|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.739B
3061.82%
YoY
|
-$55.00M
-99.47%
YoY
|
-$10.30B
565.25%
YoY
|
-$1.548B
-176.14%
YoY
|
$2.033B
-265.02%
YoY
|
| Depreciation, Depletion And Amortization |
$2.749B
-7.0%
YoY
|
$2.956B
-0.97%
YoY
|
$2.985B
-7.84%
YoY
|
$3.239B
-19.41%
YoY
|
$4.019B
-14.67%
YoY
|
| Cash From Operating Activities |
$4.738B
9.35%
YoY
|
$4.333B
100.6%
YoY
|
$2.160B
-54.38%
YoY
|
$4.735B
-27.17%
YoY
|
$6.501B
-0.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.367B
35.16%
YoY
|
$3.231B
4.23%
YoY
|
$3.100B
2.79%
YoY
|
$3.016B
-204.0%
YoY
|
-$2.900B
-22.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.00M
-25.0%
YoY
|
-$20.00M
-101.05%
YoY
|
$1.899B
-63400.0%
YoY
|
-$3.000M
-94.34%
YoY
|
-$53.00M
341.67%
YoY
|
| Cash From Investing Activities |
-$4.305B
52.12%
YoY
|
-$2.830B
135.64%
YoY
|
-$1.201B
-121.93%
YoY
|
$5.476B
-301.92%
YoY
|
-$2.712B
-23.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.000M
-66.67%
YoY
|
$3.000M
-72.73%
YoY
|
$11.00M
-98.59%
YoY
|
$780.0M
-28.24%
YoY
|
$1.087B
-1.98%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.0M
-80.0%
YoY
|
$1.000B
N/A
|
| Debt Paid & Issued, Net |
$8.818B
229.28%
YoY
|
$2.678B
1347.57%
YoY
|
$185.0M
-97.71%
YoY
|
$8.093B
124.93%
YoY
|
$3.598B
-50.81%
YoY
|
| Cash From Financing Activities |
-$1.319B
-28.74%
YoY
|
-$1.851B
10183.33%
YoY
|
-$18.00M
-99.81%
YoY
|
-$9.313B
144.63%
YoY
|
-$3.807B
-10.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.738B
9.35%
YoY
|
$4.333B
100.6%
YoY
|
$2.160B
-54.38%
YoY
|
$4.735B
-27.17%
YoY
|
$6.501B
-0.35%
YoY
|
| Cash From Investing Activities |
-$4.305B
52.12%
YoY
|
-$2.830B
135.64%
YoY
|
-$1.201B
-121.93%
YoY
|
$5.476B
-301.92%
YoY
|
-$2.712B
-23.91%
YoY
|
| Cash From Financing Activities |
-$1.319B
-28.74%
YoY
|
-$1.851B
10183.33%
YoY
|
-$18.00M
-99.81%
YoY
|
-$9.313B
144.63%
YoY
|
-$3.807B
-10.42%
YoY
|
| Net Change In Cash |
-$886.0M
154.6%
YoY
|
-$348.0M
-136.98%
YoY
|
$941.0M
4.79%
YoY
|
$898.0M
-5088.89%
YoY
|
-$18.00M
-98.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.738B
9.35%
YoY
|
$4.333B
100.6%
YoY
|
$2.160B
-54.38%
YoY
|
$4.735B
-27.17%
YoY
|
$6.501B
-0.35%
YoY
|
| Capital Expenditures |
$4.367B
35.16%
YoY
|
$3.231B
4.23%
YoY
|
$3.100B
2.79%
YoY
|
$3.016B
-204.0%
YoY
|
-$2.900B
-22.23%
YoY
|
| Free Cash Flow |
$371.0M
-66.33%
YoY
|
$1.102B
-217.23%
YoY
|
-$940.0M
-154.68%
YoY
|
$1.719B
-81.71%
YoY
|
$9.401B
-8.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$200.0M
-0.5%
YoY
|
-$2.000M
-102.35%
YoY
|
-$621.0M
319.59%
YoY
|
-$915.0M
1767.35%
YoY
|
-$201.0M
-452.63%
YoY
|
$85.00M
-104.26%
YoY
|
-$148.0M
89.74%
YoY
|
-$49.00M
-99.44%
YoY
|
$57.00M
-88.85%
YoY
|
-$1.995B
-35.0%
YoY
|
-$78.00M
-113.49%
YoY
|
-$8.736B
-2639.53%
YoY
|
$511.0M
-14.69%
YoY
|
-$3.069B
-704.13%
YoY
|
$578.0M
6.25%
YoY
|
$344.0M
-32.02%
YoY
|
$599.0M
26.11%
YoY
|
$508.0M
-122.19%
YoY
|
$544.0M
48.63%
YoY
|
| Depreciation, Depletion And Amortization |
$664.0M
-6.87%
YoY
|
$674.0M
-11.08%
YoY
|
$423.0M
-40.17%
YoY
|
$440.0M
-40.78%
YoY
|
$713.0M
-4.68%
YoY
|
$758.0M
0.93%
YoY
|
$707.0M
-6.36%
YoY
|
$743.0M
-0.4%
YoY
|
$748.0M
2.05%
YoY
|
$751.0M
-5.65%
YoY
|
$755.0M
-6.56%
YoY
|
$746.0M
-9.79%
YoY
|
$733.0M
-9.28%
YoY
|
$796.0M
-9.24%
YoY
|
$808.0M
25.27%
YoY
|
$827.0M
-20.56%
YoY
|
$808.0M
-29.74%
YoY
|
$877.0M
-26.61%
YoY
|
$645.0M
-14.0%
YoY
|
| Cash From Operating Activities |
$1.323B
20.82%
YoY
|
$562.0M
-18.31%
YoY
|
$2.511B
23.57%
YoY
|
$570.0M
11.55%
YoY
|
$1.095B
-0.64%
YoY
|
$688.0M
-12.24%
YoY
|
$2.032B
130.65%
YoY
|
$511.0M
-611.0%
YoY
|
$1.102B
85.21%
YoY
|
$784.0M
-6.78%
YoY
|
$881.0M
-21.55%
YoY
|
-$100.0M
-107.16%
YoY
|
$595.0M
-56.73%
YoY
|
$841.0M
-47.67%
YoY
|
$1.123B
-35.09%
YoY
|
$1.396B
-14.83%
YoY
|
$1.375B
-9.84%
YoY
|
$1.607B
-4.46%
YoY
|
$1.730B
-3.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$943.0M
19.22%
YoY
|
$1.644B
79.67%
YoY
|
$1.041B
22.47%
YoY
|
$891.0M
18.33%
YoY
|
$791.0M
10.94%
YoY
|
$915.0M
11.45%
YoY
|
$850.0M
0.83%
YoY
|
$753.0M
-5.4%
YoY
|
$713.0M
11.41%
YoY
|
$821.0M
-1.44%
YoY
|
$843.0M
-199.76%
YoY
|
$796.0M
-204.6%
YoY
|
$640.0M
-210.92%
YoY
|
$833.0M
-198.23%
YoY
|
-$845.0M
22.46%
YoY
|
-$761.0M
17.8%
YoY
|
-$577.0M
-19.41%
YoY
|
-$848.0M
11.87%
YoY
|
-$690.0M
-30.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.000M
-90.48%
YoY
|
$14.00M
-68.89%
YoY
|
$18.00M
-93.0%
YoY
|
-$8.000M
-153.33%
YoY
|
$84.00M
-95.46%
YoY
|
$45.00M
181.25%
YoY
|
$257.0M
3571.43%
YoY
|
$15.00M
-1600.0%
YoY
|
$1.852B
-67.59%
YoY
|
$16.00M
-99.41%
YoY
|
$7.000M
-88.33%
YoY
|
-$1.000M
-50.0%
YoY
|
$5.715B
6623.53%
YoY
|
$2.709B
7425.0%
YoY
|
$60.00M
130.77%
YoY
|
-$2.000M
-66.67%
YoY
|
$85.00M
150.0%
YoY
|
$36.00M
-21.74%
YoY
|
| Cash From Investing Activities |
$4.050B
-626.66%
YoY
|
-$1.636B
96.87%
YoY
|
-$1.027B
27.58%
YoY
|
-$873.0M
76.01%
YoY
|
-$769.0M
10.17%
YoY
|
-$831.0M
-180.6%
YoY
|
-$805.0M
-2.66%
YoY
|
-$496.0M
-37.14%
YoY
|
-$698.0M
13.31%
YoY
|
$1.031B
-78.88%
YoY
|
-$827.0M
-144.37%
YoY
|
-$789.0M
12.55%
YoY
|
-$616.0M
8.26%
YoY
|
$4.882B
-739.84%
YoY
|
$1.864B
-385.02%
YoY
|
-$701.0M
13.06%
YoY
|
-$569.0M
-15.7%
YoY
|
-$763.0M
5.39%
YoY
|
-$654.0M
-30.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
-66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-62.5%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
-97.05%
YoY
|
N/A
|
N/A
|
N/A
|
$271.0M
-7.82%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.375B
114.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.502B
31.55%
YoY
|
N/A
|
N/A
|
N/A
|
$1.902B
3018.03%
YoY
|
N/A
|
N/A
|
N/A
|
$61.00M
-95.86%
YoY
|
N/A
|
N/A
|
N/A
|
$1.474B
25.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.751B
1413.06%
YoY
|
-$324.0M
-46.89%
YoY
|
-$651.0M
703.7%
YoY
|
-$30.00M
-70.0%
YoY
|
-$314.0M
-70.38%
YoY
|
-$610.0M
-834.94%
YoY
|
-$81.00M
-53.18%
YoY
|
-$100.0M
-163.29%
YoY
|
-$1.060B
1132.56%
YoY
|
$83.00M
-101.77%
YoY
|
-$173.0M
-94.5%
YoY
|
$158.0M
-122.16%
YoY
|
-$86.00M
-88.92%
YoY
|
-$4.681B
310.97%
YoY
|
-$3.143B
138.47%
YoY
|
-$713.0M
23.78%
YoY
|
-$776.0M
0.26%
YoY
|
-$1.139B
5.66%
YoY
|
-$1.318B
-36.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.323B
20.82%
YoY
|
$562.0M
-18.31%
YoY
|
$2.511B
23.57%
YoY
|
$570.0M
11.55%
YoY
|
$1.095B
-0.64%
YoY
|
$688.0M
-12.24%
YoY
|
$2.032B
130.65%
YoY
|
$511.0M
-611.0%
YoY
|
$1.102B
85.21%
YoY
|
$784.0M
-6.78%
YoY
|
$881.0M
-21.55%
YoY
|
-$100.0M
-107.16%
YoY
|
$595.0M
-56.73%
YoY
|
$841.0M
-47.67%
YoY
|
$1.123B
-35.09%
YoY
|
$1.396B
-14.83%
YoY
|
$1.375B
-9.84%
YoY
|
$1.607B
-4.46%
YoY
|
$1.730B
-3.57%
YoY
|
| Cash From Investing Activities |
$4.050B
-626.66%
YoY
|
-$1.636B
96.87%
YoY
|
-$1.027B
27.58%
YoY
|
-$873.0M
76.01%
YoY
|
-$769.0M
10.17%
YoY
|
-$831.0M
-180.6%
YoY
|
-$805.0M
-2.66%
YoY
|
-$496.0M
-37.14%
YoY
|
-$698.0M
13.31%
YoY
|
$1.031B
-78.88%
YoY
|
-$827.0M
-144.37%
YoY
|
-$789.0M
12.55%
YoY
|
-$616.0M
8.26%
YoY
|
$4.882B
-739.84%
YoY
|
$1.864B
-385.02%
YoY
|
-$701.0M
13.06%
YoY
|
-$569.0M
-15.7%
YoY
|
-$763.0M
5.39%
YoY
|
-$654.0M
-30.57%
YoY
|
| Cash From Financing Activities |
-$4.751B
1413.06%
YoY
|
-$324.0M
-46.89%
YoY
|
-$651.0M
703.7%
YoY
|
-$30.00M
-70.0%
YoY
|
-$314.0M
-70.38%
YoY
|
-$610.0M
-834.94%
YoY
|
-$81.00M
-53.18%
YoY
|
-$100.0M
-163.29%
YoY
|
-$1.060B
1132.56%
YoY
|
$83.00M
-101.77%
YoY
|
-$173.0M
-94.5%
YoY
|
$158.0M
-122.16%
YoY
|
-$86.00M
-88.92%
YoY
|
-$4.681B
310.97%
YoY
|
-$3.143B
138.47%
YoY
|
-$713.0M
23.78%
YoY
|
-$776.0M
0.26%
YoY
|
-$1.139B
5.66%
YoY
|
-$1.318B
-36.91%
YoY
|
| Net Change In Cash |
$622.0M
5083.33%
YoY
|
-$1.398B
85.66%
YoY
|
$833.0M
-27.31%
YoY
|
-$333.0M
291.76%
YoY
|
$12.00M
-101.83%
YoY
|
-$753.0M
-139.67%
YoY
|
$1.146B
-1063.03%
YoY
|
-$85.00M
-88.37%
YoY
|
-$656.0M
513.08%
YoY
|
$1.898B
82.15%
YoY
|
-$119.0M
-23.72%
YoY
|
-$731.0M
3961.11%
YoY
|
-$107.0M
-456.67%
YoY
|
$1.042B
-453.22%
YoY
|
-$156.0M
-35.54%
YoY
|
-$18.00M
-104.06%
YoY
|
$30.00M
-60.53%
YoY
|
-$295.0M
145.83%
YoY
|
-$242.0M
-80.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.323B
20.82%
YoY
|
$562.0M
-18.31%
YoY
|
$2.511B
23.57%
YoY
|
$570.0M
11.55%
YoY
|
$1.095B
-0.64%
YoY
|
$688.0M
-12.24%
YoY
|
$2.032B
130.65%
YoY
|
$511.0M
-611.0%
YoY
|
$1.102B
85.21%
YoY
|
$784.0M
-6.78%
YoY
|
$881.0M
-21.55%
YoY
|
-$100.0M
-107.16%
YoY
|
$595.0M
-56.73%
YoY
|
$841.0M
-47.67%
YoY
|
$1.123B
-35.09%
YoY
|
$1.396B
-14.83%
YoY
|
$1.375B
-9.84%
YoY
|
$1.607B
-4.46%
YoY
|
$1.730B
-3.57%
YoY
|
| Capital Expenditures |
$943.0M
19.22%
YoY
|
$1.644B
79.67%
YoY
|
$1.041B
22.47%
YoY
|
$891.0M
18.33%
YoY
|
$791.0M
10.94%
YoY
|
$915.0M
11.45%
YoY
|
$850.0M
0.83%
YoY
|
$753.0M
-5.4%
YoY
|
$713.0M
11.41%
YoY
|
$821.0M
-1.44%
YoY
|
$843.0M
-199.76%
YoY
|
$796.0M
-204.6%
YoY
|
$640.0M
-210.92%
YoY
|
$833.0M
-198.23%
YoY
|
-$845.0M
22.46%
YoY
|
-$761.0M
17.8%
YoY
|
-$577.0M
-19.41%
YoY
|
-$848.0M
11.87%
YoY
|
-$690.0M
-30.16%
YoY
|
| Free Cash Flow |
$380.0M
25.0%
YoY
|
-$1.082B
376.65%
YoY
|
$1.470B
24.37%
YoY
|
-$321.0M
32.64%
YoY
|
$304.0M
-21.85%
YoY
|
-$227.0M
513.51%
YoY
|
$1.182B
3010.53%
YoY
|
-$242.0M
-72.99%
YoY
|
$389.0M
-964.44%
YoY
|
-$37.00M
-562.5%
YoY
|
$38.00M
-98.07%
YoY
|
-$896.0M
-141.54%
YoY
|
-$45.00M
-102.31%
YoY
|
$8.000M
-99.67%
YoY
|
$1.968B
-18.68%
YoY
|
$2.157B
-5.6%
YoY
|
$1.952B
-12.9%
YoY
|
$2.455B
0.61%
YoY
|
$2.420B
-13.01%
YoY
|
Loading...