2011 Q4 Form 10-K Financial Statement
#000112623412000014 Filed on March 30, 2012
Income Statement
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
Revenue | $301.0K | $1.872M | $1.000M |
YoY Change | -69.9% | -9.96% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.100M | $5.700M | $2.300M |
YoY Change | -8.7% | -6.56% | |
% of Gross Profit | |||
Research & Development | $4.000M | $14.26M | $3.000M |
YoY Change | 33.33% | 12.55% | |
% of Gross Profit | |||
Depreciation & Amortization | $200.0K | $687.0K | $300.0K |
YoY Change | -33.33% | 4.89% | |
% of Gross Profit | |||
Operating Expenses | $6.100M | $19.93M | $5.300M |
YoY Change | 15.09% | 6.37% | |
Operating Profit | -$5.804M | -$18.06M | |
YoY Change | 8.41% | ||
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$26.00K | $0.00 |
YoY Change | -126.26% | ||
Pretax Income | -$5.800M | -$18.09M | -$4.300M |
YoY Change | 34.88% | 8.96% | |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.810M | -$18.09M | -$4.100M |
YoY Change | 41.71% | 11.56% | |
Net Earnings / Revenue | -1930.23% | -966.19% | -410.0% |
Basic Earnings Per Share | -$0.44 | ||
Diluted Earnings Per Share | -$3.867M | -$25.86M | -$1.783M |
COMMON SHARES | |||
Basic Shares Outstanding | 20.66M shares | 6.065M shares | |
Diluted Shares Outstanding | 6.065M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $42.00M | $42.00M | $12.80M |
YoY Change | 228.13% | 228.13% | |
Cash & Equivalents | $39.49M | $39.50M | $10.57M |
Short-Term Investments | $2.500M | $2.500M | $2.300M |
Other Short-Term Assets | $400.0K | $400.0K | $1.000M |
YoY Change | -60.0% | -60.0% | |
Inventory | |||
Prepaid Expenses | $409.0K | $959.0K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $42.79M | $42.80M | $14.64M |
YoY Change | 192.23% | 193.15% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.591M | $5.600M | $5.436M |
YoY Change | 2.85% | 3.7% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $5.591M | $5.600M | $5.436M |
YoY Change | 2.85% | 1.82% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $42.79M | $42.80M | $14.64M |
Total Long-Term Assets | $5.591M | $5.600M | $5.436M |
Total Assets | $48.38M | $48.40M | $20.08M |
YoY Change | 140.96% | 140.8% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.670M | $1.700M | $552.0K |
YoY Change | 202.54% | 183.33% | |
Accrued Expenses | $1.867M | $1.900M | $1.554M |
YoY Change | 20.14% | 18.75% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $93.00K | $6.200M | $91.00K |
YoY Change | 2.2% | 3000.0% | |
Total Short-Term Liabilities | $10.66M | $10.70M | $3.265M |
YoY Change | 226.62% | 224.24% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $900.0K | $900.0K | $7.100M |
YoY Change | -87.32% | -87.32% | |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $942.0K | $900.0K | $7.087M |
YoY Change | -86.71% | -87.32% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.66M | $10.70M | $3.265M |
Total Long-Term Liabilities | $942.0K | $900.0K | $7.087M |
Total Liabilities | $11.61M | $11.60M | $10.35M |
YoY Change | 12.11% | -12.78% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $206.0K | $36.00K | |
YoY Change | 472.22% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $36.77M | $36.80M | -$54.96M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $48.38M | $48.40M | $20.08M |
YoY Change | 140.96% | 140.8% |
Cashflow Statement
Concept | 2011 Q4 | 2011 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.810M | -$18.09M | -$4.100M |
YoY Change | 41.71% | 11.56% | |
Depreciation, Depletion And Amortization | $200.0K | $687.0K | $300.0K |
YoY Change | -33.33% | 4.89% | |
Cash From Operating Activities | -$1.600M | -$12.95M | -$3.900M |
YoY Change | -58.97% | -2.42% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | $281.0K | $0.00 |
YoY Change | -90.42% | ||
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | -$2.500M | -$200.0K | -$700.0K |
YoY Change | 257.14% | -200.0% | |
Cash From Investing Activities | -$2.700M | -$502.0K | -$700.0K |
YoY Change | 285.71% | -81.47% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$37.59M | ||
YoY Change | 2228.81% | ||
Debt Paid & Issued, Net | $92.00K | ||
YoY Change | 37.31% | ||
Cash From Financing Activities | 37.50M | $42.37M | 9.300M |
YoY Change | 303.23% | 273.82% | |
NET CHANGE | |||
Cash From Operating Activities | -1.600M | -$12.95M | -3.900M |
Cash From Investing Activities | -2.700M | -$502.0K | -700.0K |
Cash From Financing Activities | 37.50M | $42.37M | 9.300M |
Net Change In Cash | 33.20M | $28.92M | 4.700M |
YoY Change | 606.38% | -722.56% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.600M | -$12.95M | -$3.900M |
Capital Expenditures | -$200.0K | $281.0K | $0.00 |
Free Cash Flow | -$1.400M | -$13.23M | -$3.900M |
YoY Change | -64.1% | -18.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
159000 | USD | |
CY2010Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
604000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2911000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2224000 | USD |
CY2011Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
196000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1670000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
552000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1554000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1867000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
118043000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7374000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
48379000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
20078000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
14642000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42788000 | USD |
CY2009 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
749000 | USD |
CY2010 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2011 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
481000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1251000 | USD | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
121000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
116000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
145000 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
94000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10572000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15217000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6276000 | USD |
CY1999Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39490000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
39490000 | USD | |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8941000 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4645000 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28918000 | USD |
CY2010Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2269000 | USD |
CY2011Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2490000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3113000 | USD | |
CY2009 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
132000 | USD |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38833334 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38833334 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3628082 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20662029 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3628082 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
206000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36000 | USD |
CY2009 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
0 | USD |
CY2011 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
0 | USD |
CY2010 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
0 | USD |
us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
-449000 | USD | |
CY2011Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
913000 | USD |
CY2010Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
951000 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
303000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
655000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2961000 | USD | |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
687000 | USD |
CY2011Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
-81476000 | USD |
CY2010Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
-63389000 | USD |
CY2009 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.16 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.98 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.84 | |
CY2009 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
114000 | USD |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
542000 | USD | |
CY2011 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
80000 | USD |
CY2010 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
282000 | USD |
CY2010 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-8800000 | USD | |
CY2011 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-2269000 | USD |
CY2009 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
CY2009 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
449000 | USD | |
CY2011 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2010 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2009 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3705000 | USD |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5679000 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6074000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29835000 | USD | |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-271000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-528000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
637000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
440000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-8000 | USD |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | USD | |
CY2009 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
23000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-60000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
382000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1201000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
276000 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2781000 | USD | |
CY2009 | us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
0 | USD |
CY2010 | us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
-500000 | USD |
us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
350000 | USD | |
CY2011 | us-gaap |
Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
|
0 | USD |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
196000 | USD | |
CY2010 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-737000 | USD |
CY2009 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1341000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-408000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
60000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
849000 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-550000 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
409000 | USD | |
CY2011 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
42000 | USD |
CY2010 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
47000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
143000 | USD | |
CY2009 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
9000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
44000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
104000 | USD | |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
9000 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
42000 | USD |
CY2011Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1000 | USD |
CY2010Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
8000 | USD |
CY2011 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
75000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1753000 | USD | |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
19934000 | USD |
CY2011Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
4459000 | USD |
CY2010Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3804000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
11606000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
10352000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48379000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20078000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3265000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10664000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
942000 | USD |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7087000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
93000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
91000 | USD |
CY2010Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3165000 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3333000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2943000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
118984000 | USD | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11334000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19626000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
42369000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-502000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1545000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9729000 | USD | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2709000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13270000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-69765000 | USD | |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9140000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12949000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-81436000 | USD | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18087000 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16213000 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9974000 | USD |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | USD |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-349000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-583000 | USD | |
CY2009 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-233000 | USD |
CY2005 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
2278000 | USD |
CY2007 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
8000 | USD |
CY2006 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
257000 | USD |
CY2008 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
-1000 | USD |
CY2011 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
-8634000 | USD |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
6000000 | USD |
CY2010Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
18740000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
90153000 | USD | |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
11283000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18062000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10349000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-84436000 | USD | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16661000 | USD |
CY2009 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
19000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
71000 | USD |
CY2011 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
358000 | USD | |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
142000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2417000 | USD | |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-26000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
99000 | USD |
CY2009 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2011 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
501000 | USD | |
CY2010 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
468000 | USD |
CY2011 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2010 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2009 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
120000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2490000 | USD |
CY2010 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
277000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
11290000 | USD | |
CY2009 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
142000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6769000 | USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
281000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2932000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1403000 | USD |
CY2004 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
5000 | USD |
CY2005 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
82000 | USD |
CY2003 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
5000 | USD |
CY2002 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
6000 | USD |
CY2006 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
4000 | USD |
CY2011 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
8000 | USD |
CY2010 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
2000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
409000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
959000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
37747000 | USD | |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
37555000 | USD |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
67743000 | USD | |
CY2010 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
7723000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
19580000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
5000000 | USD |
CY2009 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
40000 | USD |
CY2010 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
911000 | USD |
CY2011 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
3479000 | USD | |
CY2009 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
7759000 | USD | |
CY2010 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1100000 | USD |
CY2002 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13000 | USD |
CY2008 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
19000 | USD |
CY2009 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
CY2007 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
12000 | USD |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
19000 | USD |
CY2010 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2000000 | USD |
CY2010 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
82000 | USD |
CY2009 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15000 | USD |
CY2011 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
CY2009 | us-gaap |
Profit Loss
ProfitLoss
|
-10207000 | USD |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
-16562000 | USD |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
-18088000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-82019000 | USD | |
CY2003 | us-gaap |
Profit Loss
ProfitLoss
|
-2979000 | USD |
CY2005 | us-gaap |
Profit Loss
ProfitLoss
|
-4770000 | USD |
CY2004 | us-gaap |
Profit Loss
ProfitLoss
|
-3669000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-64000 | USD | |
CY2000 | us-gaap |
Profit Loss
ProfitLoss
|
-236000 | USD |
CY2002 | us-gaap |
Profit Loss
ProfitLoss
|
-2253000 | USD |
CY2001 | us-gaap |
Profit Loss
ProfitLoss
|
-1448000 | USD |
CY2006 | us-gaap |
Profit Loss
ProfitLoss
|
-5318000 | USD |
CY2008 | us-gaap |
Profit Loss
ProfitLoss
|
-8842000 | USD |
CY2007 | us-gaap |
Profit Loss
ProfitLoss
|
-7582000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7660000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8502000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5436000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5591000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
710000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
691000 | USD |
CY2011Q4 | us-gaap |
Receivable From Officers And Directors For Issuance Of Capital Stock
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
0 | USD |
CY2010Q4 | us-gaap |
Receivable From Officers And Directors For Issuance Of Capital Stock
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
-13000 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
126000 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
287000 | USD | |
CY2009 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
9000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
93000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
369000 | USD | |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
92000 | USD |
CY2009 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
67000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14255000 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12666000 | USD |
CY2009 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7578000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
60318000 | USD | |
CY2010 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
819000 | USD |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
1428000 | USD | |
CY2011 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | USD |
CY2000Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
776000 | USD |
CY2002Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2836000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5349000 | USD | |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1525000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
929000 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2545000 | USD |
CY2003 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
15000 | USD |
CY2009 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | USD |
CY2010 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
2079000 | USD |
CY2009 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
934000 | USD |
CY2011 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
1872000 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
5717000 | USD | |
CY2004 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
57000 | USD |
CY2005 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
2000 | USD |
CY2002 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
14000 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
1654000 | USD | |
CY2009 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2011 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2010 | us-gaap |
Stock Issued1
StockIssued1
|
932000 | USD |
CY2005 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
354000 | USD |
CY2006 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
130000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
819000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
75390000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
114000 | USD |
CY2000 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
47000 | USD |
CY2001 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
50000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
27000 | USD | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
37555000 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2000 | USD |
CY2005 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
51000 | USD |
CY2003 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
46000 | USD |
CY2006 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
22000 | USD |
CY2007 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
58000 | USD |
CY2008 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
86000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2545000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1525000 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
929000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54962000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36773000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
36773000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-52019000 | USD |
CY2003Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4640000 | USD |
CY2004Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-8252000 | USD |
CY2005Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-10418000 | USD |
CY2001Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-637000 | USD |
CY1999Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-37000 | USD |
CY1999Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
0 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-31566000 | USD |
CY2006Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15331000 | USD |
CY2007Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-22833000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-40786000 | USD |
CY2011Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
0 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
61745000 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
61782000 | USD |
CY2011Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.00 | |
CY2011Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
0 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
15327777 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
13417435 | shares |
CY2011Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2001 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-15000 | USD |
CY2010 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-469000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3352331 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3159993 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6064542 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6064542 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3159993 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3352331 | shares |
CY2009 | nlnk |
Accretion On Redeemable Preferred Stock
AccretionOnRedeemablePreferredStock
|
0 | USD |
CY2011 | nlnk |
Accretion On Redeemable Preferred Stock
AccretionOnRedeemablePreferredStock
|
-8000 | USD |
CY2010 | nlnk |
Accretion On Redeemable Preferred Stock
AccretionOnRedeemablePreferredStock
|
-2000 | USD |
nlnk |
Accretion On Redeemable Preferred Stock
AccretionOnRedeemablePreferredStock
|
-113000 | USD | |
CY2004 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
5000 | USD |
CY2005 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
1000 | USD |
CY2003 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
7000 | USD |
CY2002 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
33000 | USD |
CY2000 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
13000 | USD |
CY2007 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
2000 | USD |
CY2011 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
13000 | USD |
CY2010 | nlnk |
Adjustments To Equity For Receipt Of Payment On Notes Receivable For Common Stock
AdjustmentsToEquityForReceiptOfPaymentOnNotesReceivableForCommonStock
|
146000 | USD |
CY2010Q4 | nlnk |
Cash And Cash Equivalents Excluding Certificates Of Deposit
CashAndCashEquivalentsExcludingCertificatesOfDeposit
|
10572000 | USD |
CY2011Q4 | nlnk |
Cash And Cash Equivalents Excluding Certificates Of Deposit
CashAndCashEquivalentsExcludingCertificatesOfDeposit
|
39490000 | USD |
CY2011Q4 | nlnk |
Deposits On Restricted Shares
DepositsOnRestrictedShares
|
0 | USD |
CY2010Q4 | nlnk |
Deposits On Restricted Shares
DepositsOnRestrictedShares
|
1000 | USD |
CY2003 | nlnk |
Exercise Of Warrants
ExerciseOfWarrants
|
1112000 | USD |
CY2010 | nlnk |
Exercise Of Warrants
ExerciseOfWarrants
|
2000000 | USD |
nlnk |
Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
|
350000 | USD | |
CY2011 | nlnk |
Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
|
0 | USD |
CY2009 | nlnk |
Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
|
0 | USD |
CY2010 | nlnk |
Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
|
350000 | USD |
CY2009 | nlnk |
In Process Research And Development Expenses
InProcessResearchAndDevelopmentExpenses
|
0 | USD |
CY2011 | nlnk |
In Process Research And Development Expenses
InProcessResearchAndDevelopmentExpenses
|
0 | USD |
nlnk |
In Process Research And Development Expenses
InProcessResearchAndDevelopmentExpenses
|
201000 | USD | |
CY2010 | nlnk |
In Process Research And Development Expenses
InProcessResearchAndDevelopmentExpenses
|
201000 | USD |
nlnk |
Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
|
202000 | USD | |
CY2010 | nlnk |
Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
|
60000 | USD |
CY2009 | nlnk |
Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
|
-329000 | USD |
CY2011 | nlnk |
Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
|
-28000 | USD |
CY2010 | nlnk |
Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
|
1000 | USD |
nlnk |
Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
|
6000 | USD | |
CY2011 | nlnk |
Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
|
1000 | USD |
CY2009 | nlnk |
Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
|
1000 | USD |
CY2000 | nlnk |
Preferred Stock Issued
PreferredStockIssued
|
989000 | USD |
CY2009 | nlnk |
Preferred Stock Issued
PreferredStockIssued
|
-40000 | USD |
CY2010 | nlnk |
Preferred Stock Issued
PreferredStockIssued
|
911000 | USD |
nlnk |
Proceeds From Subsidiary Common Stock Option Exercise
ProceedsFromSubsidiaryCommonStockOptionExercise
|
141000 | USD | |
CY2010 | nlnk |
Proceeds From Subsidiary Common Stock Option Exercise
ProceedsFromSubsidiaryCommonStockOptionExercise
|
121000 | USD |
CY2009 | nlnk |
Proceeds From Subsidiary Common Stock Option Exercise
ProceedsFromSubsidiaryCommonStockOptionExercise
|
0 | USD |
CY2011 | nlnk |
Proceeds From Subsidiary Common Stock Option Exercise
ProceedsFromSubsidiaryCommonStockOptionExercise
|
0 | USD |
nlnk |
Repayments Advances Of Notes Receivable For Common Stock
RepaymentsAdvancesOfNotesReceivableForCommonStock
|
0 | USD | |
CY2010 | nlnk |
Repayments Advances Of Notes Receivable For Common Stock
RepaymentsAdvancesOfNotesReceivableForCommonStock
|
-25000 | USD |
CY2011 | nlnk |
Repayments Advances Of Notes Receivable For Common Stock
RepaymentsAdvancesOfNotesReceivableForCommonStock
|
-13000 | USD |
CY2009 | nlnk |
Repayments Advances Of Notes Receivable For Common Stock
RepaymentsAdvancesOfNotesReceivableForCommonStock
|
0 | USD |
CY2010Q4 | nlnk |
State Research And Development Credit Receivable
StateResearchAndDevelopmentCreditReceivable
|
230000 | USD |
CY2011Q4 | nlnk |
State Research And Development Credit Receivable
StateResearchAndDevelopmentCreditReceivable
|
202000 | USD |
CY2008 | nlnk |
Stock Issued For Milestone
StockIssuedForMilestone
|
5000 | USD |
CY2010 | nlnk |
Stock Issued For Milestone
StockIssuedForMilestone
|
201000 | USD |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001126234 | |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20662029 | shares |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2012Q1 | dei |
Entity Public Float
EntityPublicFloat
|
122788546 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
NEWLINK GENETICS CORP | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |