
YoY
|
-$26.92M
364.16%
YoY
|
| Net Earnings |
-$144.4M
-78.36%
YoY
|
-$667.2M
306.92%
YoY
|
-$164.0M
-84.68%
YoY
|
-$1.070B
270.97%
YoY
|
-$288.4M
132.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.04
-76.01%
YoY
|
-$4.34
307.6%
YoY
|
-$1.07
-85.01%
YoY
|
-$7.11
-100.0%
YoY
|
-$2.037M
72.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$290.8M
14.75%
YoY
|
$312.3M
11.5%
YoY
|
$319.0M
15.07%
YoY
|
$304.9M
14.6%
YoY
|
$253.4M
10.08%
YoY
|
$280.1M
16.87%
YoY
|
$277.2M
20.37%
YoY
|
$266.1M
27.26%
YoY
|
$230.2M
24.96%
YoY
|
$239.7M
27.03%
YoY
|
$230.3M
25.35%
YoY
|
$209.1M
20.25%
YoY
|
$184.2M
25.7%
YoY
|
$188.7M
23.59%
YoY
|
$183.7M
37.89%
YoY
|
$173.9M
50.0%
YoY
|
$146.6M
77.86%
YoY
|
$152.7M
165.02%
YoY
|
$133.2M
192.85%
YoY
|
$115.9M
219.96%
YoY
|
| Cost Of Revenue |
$161.7M
13.76%
YoY
|
$178.8M
8.83%
YoY
|
$183.8M
12.83%
YoY
|
$175.9M
11.39%
YoY
|
$142.1M
8.66%
YoY
|
$164.3M
18.84%
YoY
|
$162.9M
21.47%
YoY
|
$157.9M
30.29%
YoY
|
$130.8M
33.59%
YoY
|
$138.2M
34.6%
YoY
|
$134.1M
31.18%
YoY
|
$121.2M
25.76%
YoY
|
$97.92M
25.46%
YoY
|
$102.7M
39.38%
YoY
|
$102.2M
49.74%
YoY
|
$96.36M
65.14%
YoY
|
$78.05M
99.66%
YoY
|
$73.68M
202.44%
YoY
|
$68.27M
276.36%
YoY
|
$58.35M
269.05%
YoY
|
| Gross Profit |
$129.1M
16.02%
YoY
|
$133.6M
15.28%
YoY
|
$135.2M
18.27%
YoY
|
$129.1M
19.28%
YoY
|
$111.3M
11.95%
YoY
|
$115.9M
14.19%
YoY
|
$114.3M
18.84%
YoY
|
$108.2M
23.1%
YoY
|
$99.41M
15.18%
YoY
|
$101.5M
17.99%
YoY
|
$96.17M
18.04%
YoY
|
$87.91M
13.39%
YoY
|
$86.31M
25.98%
YoY
|
$86.01M
8.87%
YoY
|
$81.47M
25.44%
YoY
|
$77.53M
34.66%
YoY
|
$68.51M
58.18%
YoY
|
$79.00M
137.6%
YoY
|
$64.95M
137.46%
YoY
|
$57.57M
181.94%
YoY
|
| Selling, General & Admin |
$97.73M
18.56%
YoY
|
$99.37M
15.24%
YoY
|
$100.3M
-4.01%
YoY
|
$110.4M
15.45%
YoY
|
$82.43M
-3.81%
YoY
|
$86.23M
-9.13%
YoY
|
$104.5M
20.03%
YoY
|
$95.66M
19.23%
YoY
|
$85.70M
7.33%
YoY
|
$94.89M
6.7%
YoY
|
$87.08M
-2.67%
YoY
|
$80.23M
-18.86%
YoY
|
$79.85M
-17.28%
YoY
|
$88.93M
15.55%
YoY
|
$89.47M
19.65%
YoY
|
$98.88M
53.2%
YoY
|
$96.53M
85.42%
YoY
|
$76.96M
57.39%
YoY
|
$74.77M
162.55%
YoY
|
$64.55M
159.43%
YoY
|
| Research & Development |
$28.02M
-20.86%
YoY
|
$33.19M
3.24%
YoY
|
$32.69M
7.12%
YoY
|
$32.42M
18.03%
YoY
|
$35.41M
16.39%
YoY
|
$32.15M
-7.29%
YoY
|
$30.52M
-7.74%
YoY
|
$27.47M
-19.29%
YoY
|
$30.42M
-10.03%
YoY
|
$34.68M
-7.3%
YoY
|
$33.08M
-9.6%
YoY
|
$34.04M
-4.49%
YoY
|
$33.81M
-14.47%
YoY
|
$37.41M
16.87%
YoY
|
$36.60M
21.61%
YoY
|
$35.64M
60.41%
YoY
|
$39.53M
99.54%
YoY
|
$32.01M
94.21%
YoY
|
$30.09M
133.82%
YoY
|
$22.22M
87.64%
YoY
|
| Depreciation & Amortization |
$37.71M
59.24%
YoY
|
$37.88M
50.23%
YoY
|
$37.67M
45.82%
YoY
|
$37.50M
42.81%
YoY
|
$23.68M
-12.58%
YoY
|
$25.21M
-7.36%
YoY
|
$25.83M
-4.78%
YoY
|
$26.26M
-6.85%
YoY
|
$27.09M
-4.55%
YoY
|
$27.22M
-5.51%
YoY
|
$27.13M
-6.24%
YoY
|
$28.19M
-3.27%
YoY
|
$28.38M
-5.31%
YoY
|
$28.80M
-1.51%
YoY
|
$28.94M
12.04%
YoY
|
$29.14M
49.4%
YoY
|
$29.97M
93.87%
YoY
|
$29.24M
202.42%
YoY
|
$25.83M
352.28%
YoY
|
$19.51M
245.26%
YoY
|
| Operating Expenses |
$163.5M
15.51%
YoY
|
$170.4M
18.7%
YoY
|
$170.7M
6.1%
YoY
|
$180.4M
20.73%
YoY
|
$141.5M
-1.18%
YoY
|
$143.6M
-8.41%
YoY
|
$160.9M
9.22%
YoY
|
$149.4M
4.87%
YoY
|
$143.2M
0.82%
YoY
|
$156.8M
1.06%
YoY
|
$147.3M
-4.97%
YoY
|
$142.5M
-12.96%
YoY
|
$142.0M
-14.45%
YoY
|
$155.1M
12.25%
YoY
|
$155.0M
18.6%
YoY
|
$163.7M
54.01%
YoY
|
$166.0M
90.16%
YoY
|
$138.2M
84.16%
YoY
|
$130.7M
177.59%
YoY
|
$106.3M
150.87%
YoY
|
| Operating Profit |
-$34.36M
13.63%
YoY
|
-$36.86M
32.99%
YoY
|
-$35.53M
-23.75%
YoY
|
-$51.30M
24.55%
YoY
|
-$30.23M
-30.97%
YoY
|
-$27.71M
-49.89%
YoY
|
-$46.59M
-8.86%
YoY
|
-$41.19M
-24.5%
YoY
|
-$43.80M
-21.41%
YoY
|
-$55.30M
-20.01%
YoY
|
-$51.12M
-30.48%
YoY
|
-$54.55M
-36.67%
YoY
|
-$55.73M
-42.86%
YoY
|
-$69.14M
16.76%
YoY
|
-$73.53M
11.84%
YoY
|
-$86.14M
76.89%
YoY
|
-$97.52M
121.64%
YoY
|
-$59.21M
41.65%
YoY
|
-$65.74M
233.22%
YoY
|
-$48.70M
121.96%
YoY
|
| Interest Expense |
$3.976M
-56.16%
YoY
|
$4.280M
-27.14%
YoY
|
$4.984M
-54.19%
YoY
|
-$3.446M
-134.18%
YoY
|
$9.069M
-9.52%
YoY
|
$5.874M
-50.55%
YoY
|
$10.88M
8.18%
YoY
|
$10.08M
4.02%
YoY
|
$10.02M
7.12%
YoY
|
$11.88M
28.16%
YoY
|
$10.06M
108.56%
YoY
|
$9.691M
519.63%
YoY
|
$9.357M
849.95%
YoY
|
$9.268M
1220.23%
YoY
|
$4.822M
576.3%
YoY
|
$1.564M
-6900.0%
YoY
|
$985.0K
-346.25%
YoY
|
$702.0K
-182.59%
YoY
|
$713.0K
-269.76%
YoY
|
-$23.00K
-97.05%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$31.56M
-94.48%
YoY
|
-$32.79M
28.03%
YoY
|
-$31.44M
10.95%
YoY
|
-$48.26M
42.32%
YoY
|
-$571.7M
1758.55%
YoY
|
-$25.61M
-36.94%
YoY
|
-$28.34M
-31.29%
YoY
|
-$33.91M
-29.18%
YoY
|
-$30.76M
-57.97%
YoY
|
-$40.61M
-95.02%
YoY
|
-$41.24M
-49.69%
YoY
|
-$47.88M
-53.46%
YoY
|
-$73.19M
-35.14%
YoY
|
-$816.2M
952.87%
YoY
|
-$81.97M
10.67%
YoY
|
-$102.9M
102.01%
YoY
|
-$112.8M
162.54%
YoY
|
-$77.52M
73.5%
YoY
|
-$74.06M
256.42%
YoY
|
-$50.93M
135.36%
YoY
|
| Income Tax |
-$2.996M
-169.84%
YoY
|
$790.0K
-19.06%
YoY
|
$1.262M
-4.39%
YoY
|
$1.305M
18.53%
YoY
|
$4.290M
140.74%
YoY
|
$976.0K
-356.17%
YoY
|
$1.320M
5.43%
YoY
|
$1.101M
33.78%
YoY
|
$1.782M
38.89%
YoY
|
-$381.0K
-72.61%
YoY
|
$1.252M
-161.92%
YoY
|
$823.0K
-139.4%
YoY
|
$1.283M
-23.59%
YoY
|
-$1.391M
-88.44%
YoY
|
-$2.022M
-86.5%
YoY
|
-$2.089M
31.05%
YoY
|
$1.679M
-278.62%
YoY
|
-$12.03M
492.56%
YoY
|
-$14.98M
1043.28%
YoY
|
-$1.594M
4.87%
YoY
|
| Net Earnings |
-$28.57M
-95.04%
YoY
|
-$33.58M
26.3%
YoY
|
-$32.70M
10.27%
YoY
|
-$49.57M
41.57%
YoY
|
-$575.9M
1669.95%
YoY
|
-$26.59M
-33.91%
YoY
|
-$29.66M
-30.21%
YoY
|
-$35.01M
-28.11%
YoY
|
-$32.54M
-56.3%
YoY
|
-$40.23M
-95.06%
YoY
|
-$42.49M
-46.85%
YoY
|
-$48.70M
-51.68%
YoY
|
-$74.47M
-34.97%
YoY
|
-$814.8M
1144.12%
YoY
|
-$79.94M
35.3%
YoY
|
-$100.8M
104.3%
YoY
|
-$114.5M
172.34%
YoY
|
-$65.49M
53.56%
YoY
|
-$59.09M
203.48%
YoY
|
-$49.34M
145.21%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.20
-94.56%
YoY
|
-$0.24
40.63%
YoY
|
-$0.24
20.71%
YoY
|
-$0.35
57.46%
YoY
|
-$3.79
1703.71%
YoY
|
-$0.17
-33.96%
YoY
|
-$0.19
-30.25%
YoY
|
-$0.23
-29.14%
YoY
|
-$0.21
-57.18%
YoY
|
-$0.26
-95.16%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$0.49
-100.0%
YoY
|
-$5.39
-100.0%
YoY
|
-$534.1K
25.45%
YoY
|
-$676.6K
79.49%
YoY
|
-$771.3K
127.21%
YoY
|
-$442.0K
13.54%
YoY
|
-$425.7K
107.69%
YoY
|
-$377.0K
73.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...