Financial Snapshot

Revenue
$12.14B
TTM
Gross Margin
25.42%
TTM
Net Earnings
$718.3M
TTM
Current Assets
$4.336B
Q1 2024
Current Liabilities
$5.686B
Q1 2024
Current Ratio
76.27%
Q1 2024
Total Assets
$14.90B
Q1 2024
Total Liabilities
$14.30B
Q1 2024
Book Value
$598.7M
Q1 2024
Cash
P/E
10.06K
Nov 29, 2024 EST
Free Cash Flow
$1.412B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $11.64B $9.363B $4.884B $3.924B $10.07B $9.895B $9.614B $8.988B $9.740B $12.09B $12.93B $9.722B $5.585B $4.391B $3.519B $4.534B $3.525B $3.034B $2.506B $2.093B $1.639B $1.452B $1.428B $1.425B $1.237B $1.077B $970.0M $694.0M $600.0M $407.0M
YoY Change 24.33% 91.7% 24.48% -61.04% 1.76% 2.93% 6.96% -7.72% -19.46% -6.43% 32.95% 74.07% 27.19% 24.78% -22.39% 28.62% 16.18% 21.07% 19.73% 27.7% 12.88% 1.68% 0.21% 15.2% 14.86% 11.03% 39.77% 15.67% 47.42%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $11.64B $9.363B $4.884B $3.924B $10.07B $9.895B $9.614B $8.988B $9.740B $12.09B $12.93B $9.722B $5.585B $4.391B $3.519B $4.534B $3.525B $3.034B $2.506B $2.093B $1.639B $1.452B $1.428B $1.425B $1.237B $1.077B $970.0M $694.0M $600.0M $407.0M
Cost Of Revenue $8.817B $8.103B $4.963B $4.513B $7.951B $7.773B $7.442B $6.967B $7.637B $9.625B $10.05B $7.643B $4.079B $3.013B $2.523B $2.859B $2.160B $1.811B $1.567B $1.263B $1.011B $868.0M $878.0M $852.0M $735.0M $669.0M $624.0M $451.0M $385.0M $270.0M
Gross Profit $2.824B $1.259B -$79.47M -$589.6M $2.119B $2.122B $2.172B $2.021B $2.103B $2.469B $2.870B $2.080B $1.507B $1.378B $996.0M $1.676B $1.364B $1.223B $940.0M $830.0M $627.0M $584.0M $551.0M $573.0M $501.0M $408.0M $345.0M $243.0M $215.0M $137.0M
Gross Profit Margin 24.26% 13.45% -1.63% -15.03% 21.04% 21.44% 22.59% 22.49% 21.59% 20.42% 22.21% 21.39% 26.98% 31.38% 28.3% 36.97% 38.7% 40.31% 37.51% 39.66% 38.26% 40.22% 38.59% 40.21% 40.5% 37.88% 35.57% 35.01% 35.83% 33.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $1.271B $1.003B $731.3M $793.8M $1.315B $1.352B $1.639B $1.620B $1.661B $1.938B $2.162B $1.673B $886.0M $715.0M $597.0M $1.139B $951.0M $920.0M $798.0M $658.0M $516.0M $229.0M $245.0M $252.0M $225.0M $157.0M $104.0M $76.00M $72.00M $51.00M
YoY Change 26.67% 37.15% -7.87% -39.65% -2.68% -17.51% 1.12% -2.46% -14.27% -10.37% 29.23% 88.83% 23.92% 19.77% -47.59% 19.77% 3.37% 15.29% 21.28% 27.52% 125.33% -6.53% -2.78% 12.0% 43.31% 50.96% 36.84% 5.56% 41.18%
% of Gross Profit 44.99% 79.67% 62.08% 63.69% 75.44% 80.17% 78.98% 78.48% 75.33% 80.43% 58.79% 51.89% 59.94% 67.96% 69.72% 75.22% 84.89% 79.28% 82.3% 39.21% 44.46% 43.98% 44.91% 38.48% 30.14% 31.28% 33.49% 37.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $3.000M $3.000M $3.000M $3.000M $3.000M $3.000M $68.00M $52.00M $42.00M $41.00M $30.00M $14.00M $10.00M $13.00M $10.00M
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -95.59% 30.77% 23.81% 2.44% 36.67% 114.29% 40.0% -23.08% 30.0%
% of Gross Profit 0.0% 0.18% 0.22% 0.25% 0.32% 0.36% 0.48% 11.64% 9.44% 7.33% 8.18% 7.35% 4.06% 4.12% 6.05% 7.3%
Operating Expenses $1.746B $1.727B $1.009B $1.222B $1.366B $1.182B $1.465B $1.528B $1.655B $1.928B $2.285B $1.803B $967.0M $755.0M $542.0M $1.142B $955.0M $924.0M $801.0M $661.0M $519.0M $522.0M $500.0M $490.0M $451.0M $364.0M $266.0M $197.0M $181.0M $122.0M
YoY Change 1.06% 71.18% -17.39% -10.55% 15.58% -19.36% -4.11% -7.66% -14.15% -15.64% 26.73% 86.45% 28.08% 39.3% -52.54% 19.58% 3.35% 15.36% 21.18% 27.36% -0.57% 4.4% 2.04% 8.65% 23.9% 36.84% 35.03% 8.84% 48.36%
Operating Profit $1.078B -$468.4M -$1.089B -$1.811B $753.1M $940.5M $706.8M $493.3M $448.5M $541.4M $585.0M $277.0M $540.0M $623.0M $454.0M $534.0M $409.0M $299.0M $139.0M $169.0M $108.0M $62.00M $51.00M $83.00M $50.00M $44.00M $79.00M $46.00M $34.00M $15.00M
YoY Change -330.2% -56.98% -39.89% -340.48% -19.92% 33.07% 43.28% 9.98% -17.15% -7.45% 111.19% -48.7% -13.32% 37.22% -14.98% 30.56% 36.79% 115.11% -17.75% 56.48% 74.19% 21.57% -38.55% 66.0% 13.64% -44.3% 71.74% 35.29% 126.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$597.0M -$885.8M -$595.5M -$528.6M -$575.7M -$513.7M -$325.1M -$188.4M -$767.1M -$448.7M -$867.0M -$149.0M -$124.0M -$126.0M -$164.0M -$73.00M -$48.00M -$47.00M -$20.00M -$24.00M -$22.00M -$37.00M -$30.00M -$26.00M -$21.00M -$12.00M -$11.00M -$6.000M -$8.000M -$8.000M
YoY Change -32.61% 48.75% 12.65% -8.18% 12.08% 58.01% 72.58% -75.44% 70.97% -48.25% 481.88% 20.16% -1.59% -23.17% 124.66% 52.08% 2.13% 135.0% -16.67% 9.09% -40.54% 23.33% 15.38% 23.81% 75.0% 9.09% 83.33% -25.0% 0.0%
% of Operating Profit -55.37% -76.45% -54.62% -46.0% -38.19% -171.03% -82.87% -148.21% -53.79% -22.96% -20.22% -36.12% -13.67% -11.74% -15.72% -14.39% -14.2% -20.37% -59.68% -58.82% -31.33% -42.0% -27.27% -13.92% -13.04% -23.53% -53.33%
Other Income/Expense, Net $115.3M $1.020B -$62.92M -$47.00M -$35.48M -$11.15M -$7.465M -$31.05M -$38.51M -$27.49M -$3.000M $0.00 -$33.00M $6.000M -$12.00M -$58.00M $5.000M $34.00M $55.00M $46.00M $16.00M $13.00M -$8.000M $2.000M $18.00M -$1.000M $3.000M $2.000M $1.000M $0.00
YoY Change -88.7% -1721.64% 33.87% 32.47% 218.31% 49.31% -75.96% -19.38% 40.1% 816.23% -100.0% -650.0% -150.0% -79.31% -1260.0% -85.29% -38.18% 19.57% 187.5% 23.08% -262.5% -500.0% -88.89% -1900.0% -133.33% 50.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $596.5M $1.346B -$4.084B -$5.106B $141.9M $415.7M $374.2M $273.9M -$357.1M $65.23M -$284.0M $127.0M $382.0M $502.0M $278.0M $402.0M $368.0M $287.0M $173.0M $192.0M $103.0M $38.00M $12.00M $59.00M $48.00M $31.00M $72.00M $43.00M $27.00M $6.000M
YoY Change -55.69% -132.96% -20.01% -3697.71% -65.86% 11.08% 36.64% -176.69% -647.45% -122.97% -323.62% -66.75% -23.9% 80.58% -30.85% 9.24% 28.22% 65.9% -9.9% 86.41% 171.05% 216.67% -79.66% 22.92% 54.84% -56.94% 67.44% 59.26% 350.0%
Income Tax $14.94M $8.914M $568.9M -$550.2M -$53.70M $73.88M $173.5M $163.2M -$178.4M $142.2M -$20.00M $102.0M $62.00M $81.00M $44.00M $65.00M $60.00M $47.00M $28.00M $28.00M $18.00M $7.000M -$1.000M $10.00M $0.00 $0.00 $7.000M $5.000M $2.000M $0.00
% Of Pretax Income 2.5% 0.66% -37.84% 17.77% 46.36% 59.59% 217.98% 80.31% 16.23% 16.14% 15.83% 16.17% 16.3% 16.38% 16.18% 14.58% 17.48% 18.42% -8.33% 16.95% 0.0% 0.0% 9.72% 11.63% 7.41% 0.0%
Net Earnings $581.6M $1.337B -$4.647B -$4.546B $190.4M $309.8M $155.3M $69.22M -$219.3M -$109.8M -$281.0M $11.00M $320.0M $420.0M $231.0M $336.0M $308.0M $241.0M $147.0M $164.0M $84.00M $31.00M $11.00M $48.00M $48.00M $31.00M $64.00M $38.00M $25.00M $6.000M
YoY Change -56.51% -128.77% 2.24% -2487.17% -38.53% 99.49% 124.36% -131.57% 99.72% -60.93% -2654.55% -96.56% -23.81% 81.82% -31.25% 9.09% 27.8% 63.95% -10.37% 95.24% 170.97% 181.82% -77.08% 0.0% 54.84% -51.56% 68.42% 52.0% 316.67%
Net Earnings / Revenue 5.0% 14.28% -95.16% -115.86% 1.89% 3.13% 1.62% 0.77% -2.25% -0.91% -2.17% 0.11% 5.73% 9.57% 6.56% 7.41% 8.74% 7.94% 5.87% 7.84% 5.13% 2.13% 0.77% 3.37% 3.88% 2.88% 6.6% 5.48% 4.17% 1.47%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.01 -$7.664M -$7.496M $314.0K $510.9K $256.1K $126.6K -$401.9K -$201.2K -$575.8K $26.44K $916.9K $1.207M $665.7K $968.3K $887.6K $737.0K $449.5K $501.5K $256.9K $94.80K $33.64K $146.8K $146.8K $94.80K $207.8K $125.0K $82.24K $21.90K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $1.867B $1.699B $1.130B $1.745B $1.496B $1.442B $1.640B $1.651B $1.388B $1.638B $2.646B $1.287B $602.0M $877.0M $792.0M $410.0M $468.0M $219.0M $159.0M $305.0M $219.0M $159.0M $73.00M $69.00M $40.00M $11.00M $25.00M $10.00M $28.00M
YoY Change 9.94% 50.27% -35.22% 16.64% 3.72% -12.03% -0.68% 18.91% -15.23% -38.11% 105.59% 113.79% -31.36% 10.73% 93.17% -12.39% 113.7% 37.74% -47.87% 39.27% 37.74% 117.81% 5.8% 72.5% 263.64% -56.0% 150.0% -64.29%
Cash & Equivalents
Short-Term Investments $1.238B $956.6M $184.1M $205.7M $811.2M $819.9M $1.061B $1.091B $807.2M $1.232B $1.902B $1.013B $581.0M $877.0M $792.0M $410.0M $468.0M $219.0M $159.0M $305.0M $219.0M $159.0M $73.00M $69.00M $40.00M $11.00M $25.00M $10.00M $28.00M
Other Short-Term Assets $310.1M $299.4M $272.8M $433.3M $874.8M $319.6M $574.6M $560.8M $348.6M $251.1M $386.0M $218.0M $32.00M $24.00M $78.00M $378.0M $31.00M $46.00M $45.00M $48.00M $50.00M $47.00M $50.00M $24.00M $21.00M $14.00M $28.00M $28.00M $25.00M
YoY Change 3.57% 9.74% -37.04% -50.47% 173.71% -44.38% 2.46% 60.91% 38.81% -34.95% 77.06% 581.25% 33.33% -69.23% -79.37% 1119.35% -32.61% 2.22% -6.25% -4.0% 6.38% -6.0% 108.33% 14.29% 50.0% -50.0% 0.0% 12.0%
Inventory $592.9M $477.8M $287.3M $323.6M $354.2M $279.3M $236.7M $241.4M $224.9M $266.0M $231.0M $181.0M $73.00M $53.00M $47.00M $51.00M $58.00M $47.00M $37.00M $35.00M $33.00M $35.00M $34.00M $26.00M $25.00M $28.00M $17.00M $9.000M $7.000M
Prepaid Expenses
Receivables $1.121B $1.008B $704.9M $409.9M $973.2M $979.6M $1.088B $945.9M $625.7M $1.198B $1.482B $1.294B $454.0M $413.0M $384.0M $276.0M $279.0M $235.0M $180.0M $147.0M $146.0M $160.0M $158.0M $192.0M $153.0M $173.0M $164.0M $110.0M $94.00M
Other Receivables $312.1M $52.56M $239.7M $231.9M $320.1M $255.1M $206.7M $227.9M $235.5M $281.5M $234.0M $368.0M $183.0M $166.0M $108.0M $236.0M $258.0M $160.0M $157.0M $55.00M $38.00M $14.00M $20.00M $27.00M $30.00M $27.00M $16.00M $37.00M $4.000M
Total Short-Term Assets $4.203B $3.536B $2.635B $3.144B $4.018B $3.276B $3.745B $3.627B $2.823B $3.635B $4.980B $3.348B $1.343B $1.533B $1.409B $1.351B $1.094B $706.0M $579.0M $591.0M $487.0M $416.0M $335.0M $337.0M $269.0M $252.0M $250.0M $194.0M $158.0M
YoY Change 18.86% 34.2% -16.17% -21.77% 22.66% -12.54% 3.27% 28.48% -22.33% -27.02% 48.75% 149.29% -12.39% 8.8% 4.29% 23.49% 54.96% 21.93% -2.03% 21.36% 17.07% 24.18% -0.59% 25.28% 6.75% 0.8% 28.87% 22.78%
Property, Plant & Equipment $9.091B $8.412B $9.490B $10.73B $12.92B $12.50B $10.07B $10.50B $10.94B $10.77B $10.98B $11.80B $5.928B $4.948B $4.197B $3.093B $2.352B $1.876B $1.252B $979.0M $1.010B $1.026B $986.0M $707.0M $606.0M $540.0M $197.0M $139.0M $133.0M
YoY Change 8.08% -11.36% -11.56% -16.95% 3.34% 24.21% -4.12% -4.03% 1.54% -1.91% -6.91% 99.02% 19.81% 17.89% 35.69% 31.51% 25.37% 49.84% 27.89% -3.07% -1.56% 4.06% 39.46% 16.67% 12.22% 174.11% 41.73% 4.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $34.49M $15.52M $15.62M $33.14M $44.23M $58.70M $87.57M $102.1M $89.46M $84.99M $72.00M $78.00M $23.00M $22.00M $6.000M $2.000M $3.000M $3.000M $3.000M $3.000M $2.000M $2.000M $2.000M $2.000M $1.000M $1.000M $1.000M $2.000M $12.00M
YoY Change 122.24% -0.67% -52.86% -25.08% -24.65% -32.97% -14.25% 14.16% 5.26% 18.04% -7.69% 239.13% 4.55% 266.67% 200.0% -33.33% 0.0% 0.0% 0.0% 50.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% -50.0% -83.33%
Other Assets $173.4M $154.3M $140.7M $691.6M $443.2M $501.1M $585.3M $621.9M $612.1M $750.1M $675.0M $462.0M $107.0M $71.00M $54.00M $386.0M $379.0M $268.0M $244.0M $202.0M $75.00M $83.00M $52.00M $61.00M $67.00M $52.00M $94.00M $14.00M $13.00M
YoY Change 12.39% 9.64% -79.65% 56.05% -11.55% -14.4% -5.88% 1.61% -18.41% 11.13% 46.1% 331.78% 50.7% 31.48% -86.01% 1.85% 41.42% 9.84% 20.79% 169.33% -9.64% 59.62% -14.75% -8.96% 28.85% -44.68% 571.43% 7.69%
Total Long-Term Assets $10.46B $9.675B $10.68B $12.51B $17.07B $16.80B $15.05B $15.57B $15.28B $16.85B $17.65B $17.25B $6.306B $5.253B $4.363B $3.554B $2.808B $2.223B $1.567B $1.238B $1.142B $1.169B $1.100B $820.0M $708.0M $627.0M $334.0M $160.0M $167.0M
YoY Change 8.16% -9.39% -14.63% -26.73% 1.59% 11.63% -3.33% 1.92% -9.33% -4.54% 2.35% 173.47% 20.05% 20.4% 22.76% 26.57% 26.32% 41.86% 26.58% 8.41% -2.31% 6.27% 34.15% 15.82% 12.92% 87.72% 108.75% -4.19%
Total Assets $14.67B $13.21B $13.31B $15.65B $21.09B $20.08B $18.80B $19.20B $18.10B $20.48B $22.63B $20.59B $7.649B $6.786B $5.772B $4.905B $3.902B $2.929B $2.146B $1.829B $1.629B $1.585B $1.435B $1.157B $977.0M $879.0M $584.0M $354.0M $325.0M
YoY Change
Accounts Payable $1.177B $967.5M $1.461B $1.281B $1.409B $1.051B $1.097B $868.8M $758.8M $924.1M $969.0M $1.036B $411.0M $390.0M $377.0M $362.0M $323.0M $261.0M $236.0M $224.0M $172.0M $158.0M $143.0M $113.0M $89.00M $94.00M $105.0M $78.00M $60.00M
YoY Change 21.66% -33.77% 14.0% -9.03% 34.03% -4.15% 26.21% 14.5% -17.89% -4.63% -6.47% 152.07% 5.38% 3.45% 4.14% 12.07% 23.75% 10.59% 5.36% 30.23% 8.86% 10.49% 26.55% 26.97% -5.32% -10.48% 34.62% 30.0%
Accrued Expenses $423.5M $427.2M $2.929B $599.8M $598.0M $441.5M $407.1M $540.1M $491.5M $345.8M $343.0M $31.00M $19.00M $145.0M $30.00M $65.00M $62.00M $46.00M $35.00M $36.00M $29.00M
YoY Change -0.86% -85.41% 388.32% 0.29% 35.46% 8.45% -24.62% 9.88% 42.12% 0.83% 1006.45% 63.16% -86.9% 383.33% -53.85% 4.84% 34.78% 31.43% -2.78% 24.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.000M $12.00M $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $61.00M $25.00M $2.000M $1.000M
YoY Change -100.0% -25.0% -100.0% -100.0% 144.0% 1150.0% 100.0%
Long-Term Debt Due $594.5M $802.8M $4.448B $3.050B $1.835B $1.761B $1.289B $1.815B $1.510B $1.397B $1.969B $1.977B $537.0M $495.0M $385.0M $222.0M $177.0M $145.0M $99.00M $86.00M $79.00M $77.00M $83.00M $51.00M $35.00M $28.00M $10.00M $10.00M $10.00M
YoY Change -25.95% -81.95% 45.83% 66.19% 4.24% 36.62% -28.98% 20.16% 8.07% -29.03% -0.4% 268.16% 8.48% 28.57% 73.42% 25.42% 22.07% 46.46% 15.12% 8.86% 2.6% -7.23% 62.75% 45.71% 25.0% 180.0% 0.0% 0.0%
Total Short-Term Liabilities $5.688B $5.089B $12.34B $7.492B $6.961B $5.932B $5.843B $6.222B $5.641B $5.830B $6.509B $5.780B $2.322B $2.144B $1.523B $1.379B $1.123B $876.0M $684.0M $582.0M $506.0M $459.0M $422.0M $331.0M $243.0M $296.0M $235.0M $157.0M $137.0M
YoY Change 11.78% -58.75% 64.66% 7.63% 17.34% 1.53% -6.1% 10.3% -3.24% -10.44% 12.61% 148.92% 8.3% 40.77% 10.44% 22.8% 28.2% 28.07% 17.53% 15.02% 10.24% 8.77% 27.49% 36.21% -17.91% 25.96% 49.68% 14.6%
Long-Term Debt $6.342B $5.979B $5.949B $7.804B $8.530B $8.359B $6.603B $6.790B $7.516B $7.361B $7.804B $7.582B $2.979B $2.450B $2.695B $1.655B $1.229B $1.031B $522.0M $317.0M $560.0M $624.0M $590.0M $413.0M $364.0M $326.0M $107.0M $58.00M $54.00M
YoY Change 6.07% 0.51% -23.77% -8.52% 2.05% 26.6% -2.76% -9.66% 2.11% -5.68% 2.93% 154.51% 21.59% -9.09% 62.84% 34.66% 19.2% 97.51% 64.67% -43.39% -10.26% 5.76% 42.86% 13.46% 11.66% 204.67% 84.48% 7.41%
Other Long-Term Liabilities $1.817B $1.768B $1.753B $2.413B $1.850B $1.560B $1.135B $1.085B $1.195B $1.738B $2.225B $1.504B $521.0M $580.0M $207.0M $519.0M $387.0M $264.0M $338.0M $421.0M $164.0M $167.0M $118.0M $110.0M $108.0M $30.00M $28.00M $23.00M $30.00M
YoY Change 2.77% 0.84% -27.32% 30.37% 18.61% 37.41% 4.68% -9.24% -31.26% -21.87% 47.94% 188.68% -10.17% 180.19% -60.12% 34.11% 46.59% -21.89% -19.71% 156.71% -1.8% 41.53% 7.27% 1.85% 260.0% 7.14% 21.74% -23.33%
Total Long-Term Liabilities $8.159B $7.747B $7.702B $10.22B $10.38B $9.919B $7.738B $7.875B $8.711B $9.099B $10.03B $9.086B $3.500B $3.030B $2.902B $2.174B $1.616B $1.295B $860.0M $738.0M $724.0M $791.0M $708.0M $523.0M $472.0M $356.0M $135.0M $81.00M $84.00M
YoY Change 5.31% 0.58% -24.61% -1.59% 4.65% 28.18% -1.73% -9.6% -4.26% -9.27% 10.38% 159.6% 15.51% 4.41% 33.49% 34.53% 24.79% 50.58% 16.53% 1.93% -8.47% 11.72% 35.37% 10.81% 32.58% 163.7% 66.67% -3.57%
Total Liabilities $14.22B $13.17B $20.37B $18.09B $17.96B $16.72B $14.62B $15.10B $15.24B $16.08B $17.39B $15.45B $6.203B $5.489B $4.673B $3.787B $2.914B $2.302B $1.643B $1.395B $1.276B $1.277B $1.146B $869.0M $715.0M $652.0M $369.0M $238.0M $222.0M
YoY Change 7.96% -35.35% 12.62% 0.72% 7.41% 14.34% -3.18% -0.94% -5.21% -7.53% 12.56% 149.09% 13.01% 17.46% 23.4% 29.96% 26.59% 40.11% 17.78% 9.33% -0.08% 11.43% 31.88% 21.54% 9.66% 76.69% 55.04% 7.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.223 Trillion

About LATAM AIRLINES GROUP S.A.

LATAM Airlines Group SA is holding company, which engages in the provision of passenger air transportation and cargo services. The company is headquartered in Renca, Santiago and currently employs 36,477 full-time employees. These businesses are performed directly or through its subsidiaries in different countries. The company operates through two segments: the Air transportation business and the Coalition and loyalty program Multiplus. The company Air transportation segment corresponds to the route network for air transport. Its segment of Coalition and loyalty program called Multiplus is a frequent flyer programs, which operate as a unilateral system of loyalty that offers a flexible coalition system. The firm operates a fleet of over 329 aircrafts. Its passenger aircrafts include Airbus A319-100, Airbus A350-900, Boeing 767-300ER, Boeing 787-8, Boeing 787-9 and Boeing 777-300ER.

Industry: Air Transportation, Scheduled Peers: