|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$373.7M
139.16%
YoY
|
$156.2M
105.41%
YoY
|
$76.06M
-4342.22%
YoY
|
-$1.793M
-99.69%
YoY
|
-$579.4M
60.85%
YoY
|
| Depreciation, Depletion And Amortization |
$296.3M
7.89%
YoY
|
$274.7M
12.39%
YoY
|
$244.4M
6.78%
YoY
|
$228.9M
-2.65%
YoY
|
$235.1M
-5.07%
YoY
|
| Cash From Operating Activities |
$870.5M
51.36%
YoY
|
$575.1M
24.21%
YoY
|
$463.0M
130.39%
YoY
|
$201.0M
-1103.39%
YoY
|
-$20.03M
-79.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$891.5M
69.96%
YoY
|
$524.5M
-24.41%
YoY
|
$693.9M
17.38%
YoY
|
$591.2M
79.74%
YoY
|
$328.9M
23.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.68M
-346.51%
YoY
|
-$8.793M
142.97%
YoY
|
-$3.619M
-185.88%
YoY
|
$4.214M
-22.85%
YoY
|
$5.462M
-662.51%
YoY
|
| Cash From Investing Activities |
-$685.7M
134.24%
YoY
|
-$292.7M
-49.01%
YoY
|
-$574.2M
135.75%
YoY
|
-$243.5M
-9.77%
YoY
|
-$269.9M
4314.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$124.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$701.9M
679.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.39M
-106.82%
YoY
|
-$284.4M
-346.11%
YoY
|
$115.6M
214.02%
YoY
|
$36.80M
-87.24%
YoY
|
$288.4M
229.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$870.5M
51.36%
YoY
|
$575.1M
24.21%
YoY
|
$463.0M
130.39%
YoY
|
$201.0M
-1103.39%
YoY
|
-$20.03M
-79.13%
YoY
|
| Cash From Investing Activities |
-$685.7M
134.24%
YoY
|
-$292.7M
-49.01%
YoY
|
-$574.2M
135.75%
YoY
|
-$243.5M
-9.77%
YoY
|
-$269.9M
4314.05%
YoY
|
| Cash From Financing Activities |
$19.39M
-106.82%
YoY
|
-$284.4M
-346.11%
YoY
|
$115.6M
214.02%
YoY
|
$36.80M
-87.24%
YoY
|
$288.4M
229.99%
YoY
|
| Net Change In Cash |
$204.3M
-9884.05%
YoY
|
-$2.088M
-146.85%
YoY
|
$4.457M
-172.73%
YoY
|
-$6.128M
293.32%
YoY
|
-$1.558M
-89.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$870.5M
51.36%
YoY
|
$575.1M
24.21%
YoY
|
$463.0M
130.39%
YoY
|
$201.0M
-1103.39%
YoY
|
-$20.03M
-79.13%
YoY
|
| Capital Expenditures |
$891.5M
69.96%
YoY
|
$524.5M
-24.41%
YoY
|
$693.9M
17.38%
YoY
|
$591.2M
79.74%
YoY
|
$328.9M
23.83%
YoY
|
| Free Cash Flow |
-$20.96M
-141.43%
YoY
|
$50.58M
-121.91%
YoY
|
-$230.9M
-40.83%
YoY
|
-$390.2M
11.83%
YoY
|
-$348.9M
-3.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.10M
15.7%
YoY
|
$123.0M
230.97%
YoY
|
$102.4M
147.68%
YoY
|
$72.10M
36.54%
YoY
|
$76.14M
205.58%
YoY
|
$37.16M
56.91%
YoY
|
$41.36M
422.49%
YoY
|
$52.81M
210.54%
YoY
|
$24.92M
-9.26%
YoY
|
$23.68M
72.55%
YoY
|
$7.915M
-68.0%
YoY
|
$17.00M
-844.16%
YoY
|
$27.46M
-172.33%
YoY
|
$13.73M
-104.5%
YoY
|
$24.73M
-154.43%
YoY
|
-$2.285M
-97.01%
YoY
|
-$37.97M
-75.15%
YoY
|
-$304.8M
N/A
|
-$45.44M
-51.48%
YoY
|
| Depreciation, Depletion And Amortization |
$80.69M
13.78%
YoY
|
$77.34M
11.11%
YoY
|
$75.09M
8.13%
YoY
|
$72.99M
4.7%
YoY
|
$70.92M
7.61%
YoY
|
$69.61M
8.21%
YoY
|
$69.45M
9.17%
YoY
|
$69.71M
19.68%
YoY
|
$65.90M
13.24%
YoY
|
$64.33M
12.46%
YoY
|
$63.62M
12.8%
YoY
|
$58.25M
1.89%
YoY
|
$58.20M
0.15%
YoY
|
$57.20M
-1.69%
YoY
|
$56.40M
-2.72%
YoY
|
$57.17M
-1.12%
YoY
|
$58.11M
-5.06%
YoY
|
$58.19M
-51.75%
YoY
|
$57.98M
-5.51%
YoY
|
| Cash From Operating Activities |
$198.8M
8.12%
YoY
|
$239.9M
47.03%
YoY
|
$251.1M
66.14%
YoY
|
$195.7M
14.83%
YoY
|
$183.9M
103.36%
YoY
|
$163.1M
23.54%
YoY
|
$151.1M
31.89%
YoY
|
$170.4M
20.06%
YoY
|
$90.41M
21.6%
YoY
|
$132.1M
74.57%
YoY
|
$114.6M
154.69%
YoY
|
$141.9M
99.18%
YoY
|
$74.35M
720.44%
YoY
|
$75.65M
-1707.16%
YoY
|
$44.99M
-2070.87%
YoY
|
$71.26M
183.72%
YoY
|
$9.062M
-123.75%
YoY
|
-$4.707M
-90.88%
YoY
|
-$2.283M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$260.0M
82.49%
YoY
|
$304.5M
123.37%
YoY
|
$222.5M
155.43%
YoY
|
$222.0M
53.84%
YoY
|
$142.5M
-9.13%
YoY
|
$136.3M
-18.91%
YoY
|
$87.11M
-53.84%
YoY
|
$144.3M
-13.21%
YoY
|
$156.8M
-8.2%
YoY
|
$168.1M
-7.24%
YoY
|
$188.7M
-219.96%
YoY
|
$166.3M
-217.18%
YoY
|
$170.8M
54.23%
YoY
|
$181.2M
-242.51%
YoY
|
-$157.3M
97.2%
YoY
|
-$141.9M
80.42%
YoY
|
$110.8M
155.61%
YoY
|
-$127.2M
-230.7%
YoY
|
-$79.77M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.00K
-111.44%
YoY
|
$54.85M
865.52%
YoY
|
$17.06M
-78.48%
YoY
|
$133.0M
-10.51%
YoY
|
-$839.0K
-146.95%
YoY
|
$5.681M
-326.79%
YoY
|
$79.28M
77.77%
YoY
|
$148.6M
240.74%
YoY
|
$1.787M
-238.85%
YoY
|
-$2.505M
-89.91%
YoY
|
$44.60M
-77.42%
YoY
|
$43.62M
-51.79%
YoY
|
-$1.287M
-73.22%
YoY
|
-$24.83M
444.4%
YoY
|
$197.5M
531.16%
YoY
|
$90.47M
-9046800.0%
YoY
|
-$4.805M
-511.74%
YoY
|
-$4.561M
-104.12%
YoY
|
$31.30M
N/A
|
| Cash From Investing Activities |
-$260.1M
83.64%
YoY
|
-$249.7M
91.1%
YoY
|
-$205.4M
2526.34%
YoY
|
-$89.01M
-2166.59%
YoY
|
-$141.6M
-10.68%
YoY
|
-$130.6M
-23.43%
YoY
|
-$7.822M
-94.57%
YoY
|
$4.307M
-103.51%
YoY
|
-$158.6M
15.88%
YoY
|
-$170.6M
-17.2%
YoY
|
-$144.0M
-458.01%
YoY
|
-$122.6M
138.52%
YoY
|
-$136.9M
420.68%
YoY
|
-$206.1M
56.43%
YoY
|
$40.22M
-182.98%
YoY
|
-$51.42M
-34.62%
YoY
|
-$26.28M
137.36%
YoY
|
-$131.7M
-1083.05%
YoY
|
-$48.47M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.50M
-377.75%
YoY
|
$462.0K
-100.33%
YoY
|
-$365.0K
-99.34%
YoY
|
$11.91M
-107.35%
YoY
|
$7.380M
-90.16%
YoY
|
-$141.6M
-429.03%
YoY
|
-$55.65M
-330.9%
YoY
|
-$162.1M
578.0%
YoY
|
$74.98M
3.66%
YoY
|
$43.05M
-11.25%
YoY
|
$24.10M
-162.04%
YoY
|
-$23.91M
-4697.12%
YoY
|
$72.33M
171.7%
YoY
|
$48.51M
-60.65%
YoY
|
-$38.85M
352.6%
YoY
|
$520.0K
-104.97%
YoY
|
$26.62M
-85.55%
YoY
|
$123.3M
-755.69%
YoY
|
-$8.583M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$198.8M
8.12%
YoY
|
$239.9M
47.03%
YoY
|
$251.1M
66.14%
YoY
|
$195.7M
14.83%
YoY
|
$183.9M
103.36%
YoY
|
$163.1M
23.54%
YoY
|
$151.1M
31.89%
YoY
|
$170.4M
20.06%
YoY
|
$90.41M
21.6%
YoY
|
$132.1M
74.57%
YoY
|
$114.6M
154.69%
YoY
|
$141.9M
99.18%
YoY
|
$74.35M
720.44%
YoY
|
$75.65M
-1707.16%
YoY
|
$44.99M
-2070.87%
YoY
|
$71.26M
183.72%
YoY
|
$9.062M
-123.75%
YoY
|
-$4.707M
-90.88%
YoY
|
-$2.283M
N/A
|
| Cash From Investing Activities |
-$260.1M
83.64%
YoY
|
-$249.7M
91.1%
YoY
|
-$205.4M
2526.34%
YoY
|
-$89.01M
-2166.59%
YoY
|
-$141.6M
-10.68%
YoY
|
-$130.6M
-23.43%
YoY
|
-$7.822M
-94.57%
YoY
|
$4.307M
-103.51%
YoY
|
-$158.6M
15.88%
YoY
|
-$170.6M
-17.2%
YoY
|
-$144.0M
-458.01%
YoY
|
-$122.6M
138.52%
YoY
|
-$136.9M
420.68%
YoY
|
-$206.1M
56.43%
YoY
|
$40.22M
-182.98%
YoY
|
-$51.42M
-34.62%
YoY
|
-$26.28M
137.36%
YoY
|
-$131.7M
-1083.05%
YoY
|
-$48.47M
N/A
|
| Cash From Financing Activities |
-$20.50M
-377.75%
YoY
|
$462.0K
-100.33%
YoY
|
-$365.0K
-99.34%
YoY
|
$11.91M
-107.35%
YoY
|
$7.380M
-90.16%
YoY
|
-$141.6M
-429.03%
YoY
|
-$55.65M
-330.9%
YoY
|
-$162.1M
578.0%
YoY
|
$74.98M
3.66%
YoY
|
$43.05M
-11.25%
YoY
|
$24.10M
-162.04%
YoY
|
-$23.91M
-4697.12%
YoY
|
$72.33M
171.7%
YoY
|
$48.51M
-60.65%
YoY
|
-$38.85M
352.6%
YoY
|
$520.0K
-104.97%
YoY
|
$26.62M
-85.55%
YoY
|
$123.3M
-755.69%
YoY
|
-$8.583M
N/A
|
| Net Change In Cash |
-$81.99M
-265.32%
YoY
|
-$9.331M
-91.45%
YoY
|
$45.32M
-48.32%
YoY
|
$118.6M
837.34%
YoY
|
$49.59M
633.84%
YoY
|
-$109.1M
-2528.5%
YoY
|
$87.68M
-1754.3%
YoY
|
$12.65M
-374.53%
YoY
|
$6.758M
-31.24%
YoY
|
$4.494M
-105.49%
YoY
|
-$5.300M
-111.43%
YoY
|
-$4.609M
-122.63%
YoY
|
$9.828M
3.9%
YoY
|
-$81.91M
522.11%
YoY
|
$46.37M
-178.15%
YoY
|
$20.36M
-131.82%
YoY
|
$9.459M
-92.99%
YoY
|
-$13.17M
-76.9%
YoY
|
-$59.34M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.8M
8.12%
YoY
|
$239.9M
47.03%
YoY
|
$251.1M
66.14%
YoY
|
$195.7M
14.83%
YoY
|
$183.9M
103.36%
YoY
|
$163.1M
23.54%
YoY
|
$151.1M
31.89%
YoY
|
$170.4M
20.06%
YoY
|
$90.41M
21.6%
YoY
|
$132.1M
74.57%
YoY
|
$114.6M
154.69%
YoY
|
$141.9M
99.18%
YoY
|
$74.35M
720.44%
YoY
|
$75.65M
-1707.16%
YoY
|
$44.99M
-2070.87%
YoY
|
$71.26M
183.72%
YoY
|
$9.062M
-123.75%
YoY
|
-$4.707M
-90.88%
YoY
|
-$2.283M
N/A
|
| Capital Expenditures |
$260.0M
82.49%
YoY
|
$304.5M
123.37%
YoY
|
$222.5M
155.43%
YoY
|
$222.0M
53.84%
YoY
|
$142.5M
-9.13%
YoY
|
$136.3M
-18.91%
YoY
|
$87.11M
-53.84%
YoY
|
$144.3M
-13.21%
YoY
|
$156.8M
-8.2%
YoY
|
$168.1M
-7.24%
YoY
|
$188.7M
-219.96%
YoY
|
$166.3M
-217.18%
YoY
|
$170.8M
54.23%
YoY
|
$181.2M
-242.51%
YoY
|
-$157.3M
97.2%
YoY
|
-$141.9M
80.42%
YoY
|
$110.8M
155.61%
YoY
|
-$127.2M
-230.7%
YoY
|
-$79.77M
N/A
|
| Free Cash Flow |
-$61.22M
-247.97%
YoY
|
-$64.64M
-341.04%
YoY
|
$28.62M
-55.31%
YoY
|
-$26.31M
-200.72%
YoY
|
$41.37M
-162.32%
YoY
|
$26.82M
-174.4%
YoY
|
$64.04M
-186.42%
YoY
|
$26.12M
-207.39%
YoY
|
-$66.39M
-31.17%
YoY
|
-$36.05M
-65.86%
YoY
|
-$74.10M
-136.63%
YoY
|
-$24.32M
-111.41%
YoY
|
-$96.47M
-5.14%
YoY
|
-$105.6M
-186.22%
YoY
|
$202.3M
161.08%
YoY
|
$213.1M
105.42%
YoY
|
-$101.7M
24.8%
YoY
|
$122.5M
-182.24%
YoY
|
$77.49M
N/A
|
Loading...