|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$495.8K
-48.6%
YoY
|
-$964.6K
56.04%
YoY
|
-$618.2K
-56.57%
YoY
|
-$1.424M
-18.44%
YoY
|
-$1.745M
995.45%
YoY
|
| Depreciation, Depletion And Amortization |
$7.332K
0.0%
YoY
|
$7.332K
0.03%
YoY
|
$7.330K
-0.03%
YoY
|
$7.332K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$584.7K
-2.84%
YoY
|
-$601.8K
39.8%
YoY
|
-$430.4K
-7.74%
YoY
|
-$466.5K
436.82%
YoY
|
-$86.91K
-43.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.65K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$140.1K
-22.16%
YoY
|
$180.0K
-10.02%
YoY
|
$200.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$140.1K
-2.94%
YoY
|
$144.3K
-27.84%
YoY
|
$200.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$381.1K
-76.99%
YoY
|
$1.656M
-19.38%
YoY
|
$2.054M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$381.1K
-76.99%
YoY
|
$1.656M
-19.38%
YoY
|
$2.054M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$584.7K
-2.84%
YoY
|
-$601.8K
39.8%
YoY
|
-$430.4K
-7.74%
YoY
|
-$466.5K
436.82%
YoY
|
-$86.91K
-43.98%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$140.1K
-2.94%
YoY
|
$144.3K
-27.84%
YoY
|
$200.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$381.1K
-76.99%
YoY
|
$1.656M
-19.38%
YoY
|
$2.054M
N/A
|
| Net Change In Cash |
-$584.7K
-2.84%
YoY
|
-$601.8K
-763.46%
YoY
|
$90.70K
-93.2%
YoY
|
$1.334M
-35.0%
YoY
|
$2.052M
-1422.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$584.7K
-2.84%
YoY
|
-$601.8K
39.8%
YoY
|
-$430.4K
-7.74%
YoY
|
-$466.5K
436.82%
YoY
|
-$86.91K
-43.98%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.65K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$601.8K
39.8%
YoY
|
-$430.4K
-14.29%
YoY
|
-$502.2K
477.84%
YoY
|
-$86.91K
-43.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$252.8K
12.89%
YoY
|
-$22.50K
-85.17%
YoY
|
-$93.52K
-66.49%
YoY
|
-$155.8K
-26.17%
YoY
|
-$223.9K
-30.61%
YoY
|
-$151.7K
456.49%
YoY
|
-$279.1K
62.43%
YoY
|
-$211.1K
39.86%
YoY
|
-$322.7K
20.33%
YoY
|
-$27.26K
-92.43%
YoY
|
-$171.8K
64.98%
YoY
|
-$150.9K
-87.97%
YoY
|
-$268.2K
-190.95%
YoY
|
-$360.1K
-63.88%
YoY
|
-$104.2K
84.92%
YoY
|
-$1.254M
3943.57%
YoY
|
$294.9K
-144.61%
YoY
|
-$997.0K
2983.82%
YoY
|
-$56.33K
23.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.833K
0.0%
YoY
|
$1.800K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.800K
-1.64%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.830K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.833K
0.0%
YoY
|
$1.830K
N/A
|
$1.833K
N/A
|
$1.833K
N/A
|
$1.833K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$163.5K
17.94%
YoY
|
-$167.2K
28.91%
YoY
|
-$157.0K
-19.49%
YoY
|
-$121.8K
-18.29%
YoY
|
-$138.6K
8.34%
YoY
|
-$129.7K
9.56%
YoY
|
-$195.0K
56.18%
YoY
|
-$149.1K
41.61%
YoY
|
-$127.9K
56.16%
YoY
|
-$118.4K
-30.34%
YoY
|
-$124.9K
15.8%
YoY
|
-$105.3K
-23.49%
YoY
|
-$81.93K
60.09%
YoY
|
-$169.9K
442.94%
YoY
|
-$107.8K
118.97%
YoY
|
-$137.6K
297.89%
YoY
|
-$51.18K
-41.11%
YoY
|
-$31.30K
2.05%
YoY
|
-$49.24K
9.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$35.65K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
25.0%
YoY
|
$15.08K
-76.8%
YoY
|
N/A
|
$14.97K
-85.03%
YoY
|
$100.0K
100.0%
YoY
|
$65.00K
30.0%
YoY
|
N/A
|
$100.0K
N/A
|
$50.00K
N/A
|
| Cash From Investing Activities |
$3.613K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
25.0%
YoY
|
$15.08K
-76.8%
YoY
|
$0.00
-100.0%
YoY
|
$14.97K
-85.03%
YoY
|
$100.0K
100.0%
YoY
|
$65.00K
30.0%
YoY
|
-$35.65K
N/A
|
$100.0K
N/A
|
$50.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$235.4K
-29.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$334.0K
122.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.78K
-84.77%
YoY
|
$79.68K
-86.06%
YoY
|
$19.20K
-95.67%
YoY
|
$235.4K
-29.52%
YoY
|
$307.2K
8.94%
YoY
|
$571.6K
-37.48%
YoY
|
$443.2K
-37.38%
YoY
|
$334.0K
122.67%
YoY
|
$282.0K
N/A
|
$914.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$163.5K
17.94%
YoY
|
-$167.2K
28.91%
YoY
|
-$157.0K
-19.49%
YoY
|
-$121.8K
-18.29%
YoY
|
-$138.6K
8.34%
YoY
|
-$129.7K
9.56%
YoY
|
-$195.0K
56.18%
YoY
|
-$149.1K
41.61%
YoY
|
-$127.9K
56.16%
YoY
|
-$118.4K
-30.34%
YoY
|
-$124.9K
15.8%
YoY
|
-$105.3K
-23.49%
YoY
|
-$81.93K
60.09%
YoY
|
-$169.9K
442.94%
YoY
|
-$107.8K
118.97%
YoY
|
-$137.6K
297.89%
YoY
|
-$51.18K
-41.11%
YoY
|
-$31.30K
2.05%
YoY
|
-$49.24K
9.76%
YoY
|
| Cash From Investing Activities |
$3.613K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
25.0%
YoY
|
$15.08K
-76.8%
YoY
|
$0.00
-100.0%
YoY
|
$14.97K
-85.03%
YoY
|
$100.0K
100.0%
YoY
|
$65.00K
30.0%
YoY
|
-$35.65K
N/A
|
$100.0K
N/A
|
$50.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.78K
-84.77%
YoY
|
$79.68K
-86.06%
YoY
|
$19.20K
-95.67%
YoY
|
$235.4K
-29.52%
YoY
|
$307.2K
8.94%
YoY
|
$571.6K
-37.48%
YoY
|
$443.2K
-37.38%
YoY
|
$334.0K
122.67%
YoY
|
$282.0K
N/A
|
$914.2K
N/A
|
| Net Change In Cash |
-$159.9K
15.33%
YoY
|
-$167.2K
28.91%
YoY
|
-$157.0K
-19.49%
YoY
|
-$121.8K
-18.29%
YoY
|
-$138.6K
8.34%
YoY
|
-$129.7K
81.15%
YoY
|
-$195.0K
-344.31%
YoY
|
-$149.1K
109.99%
YoY
|
-$127.9K
-183.37%
YoY
|
-$71.60K
-147.03%
YoY
|
$79.82K
-85.84%
YoY
|
-$70.99K
-119.15%
YoY
|
$153.5K
-37.91%
YoY
|
$152.2K
-56.59%
YoY
|
$563.8K
-38.38%
YoY
|
$370.6K
-48.76%
YoY
|
$247.2K
291.75%
YoY
|
$350.7K
-1243.46%
YoY
|
$915.0K
-2139.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$163.5K
17.94%
YoY
|
-$167.2K
28.91%
YoY
|
-$157.0K
-19.49%
YoY
|
-$121.8K
-18.29%
YoY
|
-$138.6K
8.34%
YoY
|
-$129.7K
9.56%
YoY
|
-$195.0K
56.18%
YoY
|
-$149.1K
41.61%
YoY
|
-$127.9K
56.16%
YoY
|
-$118.4K
-30.34%
YoY
|
-$124.9K
15.8%
YoY
|
-$105.3K
-23.49%
YoY
|
-$81.93K
60.09%
YoY
|
-$169.9K
442.94%
YoY
|
-$107.8K
118.97%
YoY
|
-$137.6K
297.89%
YoY
|
-$51.18K
-41.11%
YoY
|
-$31.30K
2.05%
YoY
|
-$49.24K
9.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$35.65K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$138.6K
8.34%
YoY
|
-$129.7K
9.56%
YoY
|
N/A
|
N/A
|
-$127.9K
56.16%
YoY
|
-$118.4K
-30.34%
YoY
|
-$124.9K
15.8%
YoY
|
-$105.3K
-23.49%
YoY
|
-$81.93K
-5.64%
YoY
|
-$169.9K
N/A
|
-$107.8K
N/A
|
-$137.6K
N/A
|
-$86.83K
-0.09%
YoY
|
N/A
|
N/A
|
Loading...