|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.00M
-4.24%
YoY
|
-$56.39M
-7.31%
YoY
|
-$60.84M
3.26%
YoY
|
-$58.92M
21.09%
YoY
|
-$48.66M
50.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.054M
-4.18%
YoY
|
$1.100M
-21.43%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
100.0%
YoY
|
$700.0K
133.33%
YoY
|
| Cash From Operating Activities |
-$32.38M
2.78%
YoY
|
-$31.50M
-16.22%
YoY
|
-$37.60M
-16.63%
YoY
|
-$45.10M
8.94%
YoY
|
-$41.40M
35.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$452.0K
-68.76%
YoY
|
$1.447M
79.31%
YoY
|
$807.0K
-38.77%
YoY
|
$1.318M
-64.1%
YoY
|
$3.671M
302.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.93M
63.47%
YoY
|
$18.92M
-1676.92%
YoY
|
-$1.200M
-58.72%
YoY
|
-$2.907M
-93.17%
YoY
|
-$42.58M
-412.89%
YoY
|
| Cash From Investing Activities |
$30.48M
74.42%
YoY
|
$17.48M
-970.75%
YoY
|
-$2.007M
-52.5%
YoY
|
-$4.225M
-90.87%
YoY
|
-$46.26M
-464.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
3.85%
YoY
|
$26.00K
23.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$833.0K
-38.88%
YoY
|
$1.363M
-93.63%
YoY
|
$21.40M
784.66%
YoY
|
$2.419M
-45.71%
YoY
|
$4.456M
-98.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.38M
2.78%
YoY
|
-$31.50M
-16.22%
YoY
|
-$37.60M
-16.63%
YoY
|
-$45.10M
8.94%
YoY
|
-$41.40M
35.29%
YoY
|
| Cash From Investing Activities |
$30.48M
74.42%
YoY
|
$17.48M
-970.75%
YoY
|
-$2.007M
-52.5%
YoY
|
-$4.225M
-90.87%
YoY
|
-$46.26M
-464.38%
YoY
|
| Cash From Financing Activities |
$833.0K
-38.88%
YoY
|
$1.363M
-93.63%
YoY
|
$21.40M
784.66%
YoY
|
$2.419M
-45.71%
YoY
|
$4.456M
-98.1%
YoY
|
| Net Change In Cash |
-$1.894M
-84.99%
YoY
|
-$12.62M
-30.58%
YoY
|
-$18.18M
-61.1%
YoY
|
-$46.74M
-43.74%
YoY
|
-$83.08M
-138.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.38M
2.78%
YoY
|
-$31.50M
-16.22%
YoY
|
-$37.60M
-16.63%
YoY
|
-$45.10M
8.94%
YoY
|
-$41.40M
35.29%
YoY
|
| Capital Expenditures |
$452.0K
-68.76%
YoY
|
$1.447M
79.31%
YoY
|
$807.0K
-38.77%
YoY
|
$1.318M
-64.1%
YoY
|
$3.671M
302.96%
YoY
|
| Free Cash Flow |
-$32.83M
-0.36%
YoY
|
-$32.95M
-14.22%
YoY
|
-$38.41M
-17.26%
YoY
|
-$46.42M
2.99%
YoY
|
-$45.07M
43.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.65M
-5.5%
YoY
|
-$10.43M
-20.87%
YoY
|
-$13.96M
-1.32%
YoY
|
-$15.17M
-1.0%
YoY
|
-$14.45M
5.08%
YoY
|
-$13.18M
-5.13%
YoY
|
-$14.14M
-5.07%
YoY
|
-$15.33M
-5.37%
YoY
|
-$13.75M
-13.31%
YoY
|
-$13.89M
-2.77%
YoY
|
-$14.90M
5.14%
YoY
|
-$16.20M
10.62%
YoY
|
-$15.86M
0.2%
YoY
|
-$14.28M
9.82%
YoY
|
-$14.17M
39.2%
YoY
|
-$14.64M
12.95%
YoY
|
-$15.83M
26.5%
YoY
|
-$13.01M
39.89%
YoY
|
-$10.18M
163.76%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-33.33%
YoY
|
$231.0K
-21.43%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$294.0K
2.44%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$287.0K
-25.65%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$386.0K
3.21%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
200.0%
YoY
|
$374.0K
211.67%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$10.10M
-23.48%
YoY
|
-$7.084M
5.26%
YoY
|
-$8.162M
12.7%
YoY
|
-$3.908M
-32.27%
YoY
|
-$13.20M
11.86%
YoY
|
-$6.730M
-20.35%
YoY
|
-$7.242M
-15.99%
YoY
|
-$5.770M
-26.88%
YoY
|
-$11.80M
-6.35%
YoY
|
-$8.449M
-13.84%
YoY
|
-$8.620M
-19.34%
YoY
|
-$7.891M
-17.49%
YoY
|
-$12.60M
-16.0%
YoY
|
-$9.806M
-8.45%
YoY
|
-$10.69M
28.53%
YoY
|
-$9.564M
-24.65%
YoY
|
-$15.00M
54.64%
YoY
|
-$10.71M
47.53%
YoY
|
-$8.315M
42.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
-97.01%
YoY
|
$13.00K
-88.29%
YoY
|
$89.00K
-78.61%
YoY
|
$49.00K
-89.55%
YoY
|
$301.0K
-33.26%
YoY
|
$111.0K
-44.5%
YoY
|
$416.0K
-15.1%
YoY
|
$469.0K
768.52%
YoY
|
$451.0K
639.34%
YoY
|
$200.0K
13.64%
YoY
|
$490.0K
-275.63%
YoY
|
$54.00K
-118.06%
YoY
|
$61.00K
-89.18%
YoY
|
$176.0K
-115.33%
YoY
|
-$279.0K
-82.78%
YoY
|
-$299.0K
-54.9%
YoY
|
$564.0K
133.06%
YoY
|
-$1.148M
66.38%
YoY
|
-$1.620M
1925.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.800M
22.78%
YoY
|
$5.520M
-1608.2%
YoY
|
$16.61M
-908.07%
YoY
|
$14.18M
-654.91%
YoY
|
$7.167M
384.26%
YoY
|
-$366.0K
-51.78%
YoY
|
-$2.056M
-423.78%
YoY
|
-$2.555M
363.7%
YoY
|
$1.480M
358.2%
YoY
|
-$759.0K
-131.9%
YoY
|
$635.0K
-112.55%
YoY
|
-$551.0K
-98.03%
YoY
|
$323.0K
-118.0%
YoY
|
$2.379M
-554.01%
YoY
|
-$5.058M
-58.84%
YoY
|
-$27.98M
N/A
|
-$1.794M
N/A
|
| Cash From Investing Activities |
-$9.000K
-100.06%
YoY
|
-$13.00K
-100.09%
YoY
|
$8.711M
29.03%
YoY
|
$5.471M
-755.21%
YoY
|
$16.31M
-750.7%
YoY
|
$14.07M
-610.6%
YoY
|
$6.751M
581.92%
YoY
|
-$835.0K
2.71%
YoY
|
-$2.507M
-536.76%
YoY
|
-$2.755M
278.95%
YoY
|
$990.0K
2150.0%
YoY
|
-$813.0K
-139.09%
YoY
|
$574.0K
-110.21%
YoY
|
-$727.0K
-97.5%
YoY
|
$44.00K
-101.29%
YoY
|
$2.080M
-275.23%
YoY
|
-$5.622M
-55.14%
YoY
|
-$29.12M
4060.57%
YoY
|
-$3.414M
4777.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.026M
205.12%
YoY
|
$55.00K
-11.29%
YoY
|
$181.0K
-60.57%
YoY
|
-$67.00K
204.55%
YoY
|
$664.0K
-23.15%
YoY
|
$62.00K
264.71%
YoY
|
$459.0K
-19.47%
YoY
|
-$22.00K
-123.91%
YoY
|
$864.0K
-95.83%
YoY
|
$17.00K
-74.63%
YoY
|
$570.0K
-37.09%
YoY
|
$92.00K
-29.77%
YoY
|
$20.72M
1475.67%
YoY
|
$67.00K
-55.33%
YoY
|
$906.0K
-9.4%
YoY
|
$131.0K
-96.03%
YoY
|
$1.315M
10015.38%
YoY
|
$150.0K
-99.92%
YoY
|
$1.000M
-57.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.10M
-23.48%
YoY
|
-$7.084M
5.26%
YoY
|
-$8.162M
12.7%
YoY
|
-$3.908M
-32.27%
YoY
|
-$13.20M
11.86%
YoY
|
-$6.730M
-20.35%
YoY
|
-$7.242M
-15.99%
YoY
|
-$5.770M
-26.88%
YoY
|
-$11.80M
-6.35%
YoY
|
-$8.449M
-13.84%
YoY
|
-$8.620M
-19.34%
YoY
|
-$7.891M
-17.49%
YoY
|
-$12.60M
-16.0%
YoY
|
-$9.806M
-8.45%
YoY
|
-$10.69M
28.53%
YoY
|
-$9.564M
-24.65%
YoY
|
-$15.00M
54.64%
YoY
|
-$10.71M
47.53%
YoY
|
-$8.315M
42.62%
YoY
|
| Cash From Investing Activities |
-$9.000K
-100.06%
YoY
|
-$13.00K
-100.09%
YoY
|
$8.711M
29.03%
YoY
|
$5.471M
-755.21%
YoY
|
$16.31M
-750.7%
YoY
|
$14.07M
-610.6%
YoY
|
$6.751M
581.92%
YoY
|
-$835.0K
2.71%
YoY
|
-$2.507M
-536.76%
YoY
|
-$2.755M
278.95%
YoY
|
$990.0K
2150.0%
YoY
|
-$813.0K
-139.09%
YoY
|
$574.0K
-110.21%
YoY
|
-$727.0K
-97.5%
YoY
|
$44.00K
-101.29%
YoY
|
$2.080M
-275.23%
YoY
|
-$5.622M
-55.14%
YoY
|
-$29.12M
4060.57%
YoY
|
-$3.414M
4777.14%
YoY
|
| Cash From Financing Activities |
$2.026M
205.12%
YoY
|
$55.00K
-11.29%
YoY
|
$181.0K
-60.57%
YoY
|
-$67.00K
204.55%
YoY
|
$664.0K
-23.15%
YoY
|
$62.00K
264.71%
YoY
|
$459.0K
-19.47%
YoY
|
-$22.00K
-123.91%
YoY
|
$864.0K
-95.83%
YoY
|
$17.00K
-74.63%
YoY
|
$570.0K
-37.09%
YoY
|
$92.00K
-29.77%
YoY
|
$20.72M
1475.67%
YoY
|
$67.00K
-55.33%
YoY
|
$906.0K
-9.4%
YoY
|
$131.0K
-96.03%
YoY
|
$1.315M
10015.38%
YoY
|
$150.0K
-99.92%
YoY
|
$1.000M
-57.63%
YoY
|
| Net Change In Cash |
-$8.180M
-324.11%
YoY
|
-$7.042M
-195.18%
YoY
|
$730.0K
-2381.25%
YoY
|
$1.496M
-122.57%
YoY
|
$3.650M
-127.26%
YoY
|
$7.399M
-166.14%
YoY
|
-$32.00K
-99.55%
YoY
|
-$6.627M
-23.05%
YoY
|
-$13.39M
-254.42%
YoY
|
-$11.19M
6.89%
YoY
|
-$7.060M
-27.49%
YoY
|
-$8.612M
17.12%
YoY
|
$8.671M
-144.9%
YoY
|
-$10.47M
-73.63%
YoY
|
-$9.737M
-9.25%
YoY
|
-$7.353M
-30.52%
YoY
|
-$19.31M
-13.31%
YoY
|
-$39.68M
-120.69%
YoY
|
-$10.73M
203.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.10M
-23.48%
YoY
|
-$7.084M
5.26%
YoY
|
-$8.162M
12.7%
YoY
|
-$3.908M
-32.27%
YoY
|
-$13.20M
11.86%
YoY
|
-$6.730M
-20.35%
YoY
|
-$7.242M
-15.99%
YoY
|
-$5.770M
-26.88%
YoY
|
-$11.80M
-6.35%
YoY
|
-$8.449M
-13.84%
YoY
|
-$8.620M
-19.34%
YoY
|
-$7.891M
-17.49%
YoY
|
-$12.60M
-16.0%
YoY
|
-$9.806M
-8.45%
YoY
|
-$10.69M
28.53%
YoY
|
-$9.564M
-24.65%
YoY
|
-$15.00M
54.64%
YoY
|
-$10.71M
47.53%
YoY
|
-$8.315M
42.62%
YoY
|
| Capital Expenditures |
$9.000K
-97.01%
YoY
|
$13.00K
-88.29%
YoY
|
$89.00K
-78.61%
YoY
|
$49.00K
-89.55%
YoY
|
$301.0K
-33.26%
YoY
|
$111.0K
-44.5%
YoY
|
$416.0K
-15.1%
YoY
|
$469.0K
768.52%
YoY
|
$451.0K
639.34%
YoY
|
$200.0K
13.64%
YoY
|
$490.0K
-275.63%
YoY
|
$54.00K
-118.06%
YoY
|
$61.00K
-89.18%
YoY
|
$176.0K
-115.33%
YoY
|
-$279.0K
-82.78%
YoY
|
-$299.0K
-54.9%
YoY
|
$564.0K
133.06%
YoY
|
-$1.148M
66.38%
YoY
|
-$1.620M
1925.0%
YoY
|
| Free Cash Flow |
-$10.11M
-25.12%
YoY
|
-$7.097M
3.74%
YoY
|
-$8.251M
7.74%
YoY
|
-$3.957M
-36.58%
YoY
|
-$13.50M
10.2%
YoY
|
-$6.841M
-20.9%
YoY
|
-$7.658M
-15.94%
YoY
|
-$6.239M
-21.47%
YoY
|
-$12.25M
-3.24%
YoY
|
-$8.649M
-13.35%
YoY
|
-$9.110M
-12.47%
YoY
|
-$7.945M
-14.25%
YoY
|
-$12.66M
-18.65%
YoY
|
-$9.982M
4.38%
YoY
|
-$10.41M
55.46%
YoY
|
-$9.265M
-22.98%
YoY
|
-$15.56M
56.55%
YoY
|
-$9.563M
45.56%
YoY
|
-$6.695M
16.43%
YoY
|
Loading...