|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Net loss on sale of businesses | |||||
| Loss on disposal groups held for sale | |||||
| Impairment of long-lived assets | |||||
| Deferred income taxes | |||||
| Provision for uncollectible accounts | |||||
| Net loss (gain) on early retirement and modification of debt | |||||
| Debt modification costs and related fees | |||||
| Gain on sale of investment | |||||
| Unrealized loss on investments | |||||
| Stock-based compensation | |||||
| Changes in current assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable | |||||
| Accrued income and other taxes | |||||
| Other current assets and liabilities, net | |||||
| Retirement benefits | |||||
| Change in deferred revenue | |||||
| Changes in other noncurrent assets and liabilities, net | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Proceeds from sale of businesses | |||||
| Proceeds from sale of property, plant and equipment, and other assets | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Net proceeds from issuance of long-term debt | |||||
| Payments of long-term debt | |||||
| Net proceeds from (payments on) revolving line of credit | |||||
| Dividends paid | |||||
| Debt issuance and extinguishment costs and related fees | |||||
| Repurchases of common stock | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Income taxes (paid) refunded, net | |||||
| Interest paid (net of capitalized interest of $154, $176 and $111) | |||||
| Sale of property, plant and equipment in exchange for note receivable | |||||
| Supplemental non-cash information regarding financing activities: | |||||
| Purchase of software subscription in exchange for installment debt | |||||
| Cancellation of debt | |||||
| Term Loan | |||||
| Senior Notes | |||||
| Total cancellation of debt | |||||
| Issuance of debt | |||||
| Term Loan | |||||
| Senior Notes | |||||
| Total issuance of debt | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash included in Assets held for sale | |||||
| Restricted cash included in Other current assets | |||||
| Restricted cash included in Other, net noncurrent assets | |||||
Loading...