2013 Q2 Form 10-Q Financial Statement

#000112623413000069 Filed on May 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $232.0K $302.0K $471.0K
YoY Change -60.68% -35.88% -22.02%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.300M $2.000M $1.500M
YoY Change 4.55% 33.33% 15.38%
% of Gross Profit
Research & Development $5.037M $6.343M $3.830M
YoY Change 6.27% 65.61% 20.44%
% of Gross Profit
Depreciation & Amortization $200.0K $200.0K $175.0K
YoY Change 0.0% 14.29% 0.57%
% of Gross Profit
Operating Expenses $7.301M $8.344M $5.288M
YoY Change 5.95% 57.79% 17.62%
Operating Profit -$7.069M -$8.042M -$4.817M
YoY Change 12.19% 66.95% 23.77%
Interest Expense $0.00 $0.00 $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net -$8.000K $108.0K -$25.00K
YoY Change 0.0% -532.0% 316.67%
Pretax Income -$7.077M -$7.934M -$4.800M
YoY Change 12.33% 65.29% 23.08%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$7.077M -$7.934M -$4.842M
YoY Change 12.17% 63.86% 24.25%
Net Earnings / Revenue -3050.43% -2627.15% -1028.03%
Basic Earnings Per Share -$0.28 -$0.33 -$0.23
Diluted Earnings Per Share -$0.28 -$0.33 -$2.087M
COMMON SHARES
Basic Shares Outstanding 25.60M shares 25.60M shares 20.61M shares
Diluted Shares Outstanding 23.86M shares 20.61M shares

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.30M $64.00M $35.80M
YoY Change 90.68% 78.77%
Cash & Equivalents $59.04M $63.28M $33.27M
Short-Term Investments $200.0K $700.0K $2.500M
Other Short-Term Assets $500.0K $700.0K $300.0K
YoY Change 66.67% 133.33%
Inventory
Prepaid Expenses $535.0K $657.0K $292.0K
Receivables
Other Receivables
Total Short-Term Assets $61.07M $65.77M $37.22M
YoY Change 85.79% 76.7%
LONG-TERM ASSETS
Property, Plant & Equipment $5.942M $5.889M $6.229M
YoY Change -5.16% -5.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $5.942M $5.889M $6.229M
YoY Change -5.16% -5.46%
TOTAL ASSETS
Total Short-Term Assets $61.07M $65.77M $37.22M
Total Long-Term Assets $5.942M $5.889M $6.229M
Total Assets $67.01M $71.66M $43.45M
YoY Change 71.23% 64.93%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.076M $865.0K $803.0K
YoY Change 87.13% 7.72%
Accrued Expenses $2.817M $2.015M $1.226M
YoY Change 59.51% 64.36%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $186.0K $177.0K $93.00K
YoY Change 93.75% 90.32%
Total Short-Term Liabilities $4.163M $3.141M $2.310M
YoY Change 59.14% 35.97%
LONG-TERM LIABILITIES
Long-Term Debt $1.129M $1.136M $6.900M
YoY Change -83.64% -83.54%
Other Long-Term Liabilities $7.400M $7.400M $1.500M
YoY Change 428.57% 393.33%
Total Long-Term Liabilities $8.492M $8.520M $8.339M
YoY Change 2.46% 2.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.163M $3.141M $2.310M
Total Long-Term Liabilities $8.492M $8.520M $8.339M
Total Liabilities $12.66M $11.66M $10.65M
YoY Change 16.06% 9.5%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $207.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $54.40M $60.00M $32.80M
YoY Change
Total Liabilities & Shareholders Equity $67.01M $71.66M $43.45M
YoY Change 71.23% 64.93%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$7.077M -$7.934M -$4.842M
YoY Change 12.17% 63.86% 24.25%
Depreciation, Depletion And Amortization $200.0K $200.0K $175.0K
YoY Change 0.0% 14.29% 0.57%
Cash From Operating Activities -$4.900M -$6.600M -$5.640M
YoY Change 2.08% 17.02% 30.07%
INVESTING ACTIVITIES
Capital Expenditures -$200.0K $62.00K $709.0K
YoY Change -50.0% -91.26% 1377.08%
Acquisitions $0.00 $0.00
YoY Change
Other Investing Activities $500.0K $700.0K $100.0K
YoY Change -70.59% 600.0% -66.67%
Cash From Investing Activities $300.0K $685.0K -$659.0K
YoY Change -78.57% -203.95% -398.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$49.04M -$131.0K
YoY Change 37331.3%
Debt Paid & Issued, Net $37.00K $23.00K
YoY Change 60.87% 0.0%
Cash From Financing Activities 300.0K $48.97M $78.00K
YoY Change -40.0% 62676.92% -290.24%
NET CHANGE
Cash From Operating Activities -4.900M -6.600M -$5.640M
Cash From Investing Activities 300.0K $685.0K -$659.0K
Cash From Financing Activities 300.0K $48.97M $78.00K
Net Change In Cash -4.300M $49.65M -$6.221M
YoY Change 48.28% -898.12% 49.69%
FREE CASH FLOW
Cash From Operating Activities -$4.900M -$6.600M -$5.640M
Capital Expenditures -$200.0K $62.00K $709.0K
Free Cash Flow -$4.700M -$6.662M -$6.349M
YoY Change 6.82% 4.93% 44.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
1300000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8520000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8583000 USD
CY2013Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
457000 USD
CY2012Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
196000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
972000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
865000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1659000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2015000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2978000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3190000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
122514000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
172469000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
966000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9500000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
736000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4000000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4400000 shares
CY2012Q4 us-gaap Assets
Assets
29429000 USD
CY2013Q1 us-gaap Assets
Assets
71655000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
65766000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
23389000 USD
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
173000 USD
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63278000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20250000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33269000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39490000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
63278000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6221000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
43028000 USD
CY2013Q1 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
747000 USD
CY2012Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
1494000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38833334 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38833334 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20985192 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25604839 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20985192 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25604839 shares
CY2013Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
256000 USD
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
210000 USD
CY2013Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:4px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, and certificates of deposit. Cash and cash equivalents are held by financial institutions and are federally insured up to certain limits. At times, the Company&#8217;s cash and cash equivalents balance exceeds the federally insured limits. To limit the credit risk, the Company invests its excess cash primarily in high quality securities such as money market funds.</font></div></div>
CY2013Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
0 USD
us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
-449000 USD
CY2012Q1 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
0 USD
CY2013Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
84000 USD
CY2012Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
84000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1405000 USD
CY2013Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1384000 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
23100000 USD
CY2013Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
25900000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
212000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
175000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3961000 USD
CY2012Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
104797000 USD
CY2013Q1 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
112731000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8600000 USD
CY2012Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
542000 USD
CY2013Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
CY2012Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-12535000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-747000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
20000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
38000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1458000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2001000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38944000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1042000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-366000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-106000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-35000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3483000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
335000 USD
us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
350000 USD
CY2012Q1 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
0 USD
CY2013Q1 us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
0 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-457000 USD
CY2013Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-261000 USD
CY2012Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-724000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
250000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
117000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-657000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
189000 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
8000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
8000 USD
us-gaap Interest Paid
InterestPaid
150000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
8000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
10000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
2000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1769000 USD
CY2012Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5085000 USD
CY2013Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5093000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
11661000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
11502000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29429000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71655000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2919000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3141000 USD
CY2012Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
1400000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
177000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
204000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1136000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1178000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
48966000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
169458000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
78000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9321000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-659000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
685000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-96859000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5640000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6623000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-7934000 USD
us-gaap Net Income Loss
NetIncomeLoss
-112691000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-4842000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-583000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7934000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4842000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
8344000 USD
us-gaap Operating Expenses
OperatingExpenses
123443000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
5288000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-115737000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4817000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8042000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
434000 USD
CY2012Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
-21000 USD
CY2013Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
114000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2463000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-25000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
108000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
505000 USD
CY2013Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
120000 USD
CY2012Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
13282000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
62000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8154000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
709000 USD
us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
113000 USD
CY2012Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
0 USD
CY2013Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
0 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2013Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
907000 USD
CY2013Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
657000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
49035000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
135000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
91480000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
67743000 USD
CY2012Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2013Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
3479000 USD
CY2012Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
8215000 USD
CY2013Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
50000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
50000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-4842000 USD
us-gaap Profit Loss
ProfitLoss
-113274000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-7934000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
656000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
636000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5889000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6040000 USD
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
32000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
441000 USD
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
30000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
37000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
23000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
513000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6343000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
84499000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3830000 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
1629000 USD
CY2013Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
CY2012Q1 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
CY2013Q1 us-gaap Revenue From Grants
RevenueFromGrants
302000 USD
CY2012Q1 us-gaap Revenue From Grants
RevenueFromGrants
471000 USD
us-gaap Revenue From Grants
RevenueFromGrants
7706000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
966000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
736000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9510000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
11.68
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
955000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2792067 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.53
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
114000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
4500 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
701750 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.52
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
30100000 USD
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3752413 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4430016 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.34
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.51
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
6.07
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2013Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
11.81
CY2013Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
24400000 USD
us-gaap Stock Issued1
StockIssued1
1654000 USD
CY2013Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2012Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
4600000 shares
CY2013Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
19647 shares
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
48916000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
966000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
119000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
59994000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17927000 USD
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with U.S.&#160;GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>
CY2013Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2700000 USD
CY2012Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
961000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20613146 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23860469 shares
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20613146 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23860469 shares
CY2013Q1 nlnk Cash And Cash Equivalents Excluding Certificates Of Deposit
CashAndCashEquivalentsExcludingCertificatesOfDeposit
63278000 USD
CY2012Q4 nlnk Cash And Cash Equivalents Excluding Certificates Of Deposit
CashAndCashEquivalentsExcludingCertificatesOfDeposit
20250000 USD
CY2013Q1 nlnk Design Build Agreement Story Construction Cost
DesignBuildAgreementStoryConstructionCost
861000 USD
CY2013Q1 nlnk Design Build Agreement Story Construction Square Feet
DesignBuildAgreementStoryConstructionSquareFeet
11800
nlnk Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
-627000 USD
CY2013Q1 nlnk Intrinsic Value Price Per Share Base
IntrinsicValuePricePerShareBase
12.27
CY2013Q1 nlnk Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition In Years
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognitionInYears
3.1
nlnk Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
350000 USD
CY2012Q1 nlnk Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
0 USD
CY2013Q1 nlnk Forgiveness Of Notes Receivable From Related Parties
ForgivenessOfNotesReceivableFromRelatedParties
0 USD
CY2012Q1 nlnk Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
-45000 USD
CY2013Q1 nlnk Increase Decrease In State Research And Development Credit Receivable
IncreaseDecreaseInStateResearchAndDevelopmentCreditReceivable
-85000 USD
CY2013Q1 nlnk Memorandum Of Agreement Isurp Grant Financing
MemorandumOfAgreementIsurpGrantFinancing
1000000 USD
CY2013Q1 nlnk Memorandum Of Agreement Isurp Increase In Rents
MemorandumOfAgreementIsurpIncreaseInRents
70000 USD
CY2013Q1 nlnk Intrinsic Value Unvested
IntrinsicValueUnvested
5700000 USD
CY2012Q4 nlnk Lab Equipment
LabEquipment
3297000 USD
CY2013Q1 nlnk Lab Equipment
LabEquipment
3330000 USD
CY2013Q1 nlnk Memorandum Of Agreement Isurp Square Feet
MemorandumOfAgreementIsurpSquareFeet
11800
nlnk Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
6000 USD
CY2012Q1 nlnk Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
0 USD
CY2013Q1 nlnk Noncash Issuance Of Common Stock Dividend To Preferred Shareholders
NoncashIssuanceOfCommonStockDividendToPreferredShareholders
0 USD
CY2013Q1 nlnk Reduction Of Ipo Offering Costs
ReductionOfIpoOfferingCosts
0 USD
CY2012Q1 nlnk Reduction Of Ipo Offering Costs
ReductionOfIpoOfferingCosts
0 USD
nlnk Reduction Of Ipo Offering Costs
ReductionOfIpoOfferingCosts
158000 USD
CY2013Q1 nlnk Royalty Obligation Payable Noncurrent
RoyaltyObligationPayableNoncurrent
6000000 USD
CY2012Q4 nlnk Royalty Obligation Payable Noncurrent
RoyaltyObligationPayableNoncurrent
6000000 USD
CY2013Q1 nlnk Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Vesting Term In Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageVestingTermInYears
7.5
CY2013Q1 nlnk Share Based Compensation Shares Authorized Under Stock Option Plans Exercisable Options Weighted Average Vesting Term In Years
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisableOptionsWeightedAverageVestingTermInYears
6.6
CY2012Q4 nlnk State Research And Development Credit Receivable
StateResearchAndDevelopmentCreditReceivable
542000 USD
CY2013Q1 nlnk State Research And Development Credit Receivable
StateResearchAndDevelopmentCreditReceivable
627000 USD
CY2012Q4 nlnk Total Leasehold Improvements And Equipment
TotalLeaseholdImprovementsAndEquipment
9018000 USD
CY2013Q1 nlnk Total Leasehold Improvements And Equipment
TotalLeaseholdImprovementsAndEquipment
9079000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001126234
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25604839 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
NEWLINK GENETICS CORP
CY2013Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001126234-13-000069-index-headers.html Edgar Link pending
0001126234-13-000069-index.html Edgar Link pending
0001126234-13-000069.txt Edgar Link pending
0001126234-13-000069-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
isurplogo20130331.jpg Edgar Link pending
logo20130331.jpg Edgar Link pending
nlnk-20130331.xml Edgar Link completed
nlnk-20130331.xsd Edgar Link pending
nlnk-20130331x10q.htm Edgar Link pending
nlnk-20130331xex101.htm Edgar Link pending
nlnk-20130331xex311.htm Edgar Link pending
nlnk-20130331xex312.htm Edgar Link pending
nlnk-20130331xex321.htm Edgar Link pending
nlnk-20130331_cal.xml Edgar Link unprocessable
nlnk-20130331_def.xml Edgar Link unprocessable
nlnk-20130331_lab.xml Edgar Link unprocessable
nlnk-20130331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending