|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.75M
-6.68%
YoY
|
-$57.60M
-46.44%
YoY
|
-$107.5M
-33.75%
YoY
|
-$162.3M
-2.39%
YoY
|
-$166.3M
152.02%
YoY
|
| Depreciation, Depletion And Amortization |
$5.277M
-26.73%
YoY
|
$7.202M
0.01%
YoY
|
$7.201M
30.83%
YoY
|
$5.504M
69.93%
YoY
|
$3.239M
134.37%
YoY
|
| Cash From Operating Activities |
-$35.89M
-52.4%
YoY
|
-$75.41M
14.97%
YoY
|
-$65.59M
-51.5%
YoY
|
-$135.2M
27.75%
YoY
|
-$105.9M
97.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.00K
-89.69%
YoY
|
$766.0K
134.25%
YoY
|
$327.0K
-85.4%
YoY
|
$2.239M
45.3%
YoY
|
$1.541M
472.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$950.0K
-111.75%
YoY
|
-$8.085M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.373M
-93.27%
YoY
|
$79.79M
52.5%
YoY
|
$52.32M
-60.77%
YoY
|
$133.4M
-149.61%
YoY
|
-$268.8M
-10.39%
YoY
|
| Cash From Investing Activities |
$1.686M
-97.69%
YoY
|
$72.89M
44.39%
YoY
|
$50.48M
-60.05%
YoY
|
$126.4M
-145.51%
YoY
|
-$277.7M
4977.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$724.0K
-77.78%
YoY
|
$3.258M
1341.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.223M
-94.44%
YoY
|
-$22.00M
N/A
|
$0.00
-100.0%
YoY
|
-$6.039M
-101.35%
YoY
|
$447.8M
584.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.89M
-52.4%
YoY
|
-$75.41M
14.97%
YoY
|
-$65.59M
-51.5%
YoY
|
-$135.2M
27.75%
YoY
|
-$105.9M
97.35%
YoY
|
| Cash From Investing Activities |
$1.686M
-97.69%
YoY
|
$72.89M
44.39%
YoY
|
$50.48M
-60.05%
YoY
|
$126.4M
-145.51%
YoY
|
-$277.7M
4977.96%
YoY
|
| Cash From Financing Activities |
-$1.223M
-94.44%
YoY
|
-$22.00M
N/A
|
$0.00
-100.0%
YoY
|
-$6.039M
-101.35%
YoY
|
$447.8M
584.6%
YoY
|
| Net Change In Cash |
-$35.58M
45.4%
YoY
|
-$24.47M
61.5%
YoY
|
-$15.15M
1.33%
YoY
|
-$14.95M
-123.27%
YoY
|
$64.25M
918.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.89M
-52.4%
YoY
|
-$75.41M
14.97%
YoY
|
-$65.59M
-51.5%
YoY
|
-$135.2M
27.75%
YoY
|
-$105.9M
97.35%
YoY
|
| Capital Expenditures |
$79.00K
-89.69%
YoY
|
$766.0K
134.25%
YoY
|
$327.0K
-85.4%
YoY
|
$2.239M
45.3%
YoY
|
$1.541M
472.86%
YoY
|
| Free Cash Flow |
-$35.97M
-52.78%
YoY
|
-$76.17M
15.56%
YoY
|
-$65.91M
-52.06%
YoY
|
-$137.5M
28.0%
YoY
|
-$107.4M
99.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.938M
-47.22%
YoY
|
-$28.07M
181.62%
YoY
|
-$6.582M
-61.41%
YoY
|
-$7.849M
-53.66%
YoY
|
-$11.25M
-17.5%
YoY
|
-$9.966M
-39.46%
YoY
|
-$17.06M
-37.47%
YoY
|
-$16.94M
-45.15%
YoY
|
-$13.64M
-58.58%
YoY
|
-$16.46M
-43.39%
YoY
|
-$27.28M
-21.64%
YoY
|
-$30.88M
-40.18%
YoY
|
-$32.92M
-25.56%
YoY
|
-$29.08M
-46.06%
YoY
|
-$34.81M
1.66%
YoY
|
-$51.62M
28.81%
YoY
|
-$44.23M
16.09%
YoY
|
-$53.91M
629.53%
YoY
|
-$34.24M
115.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.007M
-33.84%
YoY
|
$1.164M
-31.0%
YoY
|
$1.271M
-29.58%
YoY
|
$1.320M
-27.23%
YoY
|
$1.522M
-19.73%
YoY
|
$1.687M
-7.61%
YoY
|
$1.805M
-2.75%
YoY
|
$1.814M
6.96%
YoY
|
$1.896M
4.0%
YoY
|
$1.826M
13.63%
YoY
|
$1.856M
33.91%
YoY
|
$1.696M
22.81%
YoY
|
$1.823M
21.05%
YoY
|
$1.607M
49.91%
YoY
|
$1.386M
68.0%
YoY
|
$1.381M
100.44%
YoY
|
$1.506M
130.63%
YoY
|
$1.072M
N/A
|
$825.0K
157.01%
YoY
|
| Cash From Operating Activities |
-$5.143M
-49.27%
YoY
|
-$7.754M
-42.28%
YoY
|
-$4.895M
-72.01%
YoY
|
-$13.11M
-70.53%
YoY
|
-$10.14M
-67.41%
YoY
|
-$13.43M
-260.92%
YoY
|
-$17.49M
-38.95%
YoY
|
-$44.48M
-1.77%
YoY
|
-$31.10M
20.87%
YoY
|
$8.348M
-138.5%
YoY
|
-$28.65M
-4.8%
YoY
|
-$45.29M
14.18%
YoY
|
-$25.73M
-41.26%
YoY
|
-$21.68M
-48.6%
YoY
|
-$30.09M
-2.43%
YoY
|
-$39.66M
22.4%
YoY
|
-$43.80M
205.67%
YoY
|
-$42.18M
6494.28%
YoY
|
-$30.84M
-202.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.616M
-36.23%
YoY
|
$896.0K
-45.33%
YoY
|
$933.0K
-65.87%
YoY
|
$0.00
-100.0%
YoY
|
$2.534M
425.73%
YoY
|
$1.639M
428.71%
YoY
|
$2.734M
160.13%
YoY
|
$10.00K
0.0%
YoY
|
$482.0K
-43.49%
YoY
|
$310.0K
-18.64%
YoY
|
$1.051M
-64.66%
YoY
|
$10.00K
-98.64%
YoY
|
$853.0K
-163.33%
YoY
|
$381.0K
-112.05%
YoY
|
$2.974M
-168.99%
YoY
|
$736.0K
153.79%
YoY
|
-$1.347M
N/A
|
-$3.162M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$580.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.772M
-50.03%
YoY
|
$1.950M
-86.34%
YoY
|
$2.344M
-96.22%
YoY
|
-$693.0K
N/A
|
$3.546M
-88.39%
YoY
|
$14.28M
-141.26%
YoY
|
$61.97M
9.92%
YoY
|
N/A
|
$30.54M
52.56%
YoY
|
-$34.60M
-155.19%
YoY
|
$56.38M
57.96%
YoY
|
N/A
|
$20.02M
-127.92%
YoY
|
$62.69M
-131.8%
YoY
|
$35.69M
N/A
|
$14.97M
N/A
|
-$71.71M
-76.1%
YoY
|
-$197.1M
N/A
|
| Cash From Investing Activities |
-$1.395M
49.2%
YoY
|
$156.0K
-84.58%
YoY
|
$1.054M
-91.66%
YoY
|
$1.411M
-97.62%
YoY
|
-$935.0K
-102.07%
YoY
|
$1.012M
-96.63%
YoY
|
$12.64M
-136.2%
YoY
|
$59.24M
7.07%
YoY
|
$45.16M
38.55%
YoY
|
$30.06M
56.83%
YoY
|
-$34.91M
-156.03%
YoY
|
$55.33M
69.11%
YoY
|
$32.60M
167.96%
YoY
|
$19.17M
-126.24%
YoY
|
$62.31M
-131.11%
YoY
|
$32.72M
-858.94%
YoY
|
$12.17M
-800.75%
YoY
|
-$73.06M
-75.65%
YoY
|
-$200.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.0K
-91.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$333.0K
49.33%
YoY
|
-$334.0K
N/A
|
-$333.0K
N/A
|
-$333.0K
-98.49%
YoY
|
-$223.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$443.0K
-19.75%
YoY
|
-$3.419M
-100.76%
YoY
|
-$2.177M
-204.26%
YoY
|
-$287.0K
-100.1%
YoY
|
-$552.0K
-94.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.143M
-49.27%
YoY
|
-$7.754M
-42.28%
YoY
|
-$4.895M
-72.01%
YoY
|
-$13.11M
-70.53%
YoY
|
-$10.14M
-67.41%
YoY
|
-$13.43M
-260.92%
YoY
|
-$17.49M
-38.95%
YoY
|
-$44.48M
-1.77%
YoY
|
-$31.10M
20.87%
YoY
|
$8.348M
-138.5%
YoY
|
-$28.65M
-4.8%
YoY
|
-$45.29M
14.18%
YoY
|
-$25.73M
-41.26%
YoY
|
-$21.68M
-48.6%
YoY
|
-$30.09M
-2.43%
YoY
|
-$39.66M
22.4%
YoY
|
-$43.80M
205.67%
YoY
|
-$42.18M
6494.28%
YoY
|
-$30.84M
-202.5%
YoY
|
| Cash From Investing Activities |
-$1.395M
49.2%
YoY
|
$156.0K
-84.58%
YoY
|
$1.054M
-91.66%
YoY
|
$1.411M
-97.62%
YoY
|
-$935.0K
-102.07%
YoY
|
$1.012M
-96.63%
YoY
|
$12.64M
-136.2%
YoY
|
$59.24M
7.07%
YoY
|
$45.16M
38.55%
YoY
|
$30.06M
56.83%
YoY
|
-$34.91M
-156.03%
YoY
|
$55.33M
69.11%
YoY
|
$32.60M
167.96%
YoY
|
$19.17M
-126.24%
YoY
|
$62.31M
-131.11%
YoY
|
$32.72M
-858.94%
YoY
|
$12.17M
-800.75%
YoY
|
-$73.06M
-75.65%
YoY
|
-$200.3M
N/A
|
| Cash From Financing Activities |
-$333.0K
49.33%
YoY
|
-$334.0K
N/A
|
-$333.0K
N/A
|
-$333.0K
-98.49%
YoY
|
-$223.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$443.0K
-19.75%
YoY
|
-$3.419M
-100.76%
YoY
|
-$2.177M
-204.26%
YoY
|
-$287.0K
-100.1%
YoY
|
-$552.0K
-94.65%
YoY
|
| Net Change In Cash |
-$6.675M
-41.89%
YoY
|
-$7.932M
-36.15%
YoY
|
-$4.174M
-13.99%
YoY
|
-$12.03M
66.03%
YoY
|
-$11.49M
-182.48%
YoY
|
-$12.42M
-132.34%
YoY
|
-$4.853M
-92.36%
YoY
|
-$7.245M
-172.14%
YoY
|
$13.93M
102.93%
YoY
|
$38.41M
-1627.76%
YoY
|
-$63.56M
-300.06%
YoY
|
$10.04M
-196.92%
YoY
|
$6.862M
-120.29%
YoY
|
-$2.514M
-97.82%
YoY
|
$31.77M
-113.71%
YoY
|
-$10.36M
-102.52%
YoY
|
-$33.82M
141.82%
YoY
|
-$115.5M
-10175.53%
YoY
|
-$231.7M
-1271.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.143M
-49.27%
YoY
|
-$7.754M
-42.28%
YoY
|
-$4.895M
-72.01%
YoY
|
-$13.11M
-70.53%
YoY
|
-$10.14M
-67.41%
YoY
|
-$13.43M
-260.92%
YoY
|
-$17.49M
-38.95%
YoY
|
-$44.48M
-1.77%
YoY
|
-$31.10M
20.87%
YoY
|
$8.348M
-138.5%
YoY
|
-$28.65M
-4.8%
YoY
|
-$45.29M
14.18%
YoY
|
-$25.73M
-41.26%
YoY
|
-$21.68M
-48.6%
YoY
|
-$30.09M
-2.43%
YoY
|
-$39.66M
22.4%
YoY
|
-$43.80M
205.67%
YoY
|
-$42.18M
6494.28%
YoY
|
-$30.84M
-202.5%
YoY
|
| Capital Expenditures |
N/A
|
$1.616M
-36.23%
YoY
|
$896.0K
-45.33%
YoY
|
$933.0K
-65.87%
YoY
|
$0.00
-100.0%
YoY
|
$2.534M
425.73%
YoY
|
$1.639M
428.71%
YoY
|
$2.734M
160.13%
YoY
|
$10.00K
0.0%
YoY
|
$482.0K
-43.49%
YoY
|
$310.0K
-18.64%
YoY
|
$1.051M
-64.66%
YoY
|
$10.00K
-98.64%
YoY
|
$853.0K
-163.33%
YoY
|
$381.0K
-112.05%
YoY
|
$2.974M
-168.99%
YoY
|
$736.0K
153.79%
YoY
|
-$1.347M
N/A
|
-$3.162M
N/A
|
| Free Cash Flow |
N/A
|
-$9.370M
-41.32%
YoY
|
-$5.791M
-69.73%
YoY
|
-$14.04M
-70.26%
YoY
|
-$10.14M
-67.42%
YoY
|
-$15.97M
-303.0%
YoY
|
-$19.13M
-33.95%
YoY
|
-$47.22M
1.9%
YoY
|
-$31.11M
20.86%
YoY
|
$7.866M
-134.91%
YoY
|
-$28.96M
-4.97%
YoY
|
-$46.34M
8.68%
YoY
|
-$25.74M
-42.21%
YoY
|
-$22.53M
-44.82%
YoY
|
-$30.48M
10.09%
YoY
|
-$42.64M
51.77%
YoY
|
-$44.54M
204.64%
YoY
|
-$40.83M
N/A
|
-$27.68M
N/A
|
Loading...