Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$19.09M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
830.89%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$26.60M
Q3 2024
Cash
Q3 2024
P/E
-2.163
Nov 29, 2024 EST
Free Cash Flow
-$17.24M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018
Selling, General & Admin $5.983M $5.830M $5.021M $3.660M $1.480M $1.150M
YoY Change 2.63% 16.11% 37.18% 147.3% 28.7%
% of Gross Profit
Research & Development $11.89M $8.603M $7.571M $2.240M $950.0K $570.0K
YoY Change 38.26% 13.64% 237.97% 135.79% 66.67%
% of Gross Profit
Depreciation & Amortization $14.62K $10.08K $6.760K $0.00 $0.00
YoY Change 44.98% 49.13%
% of Gross Profit
Operating Expenses $17.88M $14.43M $12.59M $5.910M $2.430M $1.730M
YoY Change 23.87% 14.62% 113.05% 143.21% 40.46%
Operating Profit -$17.88M -$14.43M -$12.59M
YoY Change 23.87% 14.62%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018
Interest Expense $765.4K $204.4K $119.5K
YoY Change 274.53% 71.04%
% of Operating Profit
Other Income/Expense, Net $1.151M -$31.55K $160.6K
YoY Change -3747.29% -119.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018
Pretax Income -$15.96M -$14.26M -$12.36M -$5.910M -$2.430M -$1.730M
YoY Change 11.93% 15.34% 109.19% 143.21% 40.46%
Income Tax
% Of Pretax Income
Net Earnings -$15.96M -$14.26M -$12.36M -$5.910M -$2.430M -$1.730M
YoY Change 11.94% 15.34% 109.19% 143.21% 40.46%
Net Earnings / Revenue
Basic Earnings Per Share -$1.47 -$1.31 -$1.13
Diluted Earnings Per Share -$1.47 -$1.31 -$1.134M -$950.2K -$403.0K -$286.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $41.30M $55.20M $70.73M $19.23M $1.230M $450.0K
YoY Change -25.17% -21.96% 267.79% 1463.41% 173.33%
Cash & Equivalents
Short-Term Investments $19.36M $17.99M $19.20M
Other Short-Term Assets $2.039M $3.527M $1.991M $1.010M $0.00
YoY Change -42.19% 77.13% 97.12%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $43.34M $58.72M $72.72M $20.24M $1.230M $450.0K
YoY Change -26.19% -19.24% 259.27% 1545.53% 173.33%
Property, Plant & Equipment $280.4K $95.70K $216.2K $20.00K $10.00K $0.00
YoY Change 193.02% -55.73% 980.95% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $25.87K $17.89K $1.018M $100.0K $190.0K $0.00
YoY Change 44.61% -98.24% 917.89% -47.37%
Total Long-Term Assets $306.3K $113.6K $1.234M $120.0K $200.0K $0.00
YoY Change 169.67% -90.8% 928.4% -40.0%
Total Assets $43.65M $58.84M $73.95M $20.36M $1.430M $450.0K
YoY Change
Accounts Payable $2.505M $2.745M $2.174M $550.0K $490.0K $120.0K
YoY Change -8.75% 26.28% 295.29% 12.24% 308.33%
Accrued Expenses $173.0K $52.89K $152.1K
YoY Change 227.06% -65.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.678M $2.798M $2.326M $550.0K $490.0K $650.0K
YoY Change -4.29% 20.3% 322.94% 12.24% -24.62%
Long-Term Debt $0.00 $0.00 $0.00 $110.0K $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $61.50K $0.00 $52.89K
YoY Change -100.0%
Total Long-Term Liabilities $61.50K $0.00 $52.89K $110.0K $0.00 $0.00
YoY Change -100.0% -51.92%
Total Liabilities $2.740M $2.798M $2.379M $660.0K $490.0K $650.0K
YoY Change -2.09% 17.62% 260.46% 34.69% -24.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 10.84M shares 10.85M shares 10.90M shares
Diluted Shares Outstanding 10.84M shares 10.85M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $41.305 Million

About Lantern Pharma Inc.

Lantern Pharma, Inc. engages in the development of drugs through leveraging artificial intelligence, machine learning, and genomic data. The company is headquartered in Dallas, Texas and currently employs 21 full-time employees. The company went IPO on 2020-06-11. The firm is developing targeted and transformative cancer therapies using its proprietary RADR AI and machine learning (ML) platform with multiple clinical-stage drug programs. Its proprietary AI and machine learning (ML) platform, RADR, leverages over 60 billion oncology-focused data points and a library of over 200 advanced ML algorithms to help solve problems in oncology drug development. The company is engaged in the development of its pipeline of therapies that span multiple cancer indications, including both solid tumors and blood cancers and an antibody drug conjugate (ADC) program. The company has active clinical programs for its three lead small molecule drug candidates: LP-300, LP-184, and LP-284. These programs are focused on multiple cancer indications, including both solid tumors and blood cancers. The company is also focused on the clinical execution of its therapies for CNS and brain cancers through Starlight Therapeutics Inc.

Industry: Pharmaceutical Preparations Peers: Applied Therapeutics, Inc. DYADIC INTERNATIONAL INC Quince Therapeutics, Inc. PharmaCyte Biotech, Inc. EXAGEN INC. Immunome Inc. MERRIMACK PHARMACEUTICALS INC Minerva Neurosciences, Inc. SERA PROGNOSTICS, INC.