$LUNR Income Statement | Understand Stock

$LUNR

$11.56 +$1.08 (10.31%) Close

$LUNR Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Consolidated Statements of Operations

In millions of USD; shares in millions, except per-share amounts

	FY2025 12 months to Dec 31, 2025	FY2024 12 months to Dec 31, 2024	FY2023 12 months to Dec 31, 2023	FY2022 12 months to Dec 31, 2022	FY2021 11 months to Dec 31, 2021
Formation and operating costs
Revenue
Revenues:
Service revenue
Grant revenue
Total revenues
Operating expenses:
Cost of revenue (excluding depreciation and amortization)
Nonrelated Party
Affiliated Entity
Total cost of revenue (excluding depreciation and amortization)
Depreciation
Depreciation and amortization
Impairment of property and equipment
General and administrative expense (excluding depreciation and amortization)
Total operating expenses
Operating loss
Change in fair value of over-allotment
Issuance cost of over-allotment
Other income (expense):
Interest income (expense), net
Interest income
Total other income, net
Interest expense
Change in fair value of earn-out liabilities
Change in fair value of warrant liabilities
Change in fair value of SAFE Agreements
Change in fair value of contingent consideration liabilities
Loss on issuance of securities
Other income, net
Total other expense, net

Loss before income taxes
Income tax expense
Net loss
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination
Net income for the period February 13, 2023 through December 31, 2023
Net income attributable to the Company
Net income (loss) (post Business Combination)
Net loss attributable to redeemable noncontrolling interest
Net income attributable to noncontrolling interest
Net loss attributable to the Company
Less: Preferred dividends
Net income (loss) attributable to Class A common shareholders - basic
Class A Ordinary Shares
Class B Ordinary Shares
Total net income (loss) attributable to Class A common shareholders - basic

Net income (loss) attributable to Class A common shareholders - diluted
Net income (loss) per share
Net income (loss) per Class A common share - basic (in dollars per share)
Class A Ordinary Shares
Class B Ordinary Shares
Total net income (loss) per Class A common share - basic (in dollars per share)

Basic and diluted weighted average shares outstanding of Class B ordinary shares (in Shares)
Net income (loss) per Class A common share - diluted (in dollars per share)
Class A Ordinary Shares
Class B Ordinary Shares
Total net income (loss) per Class A common share - diluted (in dollars per share)

Weighted-average common shares outstanding
Weighted average shares outstanding - basic (in shares)
Class A Ordinary Shares
Class B Ordinary Shares
Total weighted average shares outstanding - basic (in shares)

Weighted average shares outstanding - diluted (in shares)
Class A Ordinary Shares
Class B Ordinary Shares
Total weighted average shares outstanding - diluted (in shares)

Comments