2023 Q4 Form 10-Q Financial Statement
#000190359623000928 Filed on November 28, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | $34.50K | ||
YoY Change | -84.36% | ||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $34.50K | ||
YoY Change | -84.36% | ||
Operating Profit | $195.6K | -$257.9K | |
YoY Change | -2.47% | ||
Interest Expense | $4.003K | $2.600K | |
YoY Change | 52.21% | ||
% of Operating Profit | 2.05% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$447.5K | -$583.4K | |
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$447.5K | -$583.4K | |
YoY Change | 47.21% | 305.61% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 154.4M shares | 315.2M shares | 319.4M shares |
Diluted Shares Outstanding | 315.2M shares | 319.4M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $108.3K | $6.632K | $85.77K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $4.133K | $4.133K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $112.5K | $10.77K | |
YoY Change | -78.21% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $112.5K | $10.77K | |
Total Long-Term Assets | $0.00 | $0.00 | |
Total Assets | $112.5K | $10.77K | |
YoY Change | -78.21% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.574M | $1.356M | |
YoY Change | 17.26% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.574M | $1.356M | |
Total Long-Term Liabilities | |||
Total Liabilities | $1.574M | ||
YoY Change | 17.26% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.242M | -$3.793M | |
YoY Change | 137.55% | ||
Common Stock | $155.5K | $323.6K | |
YoY Change | -50.68% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.462M | -$1.345M | -$997.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $112.5K | $10.77K | |
YoY Change | -78.21% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$447.5K | -$583.4K | |
YoY Change | 47.21% | 305.61% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001960262 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
usd | |
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q3 | cik0001960262 |
Inducement Expense One
InducementExpenseOne
|
usd | |
cik0001960262 |
Inducement Expense One
InducementExpenseOne
|
usd | ||
CY2022Q2 | cik0001960262 |
Cancellation Of Common Stock
CancellationOfCommonStock
|
usd | |
cik0001960262 |
Stock Issued For Services Related Party
StockIssuedForServicesRelatedParty
|
usd | ||
cik0001960262 |
Stock Issued For Option To Acquire Common Stock
StockIssuedForOptionToAcquireCommonStock
|
usd | ||
cik0001960262 |
Stock Issued For License Fee
StockIssuedForLicenseFee
|
usd | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
usd | ||
cik0001960262 |
Provision For Obsolete Inventory
ProvisionForObsoleteInventory
|
usd | ||
cik0001960262 |
Inducement Expense
InducementExpense
|
usd | ||
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
usd | ||
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
cik0001960262 |
Conversion Of Notes Payable Into Common Stock
ConversionOfNotesPayableIntoCommonStock
|
usd | ||
cik0001960262 |
Stock Repurchased And Returnable In Exchange For Note Payable Related Party
StockRepurchasedAndReturnableInExchangeForNotePayableRelatedParty
|
usd | ||
cik0001960262 |
Cancellation Of Common Stock
CancellationOfCommonStock
|
usd | ||
cik0001960262 |
Conversion Of Accrued Interest Into Convertible Notes Payable
ConversionOfAccruedInterestIntoConvertibleNotesPayable
|
usd | ||
cik0001960262 |
Debt Discount Beneficial Conversion Feature
DebtDiscountBeneficialConversionFeature
|
usd | ||
cik0001960262 |
Reclassification From Convertible Notes To Notes Payable
ReclassificationFromConvertibleNotesToNotesPayable
|
usd | ||
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
usd | |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-271439 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ludwig Enterprises, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
61-1133438 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1749 Victorian Avenue, | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#C-350 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sparks | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89431 | ||
dei |
City Area Code
CityAreaCode
|
786 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
235-9026 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
154448170 | shares |
CY2023Q3 | us-gaap |
Cash
Cash
|
6632 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
516195 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4133 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
10765 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
516195 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
10765 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
516195 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
85950 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
6882 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
630009 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
507136 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
640000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
828344 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1355959 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1342362 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
7000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
7000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
7000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
7000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
7000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
7000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1250000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
323570966 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
323570966 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
315188929 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
315188929 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
323570 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
315188 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2287033 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
637577 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3792674 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1785932 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1345194 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-826167 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10765 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
516195 | usd |
CY2023Q3 | cik0001960262 |
Research And Development In Expenses
ResearchAndDevelopmentInExpenses
|
34498 | usd |
CY2022Q3 | cik0001960262 |
Research And Development In Expenses
ResearchAndDevelopmentInExpenses
|
18200 | usd |
cik0001960262 |
Research And Development In Expenses
ResearchAndDevelopmentInExpenses
|
428708 | usd | |
cik0001960262 |
Research And Development In Expenses
ResearchAndDevelopmentInExpenses
|
18200 | usd | |
CY2023Q3 | cik0001960262 |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
161072 | usd |
CY2022Q3 | cik0001960262 |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
182319 | usd |
cik0001960262 |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
845328 | usd | |
cik0001960262 |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
265845 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
195570 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
200519 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1274036 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
284045 | usd | |
CY2023Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-195570 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-200519 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-1274036 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-284045 | usd | |
CY2023Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-61733 | usd |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-100823 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-434514 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-284312 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
44475 | usd | |
CY2023Q3 | cik0001960262 |
Inducement Expense One
InducementExpenseOne
|
-186160 | usd |
cik0001960262 |
Inducement Expense One
InducementExpenseOne
|
-289017 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
4003 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
2630 | usd |
us-gaap |
Interest Expense
InterestExpense
|
9175 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
11438 | usd | |
CY2023Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-251896 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-103453 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-732706 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-251275 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-447466 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-303972 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2006742 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-535320 | usd | |
CY2023Q3 | cik0001960262 |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q3 | cik0001960262 |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | |
cik0001960262 |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.01 | ||
cik0001960262 |
Loss Per Share Basic And Diluted
LossPerShareBasicAndDiluted
|
-0.00 | ||
CY2023Q3 | cik0001960262 |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
315188929 | shares |
CY2022Q3 | cik0001960262 |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
315178059 | shares |
cik0001960262 |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
288008800 | shares | |
cik0001960262 |
Weighted Average Number Of Shares Basic And Diluted
WeightedAverageNumberOfSharesBasicAndDiluted
|
313213288 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-826167 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
370000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
176400 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-975829 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1255596 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
45983 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
795715 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-583447 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-997345 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
36330 | usd |
CY2023Q3 | cik0001960262 |
Common Stock Issuable In Connection With Extension Of Notes And Convertible Notes Including Inducement Expense
CommonStockIssuableInConnectionWithExtensionOfNotesAndConvertibleNotesIncludingInducementExpense
|
186160 | usd |
CY2023Q3 | cik0001960262 |
Stock Repurchased And Returnable In Exchange For Note Payable
StockRepurchasedAndReturnableInExchangeForNotePayable
|
-122873 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-447466 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1345194 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-57717 | usd |
CY2022Q1 | cik0001960262 |
Debt Discount Beneficial Conversion Feature
DebtDiscountBeneficialConversionFeature
|
75000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-87502 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70219 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
58500 | usd |
CY2022Q2 | cik0001960262 |
Stock Issued For Services Related Party
StockIssuedForServicesRelatedParty
|
5200 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-143846 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-149365 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6000 | usd |
CY2022Q3 | cik0001960262 |
Stock Issued For Asset Purchase
StockIssuedForAssetPurchase
|
18000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-303972 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-429337 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2006742 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-535320 | usd | |
cik0001960262 |
Stock Issued For Services
StockIssuedForServices
|
258713 | usd | |
cik0001960262 |
Stock Issued For Services
StockIssuedForServices
|
58500 | usd | |
cik0001960262 |
Stock Issued For Services Related Party
StockIssuedForServicesRelatedParty
|
5200 | usd | |
cik0001960262 |
Stock Issued For Option To Acquire Common Stock
StockIssuedForOptionToAcquireCommonStock
|
1000 | usd | |
cik0001960262 |
Stock Issued For License Fee
StockIssuedForLicenseFee
|
370000 | usd | |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
18000 | usd | |
cik0001960262 |
Amortization Of Debt Discount Premium One
AmortizationOfDebtDiscountPremiumOne
|
434514 | usd | |
cik0001960262 |
Amortization Of Debt Discount Premium One
AmortizationOfDebtDiscountPremiumOne
|
284312 | usd | |
cik0001960262 |
Provision For Obsolete Inventory
ProvisionForObsoleteInventory
|
46981 | usd | |
cik0001960262 |
Inducement Expense
InducementExpense
|
289017 | usd | |
us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-44475 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-4133 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-46981 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
79066 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
11438 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-579563 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-201345 | usd | |
us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
6000 | usd | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
70000 | usd | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
75000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
70000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
81000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-509563 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-120345 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
516195 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
125000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6632 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4655 | usd |
cik0001960262 |
Original Issuance Debt Discount
OriginalIssuanceDebtDiscount
|
30000 | usd | |
cik0001960262 |
Original Issuance Debt Discount
OriginalIssuanceDebtDiscount
|
75000 | usd | |
cik0001960262 |
Conversion Of Notes Payable Into Common Stock
ConversionOfNotesPayableIntoCommonStock
|
692858 | usd | |
cik0001960262 |
Stock Repurchased And Returnable In Exchange For Note Payable Related Party
StockRepurchasedAndReturnableInExchangeForNotePayableRelatedParty
|
122873 | usd | |
cik0001960262 |
Cancellation Of Common Stock
CancellationOfCommonStock
|
100 | usd | |
cik0001960262 |
Conversion Of Accrued Interest Into Convertible Notes Payable
ConversionOfAccruedInterestIntoConvertibleNotesPayable
|
9473 | usd | |
cik0001960262 |
Debt Discount Beneficial Conversion Feature
DebtDiscountBeneficialConversionFeature
|
75000 | usd | |
cik0001960262 |
Reclassification From Convertible Notes To Notes Payable
ReclassificationFromConvertibleNotesToNotesPayable
|
429740 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_843_eus-gaap--UseOfEstimates_zrU4PSEinNLc" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and other assumptions, which include both quantitative and qualitative assessments that it believes to be reasonable under the circumstances.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant estimates during the nine months ended September 30, 2023 and 2022 include valuation of stock-based compensation, uncertain tax positions, and the valuation allowance on deferred tax assets.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"></p><p style="margin-top: 0; margin-bottom: 0; font-weight: bold; text-align: center"></p> <p style="margin-top: 0; margin-bottom: 0; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
34498 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
220600 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
428708 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
265845 | usd | |
CY2023Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
48620 | usd |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4000 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
121397 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
5811 | usd | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
700000000 | usd | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
100000000 | usd | |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
432136 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
150000 | usd |
CY2022 | cik0001960262 |
Original Issue Debt Discount
OriginalIssueDebtDiscount
|
-75000 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
507136 | usd |
cik0001960262 |
Stock Purchased And Returnable In Exchange For Note Payable
StockPurchasedAndReturnableInExchangeForNotePayable
|
122873 | usd | |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
630009 | usd |
CY2023Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
630009 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
507136 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1307857 | usd |
CY2022 | cik0001960262 |
Original Issue Debt Discount Convertible Notes Payable
OriginalIssueDebtDiscountConvertibleNotesPayable
|
-552857 | usd |
CY2022 | cik0001960262 |
Debt Discount Beneficial Conversion Feature Note
DebtDiscountBeneficialConversionFeatureNote
|
-75000 | usd |
CY2022 | cik0001960262 |
Convertible Notes Payable Note Discount
ConvertibleNotesPayableNoteDiscount
|
138871 | usd |
CY2022 | cik0001960262 |
Conversion Of Accrued Interest Into Convertible Notes Payable One
ConversionOfAccruedInterestIntoConvertibleNotesPayableOne
|
9473 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
828344 | usd |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
100000 | usd | |
cik0001960262 |
Debt Discount Beneficial Conversion Feature Note
DebtDiscountBeneficialConversionFeatureNote
|
-30000 | usd | |
cik0001960262 |
Convertible Notes Payable Note Discount
ConvertibleNotesPayableNoteDiscount
|
434514 | usd | |
cik0001960262 |
Conversion Of Debt Into Common Stock One
ConversionOfDebtIntoCommonStockOne
|
-692858 | usd | |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
640000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
640000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1232857 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
404513 | usd |
CY2023Q3 | cik0001960262 |
Convertible Notes Payable Net
ConvertibleNotesPayableNet
|
640000 | usd |
CY2022Q4 | cik0001960262 |
Convertible Notes Payable Net
ConvertibleNotesPayableNet
|
828344 | usd |
cik0001960262 |
Debtprior To Modification
DebtpriorToModification
|
151611 | usd | |
cik0001960262 |
Debtafter Modification
DebtafterModification
|
107136 | usd | |
cik0001960262 |
Gain On Debt Extinguishment
GainOnDebtExtinguishment
|
44475 | usd | |
CY2023Q3 | cik0001960262 |
Fair Value Of Common Stock On Conversion Date
FairValueOfCommonStockOnConversionDate
|
445714 | usd |
CY2023Q3 | cik0001960262 |
Fair Value Of Debt Subject To Inducement
FairValueOfDebtSubjectToInducement
|
342857 | usd |
CY2023Q3 | cik0001960262 |
Inducement Debt Expense
InducementDebtExpense
|
102857 | usd |
CY2023Q3 | cik0001960262 |
Fair Value Of Debt And Common Stock On Extinguishment Date
FairValueOfDebtAndCommonStockOnExtinguishmentDate
|
1226160 | usd |
CY2023Q3 | cik0001960262 |
Fair Value Of Debt Subject To Inducement Debt
FairValueOfDebtSubjectToInducementDebt
|
1040000 | usd |
CY2023Q3 | cik0001960262 |
Inducement Debt Note Expense
InducementDebtNoteExpense
|
186160 | usd |