|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.555M
-16.59%
YoY
|
$2.798M
-14.78%
YoY
|
$2.648M
-19.09%
YoY
|
$2.924M
-18.01%
YoY
|
$3.064M
-18.68%
YoY
|
$3.283M
-17.94%
YoY
|
$3.273M
-20.1%
YoY
|
$3.566M
-7.9%
YoY
|
$3.767M
-5.85%
YoY
|
$4.000M
1.28%
YoY
|
$4.097M
2.18%
YoY
|
$3.872M
21.01%
YoY
|
$4.002M
23.89%
YoY
|
$3.950M
49.81%
YoY
|
$4.009M
106.27%
YoY
|
$3.199M
227.09%
YoY
|
$3.230M
1167.1%
YoY
|
$2.637M
1279.52%
YoY
|
$1.944M
773.61%
YoY
|
| Cash & Equivalents |
$2.321M
-20.7%
YoY
|
$2.481M
-19.07%
YoY
|
$2.648M
-17.12%
YoY
|
$2.805M
-17.26%
YoY
|
$2.927M
-17.3%
YoY
|
$3.066M
-16.41%
YoY
|
$3.196M
-14.54%
YoY
|
$3.391M
-7.35%
YoY
|
$3.540M
-5.11%
YoY
|
$3.668M
2.54%
YoY
|
$3.739M
9.18%
YoY
|
$3.659M
27.91%
YoY
|
$3.730M
49.8%
YoY
|
$3.577M
59.46%
YoY
|
$3.425M
80.97%
YoY
|
$2.861M
192.7%
YoY
|
$2.490M
879.59%
YoY
|
$2.243M
1073.64%
YoY
|
$1.892M
753.25%
YoY
|
| Short-Term Investments |
$234.1K
71.41%
YoY
|
$316.6K
45.87%
YoY
|
$179.8K
131.62%
YoY
|
$118.2K
-32.46%
YoY
|
$136.6K
-40.03%
YoY
|
$217.0K
-34.79%
YoY
|
$77.61K
-78.29%
YoY
|
$175.1K
-17.52%
YoY
|
$227.8K
-16.05%
YoY
|
$332.8K
-10.78%
YoY
|
$357.6K
-38.83%
YoY
|
$212.2K
-37.29%
YoY
|
$271.3K
-63.33%
YoY
|
$373.0K
-5.21%
YoY
|
$584.5K
1040.24%
YoY
|
$338.5K
48253.71%
YoY
|
$739.8K
105582.86%
YoY
|
$393.5K
N/A
|
$51.26K
7222.86%
YoY
|
| Other Short-Term Assets |
N/A
|
$20.00K
9.89%
YoY
|
$7.900K
95.06%
YoY
|
$10.70K
28.14%
YoY
|
$14.10K
11.46%
YoY
|
$18.20K
-20.35%
YoY
|
$4.050K
-41.73%
YoY
|
$8.350K
-55.49%
YoY
|
$12.65K
-53.61%
YoY
|
$22.85K
-39.6%
YoY
|
$6.950K
-78.05%
YoY
|
$18.76K
7.69%
YoY
|
$27.27K
16.64%
YoY
|
$37.83K
73.53%
YoY
|
$31.67K
505.54%
YoY
|
$17.42K
134.45%
YoY
|
$23.38K
82.66%
YoY
|
$21.80K
53.2%
YoY
|
$5.230K
-62.59%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$16.05K
20.02%
YoY
|
$19.34K
10.49%
YoY
|
$7.198K
77.73%
YoY
|
$9.948K
19.14%
YoY
|
$13.38K
5.73%
YoY
|
$17.50K
-23.41%
YoY
|
$4.050K
-41.68%
YoY
|
$8.350K
-55.48%
YoY
|
$12.65K
-53.61%
YoY
|
$22.85K
-39.6%
YoY
|
$6.945K
-78.07%
YoY
|
$18.76K
7.68%
YoY
|
$27.27K
16.66%
YoY
|
$37.83K
73.51%
YoY
|
$31.67K
505.37%
YoY
|
$17.42K
134.35%
YoY
|
$23.38K
N/A
|
$21.80K
53.27%
YoY
|
$5.232K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.572M
-16.43%
YoY
|
$2.818M
-14.64%
YoY
|
$2.836M
-13.48%
YoY
|
$2.934M
-17.91%
YoY
|
$3.078M
-18.59%
YoY
|
$3.301M
-17.95%
YoY
|
$3.278M
-20.14%
YoY
|
$3.575M
-8.13%
YoY
|
$3.781M
-6.18%
YoY
|
$4.023M
0.87%
YoY
|
$4.104M
1.56%
YoY
|
$3.891M
20.94%
YoY
|
$4.030M
23.86%
YoY
|
$3.988M
49.99%
YoY
|
$4.042M
107.3%
YoY
|
$3.217M
226.46%
YoY
|
$3.253M
1115.24%
YoY
|
$2.659M
1190.51%
YoY
|
$1.950M
724.47%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.489K
-62.03%
YoY
|
$6.322K
-53.7%
YoY
|
$8.155K
-47.34%
YoY
|
$9.988K
-42.33%
YoY
|
$11.82K
-38.28%
YoY
|
$13.65K
-34.95%
YoY
|
$15.49K
-32.13%
YoY
|
$17.32K
-29.74%
YoY
|
$19.15K
-27.68%
YoY
|
$20.99K
-25.88%
YoY
|
$22.82K
-24.32%
YoY
|
$24.65K
-22.92%
YoY
|
$26.49K
-21.68%
YoY
|
$28.32K
N/A
|
$30.15K
N/A
|
$31.98K
N/A
|
$33.82K
N/A
|
$0.00
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.489K
-62.03%
YoY
|
$6.322K
-53.7%
YoY
|
$8.155K
-47.34%
YoY
|
$9.988K
-42.33%
YoY
|
$11.82K
-38.28%
YoY
|
$13.65K
-34.95%
YoY
|
$15.49K
-32.13%
YoY
|
$17.32K
-29.74%
YoY
|
$19.15K
-27.68%
YoY
|
$20.99K
-25.88%
YoY
|
$22.82K
-24.32%
YoY
|
$24.65K
-22.92%
YoY
|
$26.49K
-21.68%
YoY
|
$28.32K
N/A
|
$30.15K
N/A
|
$31.98K
N/A
|
$33.82K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.572M
-16.43%
YoY
|
$2.818M
-14.64%
YoY
|
$2.836M
-13.48%
YoY
|
$2.934M
-17.91%
YoY
|
$3.078M
-18.59%
YoY
|
$3.301M
-17.95%
YoY
|
$3.278M
-20.14%
YoY
|
$3.575M
-8.13%
YoY
|
$3.781M
-6.18%
YoY
|
$4.023M
0.87%
YoY
|
$4.104M
1.56%
YoY
|
$3.891M
20.94%
YoY
|
$4.030M
23.86%
YoY
|
$3.988M
49.99%
YoY
|
$4.042M
107.3%
YoY
|
$3.217M
226.46%
YoY
|
$3.253M
1115.24%
YoY
|
$2.659M
1190.51%
YoY
|
$1.950M
724.47%
YoY
|
| Total Long-Term Assets |
$4.489K
|
$6.322K
|
$8.155K
|
$9.988K
|
$11.82K
|
$13.65K
|
$15.49K
|
$17.32K
|
$19.15K
|
$20.99K
|
$22.82K
|
$24.65K
|
$26.49K
|
$28.32K
|
$30.15K
|
$31.98K
|
$33.82K
|
$0.00
|
$0.00
|
| Total Assets |
$2.577M
-16.6%
YoY
|
$2.824M
-14.8%
YoY
|
$2.844M
-13.64%
YoY
|
$2.944M
-18.03%
YoY
|
$3.090M
-18.69%
YoY
|
$3.315M
-18.04%
YoY
|
$3.293M
-20.2%
YoY
|
$3.592M
-8.27%
YoY
|
$3.800M
-6.32%
YoY
|
$4.044M
0.68%
YoY
|
$4.127M
1.36%
YoY
|
$3.916M
20.5%
YoY
|
$4.056M
23.39%
YoY
|
$4.017M
51.06%
YoY
|
$4.072M
108.85%
YoY
|
$3.249M
229.71%
YoY
|
$3.287M
1127.88%
YoY
|
$2.659M
1190.51%
YoY
|
$1.950M
724.47%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$47.30K
5.82%
YoY
|
$47.40K
11.32%
YoY
|
$54.00K
-12.99%
YoY
|
$43.60K
-25.94%
YoY
|
$44.70K
28.15%
YoY
|
$42.58K
17.72%
YoY
|
$62.06K
143.37%
YoY
|
$58.87K
72.34%
YoY
|
$34.88K
11.37%
YoY
|
$36.17K
8.33%
YoY
|
$25.50K
-20.34%
YoY
|
$34.16K
68.77%
YoY
|
$31.32K
49.43%
YoY
|
$33.39K
27.54%
YoY
|
$32.01K
50.35%
YoY
|
$20.24K
-33.05%
YoY
|
$20.96K
N/A
|
$26.18K
102.95%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.415M
0.38%
YoY
|
$2.409M
0.11%
YoY
|
$2.409M
7.87%
YoY
|
$2.416M
7.23%
YoY
|
$2.406M
6.92%
YoY
|
$2.407M
8.12%
YoY
|
$2.234M
-4.07%
YoY
|
$2.253M
11.27%
YoY
|
$2.250M
10.64%
YoY
|
$2.226M
9.62%
YoY
|
$2.328M
14.55%
YoY
|
$2.025M
20.67%
YoY
|
$2.034M
27.0%
YoY
|
$2.031M
26.76%
YoY
|
$2.033M
1045.59%
YoY
|
$1.678M
2253.64%
YoY
|
$1.601M
5196.77%
YoY
|
$1.602M
10712.14%
YoY
|
$177.4K
1275.52%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.415M
0.38%
YoY
|
$2.409M
0.11%
YoY
|
$2.409M
7.87%
YoY
|
$2.416M
7.23%
YoY
|
$2.406M
6.92%
YoY
|
$2.407M
8.12%
YoY
|
$2.234M
-4.07%
YoY
|
$2.253M
11.27%
YoY
|
$2.250M
10.64%
YoY
|
$2.226M
9.62%
YoY
|
$2.328M
14.55%
YoY
|
$2.025M
20.67%
YoY
|
$2.034M
27.0%
YoY
|
$2.031M
26.76%
YoY
|
$2.033M
1045.59%
YoY
|
$1.678M
2253.64%
YoY
|
$1.601M
5196.77%
YoY
|
$1.602M
10712.14%
YoY
|
$177.4K
1275.52%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.415M
0.38%
YoY
|
$2.409M
0.11%
YoY
|
$2.409M
7.87%
YoY
|
$2.416M
7.23%
YoY
|
$2.406M
6.92%
YoY
|
$2.407M
8.12%
YoY
|
$2.234M
-4.07%
YoY
|
$2.253M
11.27%
YoY
|
$2.250M
10.64%
YoY
|
$2.226M
9.62%
YoY
|
$2.328M
14.55%
YoY
|
$2.025M
20.67%
YoY
|
$2.034M
27.0%
YoY
|
$2.031M
26.76%
YoY
|
$2.033M
1045.59%
YoY
|
$1.678M
2253.64%
YoY
|
$1.601M
5196.77%
YoY
|
$1.602M
10712.14%
YoY
|
$177.4K
1275.52%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.29M
5.37%
YoY
|
-$10.03M
5.2%
YoY
|
-$10.01M
6.66%
YoY
|
-$9.919M
8.9%
YoY
|
-$9.763M
9.73%
YoY
|
-$9.539M
11.25%
YoY
|
-$9.387M
9.83%
YoY
|
-$9.108M
8.75%
YoY
|
-$8.897M
8.18%
YoY
|
-$8.574M
7.77%
YoY
|
-$8.547M
12.52%
YoY
|
-$8.375M
11.79%
YoY
|
-$8.224M
31.85%
YoY
|
-$7.956M
21.79%
YoY
|
-$7.596M
37.22%
YoY
|
-$7.492M
36.73%
YoY
|
-$6.238M
N/A
|
-$6.533M
36.46%
YoY
|
-$5.536M
N/A
|
| Common Stock |
$117.9K
0.0%
YoY
|
$117.9K
0.0%
YoY
|
$117.9K
0.0%
YoY
|
$117.9K
0.0%
YoY
|
$117.9K
0.0%
YoY
|
$117.9K
0.0%
YoY
|
$117.9K
0.68%
YoY
|
$117.9K
1.55%
YoY
|
$117.9K
1.73%
YoY
|
$117.9K
3.69%
YoY
|
$117.1K
5.78%
YoY
|
$116.1K
8.4%
YoY
|
$115.9K
10.28%
YoY
|
$113.7K
9.86%
YoY
|
$110.7K
8.0%
YoY
|
$107.1K
7.56%
YoY
|
$105.1K
N/A
|
$103.5K
8.2%
YoY
|
$102.5K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$162.0K
-76.31%
YoY
|
$414.8K
-54.32%
YoY
|
$434.8K
-58.98%
YoY
|
$528.3K
-60.54%
YoY
|
$684.1K
-55.86%
YoY
|
$908.1K
-50.06%
YoY
|
$1.060M
-41.08%
YoY
|
$1.339M
-29.19%
YoY
|
$1.550M
-23.37%
YoY
|
$1.818M
-8.45%
YoY
|
$1.799M
-11.78%
YoY
|
$1.891M
20.32%
YoY
|
$2.023M
19.96%
YoY
|
$1.986M
87.86%
YoY
|
$2.039M
15.05%
YoY
|
$1.571M
71.88%
YoY
|
$1.686M
609.95%
YoY
|
$1.057M
452.82%
YoY
|
$1.772M
692.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.577M
-16.6%
YoY
|
$2.824M
-14.8%
YoY
|
$2.844M
-13.64%
YoY
|
$2.944M
-18.03%
YoY
|
$3.090M
-18.69%
YoY
|
$3.315M
-18.04%
YoY
|
$3.293M
-20.2%
YoY
|
$3.592M
-8.27%
YoY
|
$3.800M
-6.32%
YoY
|
$4.044M
0.68%
YoY
|
$4.127M
1.36%
YoY
|
$3.916M
20.5%
YoY
|
$4.056M
23.39%
YoY
|
$4.017M
51.06%
YoY
|
$4.072M
108.85%
YoY
|
$3.249M
229.71%
YoY
|
$3.287M
1127.88%
YoY
|
$2.659M
1190.51%
YoY
|
$1.950M
724.47%
YoY
|
Loading...