|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.712B
-52.5%
YoY
|
-$3.604B
-506.32%
YoY
|
$886.9M
-89.81%
YoY
|
$8.699B
-48.23%
YoY
|
$16.80B
36.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.47B
586.55%
YoY
|
$1.817B
-87.91%
YoY
|
$15.03B
237.36%
YoY
|
$4.455B
-10.67%
YoY
|
$4.987B
-29.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.70M
-49.43%
YoY
|
$72.57M
50.11%
YoY
|
$48.34M
-60.65%
YoY
|
$122.8M
-180.26%
YoY
|
-$153.1M
-25.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.43B
-699.3%
YoY
|
$2.742B
-146.17%
YoY
|
-$5.937B
-170.28%
YoY
|
$8.448B
1709.42%
YoY
|
$466.9M
-103.16%
YoY
|
| Cash From Investing Activities |
-$16.47B
-716.97%
YoY
|
$2.669B
-144.95%
YoY
|
-$5.937B
-170.28%
YoY
|
$8.448B
2591.87%
YoY
|
$313.8M
-102.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$129.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.416B
-133.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.317B
-129.41%
YoY
|
-$11.28B
-45.11%
YoY
|
-$20.55B
107.23%
YoY
|
-$9.919B
305.18%
YoY
|
-$2.448B
-109.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.47B
586.55%
YoY
|
$1.817B
-87.91%
YoY
|
$15.03B
237.36%
YoY
|
$4.455B
-10.67%
YoY
|
$4.987B
-29.96%
YoY
|
| Cash From Investing Activities |
-$16.47B
-716.97%
YoY
|
$2.669B
-144.95%
YoY
|
-$5.937B
-170.28%
YoY
|
$8.448B
2591.87%
YoY
|
$313.8M
-102.09%
YoY
|
| Cash From Financing Activities |
$3.317B
-129.41%
YoY
|
-$11.28B
-45.11%
YoY
|
-$20.55B
107.23%
YoY
|
-$9.919B
305.18%
YoY
|
-$2.448B
-109.84%
YoY
|
| Net Change In Cash |
-$676.5M
-90.05%
YoY
|
-$6.796B
-40.71%
YoY
|
-$11.46B
-484.1%
YoY
|
$2.984B
4.59%
YoY
|
$2.853B
-83.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.47B
586.55%
YoY
|
$1.817B
-87.91%
YoY
|
$15.03B
237.36%
YoY
|
$4.455B
-10.67%
YoY
|
$4.987B
-29.96%
YoY
|
| Capital Expenditures |
$36.70M
-49.43%
YoY
|
$72.57M
50.11%
YoY
|
$48.34M
-60.65%
YoY
|
$122.8M
-180.26%
YoY
|
-$153.1M
-25.88%
YoY
|
| Free Cash Flow |
$12.44B
613.01%
YoY
|
$1.744B
-88.36%
YoY
|
$14.98B
245.81%
YoY
|
$4.332B
-15.72%
YoY
|
$5.141B
-29.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.098B
57.33%
YoY
|
-$767.2M
-3.14%
YoY
|
-$1.333B
57.93%
YoY
|
-$874.8M
-1032.85%
YoY
|
-$792.1M
-182.05%
YoY
|
-$870.5M
-229.54%
YoY
|
-$844.2M
3.55%
YoY
|
$93.78M
-92.93%
YoY
|
$965.3M
-66.81%
YoY
|
$672.0M
-87.27%
YoY
|
-$815.3M
-128.05%
YoY
|
$1.327B
-67.87%
YoY
|
$2.909B
-39.06%
YoY
|
$5.279B
5.68%
YoY
|
$2.906B
0.7%
YoY
|
$4.129B
89.07%
YoY
|
$4.774B
N/A
|
$4.995B
N/A
|
$2.886B
N/A
|
$2.184B
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.064B
-422.99%
YoY
|
$5.409B
80.45%
YoY
|
-$2.187B
-146.61%
YoY
|
$503.7M
-90.04%
YoY
|
$2.998B
-43.24%
YoY
|
$502.5M
-84.71%
YoY
|
$4.692B
-2.73%
YoY
|
$5.057B
113.51%
YoY
|
$5.281B
-610.33%
YoY
|
$3.286B
-293.04%
YoY
|
$4.824B
-866.19%
YoY
|
$2.369B
38.26%
YoY
|
-$1.035B
-148.82%
YoY
|
-$1.702B
-195.4%
YoY
|
-$629.6M
-73.53%
YoY
|
$1.713B
-65.89%
YoY
|
$2.119B
-52.65%
YoY
|
$1.784B
N/A
|
-$2.378B
-1080.66%
YoY
|
$5.023B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
-68.31%
YoY
|
$13.70M
-35.99%
YoY
|
$72.57M
50.11%
YoY
|
N/A
|
$21.41M
-9.09%
YoY
|
N/A
|
$48.34M
21.62%
YoY
|
N/A
|
$23.55M
N/A
|
N/A
|
$39.75M
-74.03%
YoY
|
$83.10M
N/A
|
N/A
|
N/A
|
$153.1M
-174.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$206.5M
297.12%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.63B
-751.73%
YoY
|
-$2.796B
1273.57%
YoY
|
$2.092B
-151.52%
YoY
|
-$1.894B
-49.3%
YoY
|
-$203.6M
-110.95%
YoY
|
$2.747B
26.32%
YoY
|
-$4.061B
-514.17%
YoY
|
-$3.736B
-32.8%
YoY
|
$1.859B
-69.26%
YoY
|
$2.175B
-68.46%
YoY
|
$980.4M
-66.76%
YoY
|
-$5.560B
-316.91%
YoY
|
$6.049B
-545.27%
YoY
|
$6.895B
-279.55%
YoY
|
$2.949B
-159.35%
YoY
|
$2.563B
-126.92%
YoY
|
-$1.358B
342.05%
YoY
|
-$3.840B
N/A
|
-$4.970B
-60.77%
YoY
|
-$9.520B
N/A
|
| Cash From Investing Activities |
-$13.66B
-776.28%
YoY
|
-$2.810B
1148.96%
YoY
|
$2.019B
-149.73%
YoY
|
-$1.872B
-49.56%
YoY
|
-$225.0M
-112.26%
YoY
|
$2.747B
26.32%
YoY
|
-$4.061B
-481.81%
YoY
|
-$3.712B
-33.23%
YoY
|
$1.835B
-69.65%
YoY
|
$2.175B
-68.46%
YoY
|
$1.064B
-63.94%
YoY
|
-$5.560B
-316.91%
YoY
|
$6.049B
-545.27%
YoY
|
$6.895B
-279.55%
YoY
|
$2.949B
-156.98%
YoY
|
$2.563B
-127.1%
YoY
|
-$1.358B
268.04%
YoY
|
-$3.840B
N/A
|
-$5.176B
-59.3%
YoY
|
-$9.458B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$129.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.91B
22763.36%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.477B
138.47%
YoY
|
-$1.159B
-75.28%
YoY
|
$1.877B
-313.35%
YoY
|
-$8.970B
11.38%
YoY
|
-$4.688B
-59.66%
YoY
|
$499.2M
-117.97%
YoY
|
-$879.9M
-87.56%
YoY
|
-$8.054B
-280.62%
YoY
|
-$11.62B
76.68%
YoY
|
-$2.777B
282.98%
YoY
|
-$7.075B
333.61%
YoY
|
$4.459B
-243.72%
YoY
|
-$6.577B
-1908.14%
YoY
|
-$725.1M
-137.72%
YoY
|
-$1.632B
-109.06%
YoY
|
-$3.103B
-199.68%
YoY
|
$363.8M
-90.28%
YoY
|
$1.922B
N/A
|
$18.02B
1037.34%
YoY
|
$3.112B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.064B
-422.99%
YoY
|
$5.409B
80.45%
YoY
|
-$2.187B
-146.61%
YoY
|
$503.7M
-90.04%
YoY
|
$2.998B
-43.24%
YoY
|
$502.5M
-84.71%
YoY
|
$4.692B
-2.73%
YoY
|
$5.057B
113.51%
YoY
|
$5.281B
-610.33%
YoY
|
$3.286B
-293.04%
YoY
|
$4.824B
-866.19%
YoY
|
$2.369B
38.26%
YoY
|
-$1.035B
-148.82%
YoY
|
-$1.702B
-195.4%
YoY
|
-$629.6M
-73.53%
YoY
|
$1.713B
-65.89%
YoY
|
$2.119B
-52.65%
YoY
|
$1.784B
N/A
|
-$2.378B
-1080.66%
YoY
|
$5.023B
N/A
|
| Cash From Investing Activities |
-$13.66B
-776.28%
YoY
|
-$2.810B
1148.96%
YoY
|
$2.019B
-149.73%
YoY
|
-$1.872B
-49.56%
YoY
|
-$225.0M
-112.26%
YoY
|
$2.747B
26.32%
YoY
|
-$4.061B
-481.81%
YoY
|
-$3.712B
-33.23%
YoY
|
$1.835B
-69.65%
YoY
|
$2.175B
-68.46%
YoY
|
$1.064B
-63.94%
YoY
|
-$5.560B
-316.91%
YoY
|
$6.049B
-545.27%
YoY
|
$6.895B
-279.55%
YoY
|
$2.949B
-156.98%
YoY
|
$2.563B
-127.1%
YoY
|
-$1.358B
268.04%
YoY
|
-$3.840B
N/A
|
-$5.176B
-59.3%
YoY
|
-$9.458B
N/A
|
| Cash From Financing Activities |
$4.477B
138.47%
YoY
|
-$1.159B
-75.28%
YoY
|
$1.877B
-313.35%
YoY
|
-$8.970B
11.38%
YoY
|
-$4.688B
-59.66%
YoY
|
$499.2M
-117.97%
YoY
|
-$879.9M
-87.56%
YoY
|
-$8.054B
-280.62%
YoY
|
-$11.62B
76.68%
YoY
|
-$2.777B
282.98%
YoY
|
-$7.075B
333.61%
YoY
|
$4.459B
-243.72%
YoY
|
-$6.577B
-1908.14%
YoY
|
-$725.1M
-137.72%
YoY
|
-$1.632B
-109.06%
YoY
|
-$3.103B
-199.68%
YoY
|
$363.8M
-90.28%
YoY
|
$1.922B
N/A
|
$18.02B
1037.34%
YoY
|
$3.112B
N/A
|
| Net Change In Cash |
-$2.116B
-223.8%
YoY
|
$1.440B
-175.17%
YoY
|
$1.710B
-788.05%
YoY
|
-$10.34B
54.11%
YoY
|
-$1.916B
-57.48%
YoY
|
$3.749B
39.7%
YoY
|
-$248.5M
-79.09%
YoY
|
-$6.709B
-629.0%
YoY
|
-$4.505B
188.12%
YoY
|
$2.684B
-39.94%
YoY
|
-$1.188B
-272.64%
YoY
|
$1.268B
8.05%
YoY
|
-$1.564B
-239.01%
YoY
|
$4.468B
-3448.89%
YoY
|
$688.2M
-93.42%
YoY
|
$1.174B
-188.71%
YoY
|
$1.125B
-85.67%
YoY
|
-$133.4M
N/A
|
$10.46B
-196.05%
YoY
|
-$1.323B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.064B
-422.99%
YoY
|
$5.409B
80.45%
YoY
|
-$2.187B
-146.61%
YoY
|
$503.7M
-90.04%
YoY
|
$2.998B
-43.24%
YoY
|
$502.5M
-84.71%
YoY
|
$4.692B
-2.73%
YoY
|
$5.057B
113.51%
YoY
|
$5.281B
-610.33%
YoY
|
$3.286B
-293.04%
YoY
|
$4.824B
-866.19%
YoY
|
$2.369B
38.26%
YoY
|
-$1.035B
-148.82%
YoY
|
-$1.702B
-195.4%
YoY
|
-$629.6M
-73.53%
YoY
|
$1.713B
-65.89%
YoY
|
$2.119B
-52.65%
YoY
|
$1.784B
N/A
|
-$2.378B
-1080.66%
YoY
|
$5.023B
N/A
|
| Capital Expenditures |
$23.00M
-68.31%
YoY
|
$13.70M
-35.99%
YoY
|
$72.57M
50.11%
YoY
|
N/A
|
$21.41M
-9.09%
YoY
|
N/A
|
$48.34M
21.62%
YoY
|
N/A
|
$23.55M
N/A
|
N/A
|
$39.75M
-74.03%
YoY
|
$83.10M
N/A
|
N/A
|
N/A
|
$153.1M
-174.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$206.5M
297.12%
YoY
|
N/A
|
| Free Cash Flow |
$7.041B
-411.6%
YoY
|
$5.395B
81.29%
YoY
|
-$2.260B
-148.66%
YoY
|
N/A
|
$2.976B
-43.39%
YoY
|
N/A
|
$4.644B
-2.93%
YoY
|
N/A
|
$5.257B
N/A
|
N/A
|
$4.784B
-711.27%
YoY
|
$2.286B
N/A
|
N/A
|
N/A
|
-$782.6M
-63.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.172B
-837.39%
YoY
|
N/A
|
Loading...