Financial Snapshot

Revenue
$1.109B
TTM
Gross Margin
35.64%
TTM
Net Earnings
$587.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
45.83%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$40.41M
Q3 2024
Cash
Q3 2024
P/E
2.918K
Dec 02, 2024 EST
Free Cash Flow
-$43.86M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $1.155B $1.059B $911.7M $395.2M $520.4M $672.2M $672.2M
YoY Change 9.05% 16.13% 130.67% -24.06% -22.58% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $1.155B $1.059B $911.7M $395.2M $520.4M $672.2M $672.2M
Cost Of Revenue $840.4M $716.4M $610.0M $374.3M $443.3M $515.1M $515.1M
Gross Profit $314.2M $342.4M $301.7M $20.98M $77.17M $157.1M $157.1M
Gross Profit Margin 27.21% 32.34% 33.1% 5.31% 14.83% 23.37% 23.37%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018
Selling, General & Admin $155.2M $137.9M $180.7M $78.34M $84.10M $97.25M $97.25M
YoY Change 12.53% -23.68% 130.68% -6.86% -13.52% 0.0%
% of Gross Profit 49.4% 40.28% 59.89% 373.4% 108.99% 61.9% 61.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $145.4M $109.4M $107.0M $91.85M $89.23M $92.01M $92.01M
YoY Change 32.87% 2.29% 16.45% 2.93% -3.02% 0.0%
% of Gross Profit 46.27% 31.95% 35.45% 437.82% 115.64% 58.57% 58.57%
Operating Expenses $222.6M $141.6M $185.1M $79.69M $84.54M $93.17M $93.17M
YoY Change 57.19% -23.5% 132.29% -5.74% -9.27% 0.0%
Operating Profit $91.59M $200.8M $116.6M -$58.71M -$7.372M $63.93M $63.93M
YoY Change -54.39% 72.18% -298.65% 696.39% -111.53% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018
Interest Expense -$177.6M -$112.2M -$94.46M -$88.63M -$77.11M -$60.93M -$60.93M
YoY Change 58.36% 18.74% 6.57% 14.94% 26.55% 0.0%
% of Operating Profit -193.92% -55.86% -80.99% -95.31% -95.31%
Other Income/Expense, Net -$203.1M -$203.0M -$147.2M -$88.86M
YoY Change 0.07% 37.86% 65.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018
Pretax Income -$111.6M -$2.195M -$30.62M -$127.5M -$82.63M -$3.281M -$3.281M
YoY Change 4982.14% -92.83% -75.98% 54.3% 2418.41% 0.0%
Income Tax -$27.97M -$84.24M -$690.0K -$1.035M $8.263M $1.795M $1.795M
% Of Pretax Income
Net Earnings -$83.58M $82.05M -$29.93M -$126.5M -$90.89M -$5.076M -$5.076M
YoY Change -201.87% -374.1% -76.33% 39.13% 1690.62% 0.0%
Net Earnings / Revenue -7.24% 7.75% -3.28% -32.0% -17.46% -0.76% -0.76%
Basic Earnings Per Share -$0.61 $0.32 -$0.26 -$0.92
Diluted Earnings Per Share -$0.61 $0.30 -$0.26 -$764.7K -$549.6K -$30.69K -$30.69K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $66.97M $195.6M $132.2M $187.1M $140.7M $114.2M $114.2M
YoY Change -65.77% 47.94% -29.32% 32.97% 23.22% 0.0%
Cash & Equivalents $66.97M $195.6M $132.2M $187.1M $140.7M $114.2M $114.2M
Short-Term Investments
Other Short-Term Assets $27.06M $20.46M $21.52M $8.742M $9.010M $12.66M $12.66M
YoY Change 32.24% -4.91% 146.18% -2.97% -28.85% 0.0%
Inventory $13.17M $11.47M $10.31M $8.310M $8.167M $8.083M $8.083M
Prepaid Expenses
Receivables $6.757M $3.092M $5.227M $3.300M $3.758M $2.161M $2.161M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $114.0M $230.7M $169.3M $207.4M $161.6M $137.1M $137.1M
YoY Change -50.59% 36.25% -18.39% 28.34% 17.9% 0.0%
Property, Plant & Equipment $1.971B $1.662B $797.4M $709.3M $745.0M $710.9M $710.9M
YoY Change 18.59% 108.46% 12.42% -4.79% 4.8% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.230M $1.217M $1.222M $1.222M
YoY Change 1.07% -0.41% 0.0%
Other Assets $147.8M $85.90M $41.02M $42.04M $41.89M $47.66M $47.66M
YoY Change 72.1% 109.41% -2.42% 0.35% -12.09% 0.0%
Total Long-Term Assets $3.000B $2.611B $1.685B $1.575B $1.615B $1.662B $1.662B
YoY Change 14.92% 54.92% 7.01% -2.48% -2.84% 0.0%
Total Assets $3.114B $2.841B $1.854B $1.782B $1.776B $1.799B $1.799B
YoY Change
Accounts Payable $67.42M $68.69M $38.22M $29.49M $16.95M $27.55M $27.55M
YoY Change -1.85% 79.74% 29.6% 73.94% -38.47% 0.0%
Accrued Expenses $61.18M $52.52M $27.81M $27.92M $16.91M $27.68M $27.68M
YoY Change 16.5% 88.82% -0.37% 65.1% -38.91% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.163M $12.63M $4.966M $5.058M $5.260M $4.437M $4.437M
YoY Change -27.47% 154.41% -1.82% -3.84% 18.55% 0.0%
Total Short-Term Liabilities $182.8M $168.7M $119.2M $107.4M $71.38M $86.60M $86.60M
YoY Change 8.35% 41.58% 10.98% 50.44% -17.58% 0.0%
Long-Term Debt $2.251B $1.800B $1.263B $1.245B $1.192B $1.039B $1.039B
YoY Change 25.02% 42.56% 1.41% 4.43% 14.74% 0.0%
Other Long-Term Liabilities $726.0M $568.7M $265.4M $87.75M $56.12M $42.20M $42.20M
YoY Change 27.66% 114.31% 202.42% 56.36% 32.99% 0.0%
Total Long-Term Liabilities $2.977B $2.369B $1.528B $1.333B $1.248B $1.081B $1.081B
YoY Change 25.66% 55.02% 14.64% 6.77% 15.45% 0.0%
Total Liabilities $3.164B $2.542B $1.662B $1.452B $1.333B $1.176B $1.176B
YoY Change 24.48% 52.92% 14.46% 8.97% 13.32% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding 151.3M shares 165.5M shares 155.8M shares 146.8M shares
Diluted Shares Outstanding 151.3M shares 175.8M shares 155.8M shares 146.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.713 Billion

About Lucky Strike Entertainment Corp

Bowlero Corp. engages in operating bowling centers. The company is headquartered in Mechanicsville, Virginia and currently employs 3,419 full-time employees. The company went IPO on 2021-04-23. The firm primarily operates traditional bowling locations and more upscale entertainment concepts with lounge seating, arcades, enhanced food and beverage offerings, and more robust customer service for individual and group events, as well as hosting and overseeing professional and non-professional bowling tournaments and related broadcasting. The company also operates other forms of location-based entertainment, such as Octane Raceway and Raging Waves water park. The firm serves through various brands, such as The Bowlero, Lucky Strike, and AMF. The Bowlero and Lucky Strike branded locations offer upscale entertainment concepts with lounge seating, enhanced food and beverage offerings, and others. The AMF locations are traditional bowling locations in an updated format. The company has over 350 bowling locations across North America, plus the Raging Waves waterpark in Yorkville, Illinois. Its subsidiary is AMF Bowling Centers, Inc.

Industry: Services-Amusement & Recreation Services Peers: CEDAR FAIR L P F45 Training Holdings Inc. VAIL RESORTS INC Life Time Group Holdings, Inc. Planet Fitness, Inc. RCI HOSPITALITY HOLDINGS, INC. Six Flags Entertainment Corp/OLD United Parks & Resorts Inc. Xponential Fitness, Inc.