|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income/(loss) | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Earnings from investment in unconsolidated affiliated real estate entity | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs | |||||
| Casualty (gain)/loss, net | |||||
| Settlement of unpaid interest previously accrued as mortgage payable | |||||
| Changes in assets and liabilities: | |||||
| (Increase)/decrease in accounts receivable other assets | |||||
| Increase in accounts payable, accrued expenses and other liabilities | |||||
| Increase in accrued interest on subordinated advances - related party | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of investment property | |||||
| Distributions from unconsolidated affiliated real estate entities | |||||
| Proceeds from property insurance | |||||
| Investment in unconsolidated affiliated real estate entity | |||||
| Net cash provided by/(used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from mortgage financing | |||||
| Payments on mortgage payable | |||||
| Payment of loan fees and expenses | |||||
| Contributions of noncontrolling interests | |||||
| Redemption and cancellation of common stock | |||||
| Net cash (used in)/provided by financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for taxes | |||||
| Cash paid for interest | |||||
| Accrued loan exit fee | |||||
| Accrued insurance recovery of casualty loss | |||||
| Capital expenditures for investment property in accounts payable, accrued expenses and other liabilities | |||||
| Unpaid interest accrued and added as mortgage payable and investment property | |||||
| Amortization of deferred financing costs included in investment property | |||||
| The following is a summary of the Company’s cash, cash equivalents and restricted cash total as presented in our statements of cash flows for the periods presented: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total cash, cash equivalents and restricted cash | |||||
Loading...