|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$193.3K
1066.63%
YoY
|
$0.00
-100.0%
YoY
|
$3.317K
-92.35%
YoY
|
$142.5K
-29.44%
YoY
|
$16.57K
-95.2%
YoY
|
$6.741K
-93.78%
YoY
|
$43.35K
553.68%
YoY
|
$201.9K
135.41%
YoY
|
$345.5K
19.83%
YoY
|
$108.3K
-79.01%
YoY
|
$6.632K
42.47%
YoY
|
| Cash & Equivalents |
$18.32K
10.57%
YoY
|
$0.00
-100.0%
YoY
|
$3.317K
-92.35%
YoY
|
$142.5K
-29.44%
YoY
|
$16.57K
-95.2%
YoY
|
$6.741K
-93.78%
YoY
|
$43.35K
553.68%
YoY
|
$201.9K
135.41%
YoY
|
$345.5K
19.83%
YoY
|
$108.3K
-79.01%
YoY
|
$6.632K
42.47%
YoY
|
| Short-Term Investments |
$175.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$127.8K
N/A
|
$139.0K
N/A
|
$151.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$4.529K
48.59%
YoY
|
$4.529K
48.59%
YoY
|
$4.529K
N/A
|
$3.048K
N/A
|
$3.048K
N/A
|
$3.048K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Prepaid Expenses |
$3.720K
-79.94%
YoY
|
$14.88K
-46.41%
YoY
|
$26.04K
-22.3%
YoY
|
$38.18K
-13.72%
YoY
|
$18.55K
348.75%
YoY
|
$27.77K
571.84%
YoY
|
$33.52K
710.96%
YoY
|
$44.25K
N/A
|
$4.133K
N/A
|
$4.133K
N/A
|
$4.133K
N/A
|
| Receivables |
N/A
|
$106.0K
N/A
|
$106.0K
N/A
|
$104.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$255.4K
0.98%
YoY
|
$238.4K
20.65%
YoY
|
$252.8K
84.73%
YoY
|
$400.7K
62.76%
YoY
|
$252.9K
-27.65%
YoY
|
$197.6K
75.66%
YoY
|
$136.9K
1171.43%
YoY
|
$246.2K
N/A
|
$349.6K
N/A
|
$112.5K
-78.21%
YoY
|
$10.77K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$9.166K
N/A
|
$9.166K
N/A
|
$8.755K
N/A
|
$620.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.009M
N/A
|
$9.166K
N/A
|
$8.755K
N/A
|
$620.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$255.4K
0.98%
YoY
|
$238.4K
20.65%
YoY
|
$252.8K
84.73%
YoY
|
$400.7K
62.76%
YoY
|
$252.9K
-27.65%
YoY
|
$197.6K
75.66%
YoY
|
$136.9K
1171.43%
YoY
|
$246.2K
N/A
|
$349.6K
N/A
|
$112.5K
-78.21%
YoY
|
$10.77K
N/A
|
| Total Long-Term Assets |
$1.009M
|
$9.166K
|
$8.755K
|
$620.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$1.265M
399.96%
YoY
|
$247.5K
25.29%
YoY
|
$261.6K
91.13%
YoY
|
$401.3K
63.01%
YoY
|
$252.9K
-27.65%
YoY
|
$197.6K
75.66%
YoY
|
$136.9K
1171.43%
YoY
|
$246.2K
N/A
|
$349.6K
N/A
|
$112.5K
-78.21%
YoY
|
$10.77K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.603M
N/A
|
$1.311M
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.498M
N/A
|
$1.995M
N/A
|
$1.805M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.293M
76.11%
YoY
|
$4.636M
79.98%
YoY
|
$3.573M
44.87%
YoY
|
$3.803M
68.45%
YoY
|
$3.006M
50.5%
YoY
|
$2.576M
63.64%
YoY
|
$2.466M
81.86%
YoY
|
$2.258M
N/A
|
$1.997M
N/A
|
$1.574M
17.26%
YoY
|
$1.356M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.293M
76.11%
YoY
|
$4.636M
79.98%
YoY
|
$3.573M
44.87%
YoY
|
$3.803M
68.45%
YoY
|
$3.006M
50.5%
YoY
|
$2.576M
63.64%
YoY
|
$2.466M
81.86%
YoY
|
$2.258M
N/A
|
$1.997M
N/A
|
$1.574M
17.26%
YoY
|
$1.356M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$5.293M
76.11%
YoY
|
$4.636M
79.98%
YoY
|
$3.573M
44.87%
YoY
|
$3.803M
68.45%
YoY
|
$3.006M
50.5%
YoY
|
$2.576M
63.64%
YoY
|
$2.466M
N/A
|
$2.258M
N/A
|
$1.997M
N/A
|
$1.574M
17.26%
YoY
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.277M
18.93%
YoY
|
-$9.496M
30.81%
YoY
|
-$8.419M
18.51%
YoY
|
-$8.450M
35.9%
YoY
|
-$7.800M
33.26%
YoY
|
-$7.259M
71.11%
YoY
|
-$7.103M
87.3%
YoY
|
-$6.218M
N/A
|
-$5.853M
N/A
|
-$4.242M
137.55%
YoY
|
-$3.793M
N/A
|
| Common Stock |
$167.2K
3.46%
YoY
|
$162.6K
1.28%
YoY
|
$162.6K
1.66%
YoY
|
$161.6K
1.6%
YoY
|
$161.6K
3.93%
YoY
|
$160.5K
3.25%
YoY
|
$159.9K
-50.58%
YoY
|
$159.0K
N/A
|
$155.5K
N/A
|
$155.5K
-50.68%
YoY
|
$323.6K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.029M
46.35%
YoY
|
-$4.388M
84.52%
YoY
|
-$3.311M
42.16%
YoY
|
-$3.402M
69.11%
YoY
|
-$2.753M
67.08%
YoY
|
-$2.378M
62.71%
YoY
|
-$2.329M
73.14%
YoY
|
-$2.012M
101.71%
YoY
|
-$1.648M
31.22%
YoY
|
-$1.462M
76.91%
YoY
|
-$1.345M
213.32%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.265M
399.96%
YoY
|
$247.5K
25.29%
YoY
|
$261.6K
91.13%
YoY
|
$401.3K
63.01%
YoY
|
$252.9K
-27.65%
YoY
|
$197.6K
75.66%
YoY
|
$136.9K
1171.43%
YoY
|
$246.2K
N/A
|
$349.6K
N/A
|
$112.5K
-78.21%
YoY
|
$10.77K
N/A
|
Loading...