|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$553.3M
-2321.11%
YoY
|
-$24.91M
64.76%
YoY
|
-$15.12M
91.44%
YoY
|
-$7.898M
-75.78%
YoY
|
-$32.60M
-609.44%
YoY
|
| Depreciation, Depletion And Amortization |
$25.40M
67.05%
YoY
|
$15.21M
30.52%
YoY
|
$11.65M
28.19%
YoY
|
$9.088M
10.4%
YoY
|
$8.232M
4.33%
YoY
|
| Cash From Operating Activities |
-$30.60M
-405.54%
YoY
|
$10.02M
-118.19%
YoY
|
-$55.05M
-200.38%
YoY
|
$54.84M
-432.65%
YoY
|
-$16.49M
-256.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.900M
-66.97%
YoY
|
$11.81M
-48.12%
YoY
|
$22.76M
-290.89%
YoY
|
-$11.92M
306.37%
YoY
|
-$2.934M
21.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$622.6M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
| Cash From Investing Activities |
$618.7M
-5339.22%
YoY
|
-$11.81M
-48.12%
YoY
|
-$22.76M
90.89%
YoY
|
-$11.92M
311.99%
YoY
|
-$2.894M
19.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$283.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-100.75%
YoY
|
-$13.28M
144.06%
YoY
|
-$5.440M
-10.75%
YoY
|
-$6.095M
-107.02%
YoY
|
$86.79M
-9962.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.60M
-405.54%
YoY
|
$10.02M
-118.19%
YoY
|
-$55.05M
-200.38%
YoY
|
$54.84M
-432.65%
YoY
|
-$16.49M
-256.12%
YoY
|
| Cash From Investing Activities |
$618.7M
-5339.22%
YoY
|
-$11.81M
-48.12%
YoY
|
-$22.76M
90.89%
YoY
|
-$11.92M
311.99%
YoY
|
-$2.894M
19.59%
YoY
|
| Cash From Financing Activities |
$100.0K
-100.75%
YoY
|
-$13.28M
144.06%
YoY
|
-$5.440M
-10.75%
YoY
|
-$6.095M
-107.02%
YoY
|
$86.79M
-9962.5%
YoY
|
| Net Change In Cash |
$588.2M
-4002.86%
YoY
|
-$15.07M
-81.9%
YoY
|
-$83.25M
-326.09%
YoY
|
$36.82M
-45.38%
YoY
|
$67.41M
828.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.60M
-405.54%
YoY
|
$10.02M
-118.19%
YoY
|
-$55.05M
-200.38%
YoY
|
$54.84M
-432.65%
YoY
|
-$16.49M
-256.12%
YoY
|
| Capital Expenditures |
$3.900M
-66.97%
YoY
|
$11.81M
-48.12%
YoY
|
$22.76M
-290.89%
YoY
|
-$11.92M
306.37%
YoY
|
-$2.934M
21.24%
YoY
|
| Free Cash Flow |
-$34.50M
1823.08%
YoY
|
-$1.794M
-97.69%
YoY
|
-$77.81M
-216.55%
YoY
|
$66.76M
-592.64%
YoY
|
-$13.55M
-204.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.436M
58.58%
YoY
|
-$98.50M
318.76%
YoY
|
$587.0M
-12742.69%
YoY
|
-$5.493M
83.59%
YoY
|
-$4.689M
-13.39%
YoY
|
-$23.52M
98.3%
YoY
|
-$4.643M
-18.54%
YoY
|
-$2.992M
-41.72%
YoY
|
-$5.414M
1071.86%
YoY
|
-$11.86M
211.67%
YoY
|
-$5.700M
-445.87%
YoY
|
-$5.134M
18.93%
YoY
|
-$462.0K
-122.36%
YoY
|
-$3.806M
-47.83%
YoY
|
$1.648M
-120.64%
YoY
|
-$4.317M
-91.36%
YoY
|
$2.066M
-86.86%
YoY
|
-$7.296M
-176.0%
YoY
|
-$7.983M
-171.92%
YoY
|
-$49.98M
645.9%
YoY
|
| Depreciation, Depletion And Amortization |
$12.32M
213.57%
YoY
|
$12.83M
79.94%
YoY
|
$10.45M
156.09%
YoY
|
$3.892M
0.15%
YoY
|
$3.929M
2.26%
YoY
|
$7.128M
109.89%
YoY
|
$4.081M
28.74%
YoY
|
$3.886M
24.11%
YoY
|
$3.842M
37.12%
YoY
|
$3.396M
33.33%
YoY
|
$3.170M
34.32%
YoY
|
$3.131M
37.02%
YoY
|
$2.802M
23.93%
YoY
|
$2.547M
16.73%
YoY
|
$2.360M
11.06%
YoY
|
$2.285M
12.01%
YoY
|
$2.261M
10.45%
YoY
|
$2.182M
8.02%
YoY
|
$2.125M
-64.64%
YoY
|
$2.040M
7.37%
YoY
|
| Cash From Operating Activities |
$118.5M
-2090.46%
YoY
|
-$147.7M
454.22%
YoY
|
-$16.72M
-145.93%
YoY
|
$18.73M
-261.17%
YoY
|
-$5.952M
-132.09%
YoY
|
-$26.66M
-20.0%
YoY
|
$36.40M
30.25%
YoY
|
-$11.62M
-69.35%
YoY
|
$18.55M
-168.48%
YoY
|
-$33.32M
85.05%
YoY
|
$27.95M
-12.47%
YoY
|
-$37.91M
-340.93%
YoY
|
-$27.08M
-202.84%
YoY
|
-$18.00M
-6.06%
YoY
|
$31.93M
37.26%
YoY
|
$15.74M
-251.56%
YoY
|
$26.34M
556.46%
YoY
|
-$19.17M
-42.58%
YoY
|
$23.26M
-28.55%
YoY
|
-$10.38M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.166M
911.17%
YoY
|
$1.450M
11.88%
YoY
|
$1.639M
-31.65%
YoY
|
$553.0K
-88.62%
YoY
|
$412.0K
-71.47%
YoY
|
$1.296M
-58.29%
YoY
|
$2.398M
-37.88%
YoY
|
$4.860M
-25.24%
YoY
|
$1.444M
-80.23%
YoY
|
$3.107M
-161.02%
YoY
|
$3.860M
-137.77%
YoY
|
$6.501M
-1107.91%
YoY
|
$7.304M
-1141.94%
YoY
|
-$5.092M
1330.34%
YoY
|
-$10.22M
641.19%
YoY
|
-$645.0K
235.94%
YoY
|
-$701.0K
51.4%
YoY
|
-$356.0K
-60.44%
YoY
|
-$1.379M
-23.39%
YoY
|
-$192.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.2M
N/A
|
N/A
|
$622.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$128.4M
31053.64%
YoY
|
-$1.450M
11.88%
YoY
|
$621.0M
-25994.95%
YoY
|
-$553.0K
-88.62%
YoY
|
-$412.0K
-71.47%
YoY
|
-$1.296M
-58.29%
YoY
|
-$2.398M
-37.88%
YoY
|
-$4.860M
-25.22%
YoY
|
-$1.444M
-80.23%
YoY
|
-$3.107M
-38.98%
YoY
|
-$3.860M
-62.23%
YoY
|
-$6.499M
907.6%
YoY
|
-$7.304M
941.94%
YoY
|
-$5.092M
1330.34%
YoY
|
-$10.22M
639.05%
YoY
|
-$645.0K
235.94%
YoY
|
-$701.0K
67.3%
YoY
|
-$356.0K
-60.44%
YoY
|
-$1.383M
-23.17%
YoY
|
-$192.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.093M
N/A
|
$1.367M
N/A
|
$5.952M
N/A
|
$1.148M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.077M
N/A
|
N/A
N/A
|
$369.0K
-99.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$283.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.93M
-399.08%
YoY
|
$9.828M
-55.13%
YoY
|
-$15.11M
-48.8%
YoY
|
-$17.70M
-186.16%
YoY
|
$11.01M
-160.97%
YoY
|
$21.90M
59.4%
YoY
|
-$29.51M
328.26%
YoY
|
$20.55M
273.29%
YoY
|
-$18.06M
1084.0%
YoY
|
$13.74M
-643.08%
YoY
|
-$6.890M
306.49%
YoY
|
$5.504M
-515.71%
YoY
|
-$1.525M
-1.49%
YoY
|
-$2.530M
65.58%
YoY
|
-$1.695M
49.73%
YoY
|
-$1.324M
-102.16%
YoY
|
-$1.548M
-63.66%
YoY
|
-$1.528M
-104.96%
YoY
|
-$1.132M
-95.65%
YoY
|
$61.35M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.5M
-2090.46%
YoY
|
-$147.7M
454.22%
YoY
|
-$16.72M
-145.93%
YoY
|
$18.73M
-261.17%
YoY
|
-$5.952M
-132.09%
YoY
|
-$26.66M
-20.0%
YoY
|
$36.40M
30.25%
YoY
|
-$11.62M
-69.35%
YoY
|
$18.55M
-168.48%
YoY
|
-$33.32M
85.05%
YoY
|
$27.95M
-12.47%
YoY
|
-$37.91M
-340.93%
YoY
|
-$27.08M
-202.84%
YoY
|
-$18.00M
-6.06%
YoY
|
$31.93M
37.26%
YoY
|
$15.74M
-251.56%
YoY
|
$26.34M
556.46%
YoY
|
-$19.17M
-42.58%
YoY
|
$23.26M
-28.55%
YoY
|
-$10.38M
N/A
|
| Cash From Investing Activities |
-$128.4M
31053.64%
YoY
|
-$1.450M
11.88%
YoY
|
$621.0M
-25994.95%
YoY
|
-$553.0K
-88.62%
YoY
|
-$412.0K
-71.47%
YoY
|
-$1.296M
-58.29%
YoY
|
-$2.398M
-37.88%
YoY
|
-$4.860M
-25.22%
YoY
|
-$1.444M
-80.23%
YoY
|
-$3.107M
-38.98%
YoY
|
-$3.860M
-62.23%
YoY
|
-$6.499M
907.6%
YoY
|
-$7.304M
941.94%
YoY
|
-$5.092M
1330.34%
YoY
|
-$10.22M
639.05%
YoY
|
-$645.0K
235.94%
YoY
|
-$701.0K
67.3%
YoY
|
-$356.0K
-60.44%
YoY
|
-$1.383M
-23.17%
YoY
|
-$192.0K
N/A
|
| Cash From Financing Activities |
-$32.93M
-399.08%
YoY
|
$9.828M
-55.13%
YoY
|
-$15.11M
-48.8%
YoY
|
-$17.70M
-186.16%
YoY
|
$11.01M
-160.97%
YoY
|
$21.90M
59.4%
YoY
|
-$29.51M
328.26%
YoY
|
$20.55M
273.29%
YoY
|
-$18.06M
1084.0%
YoY
|
$13.74M
-643.08%
YoY
|
-$6.890M
306.49%
YoY
|
$5.504M
-515.71%
YoY
|
-$1.525M
-1.49%
YoY
|
-$2.530M
65.58%
YoY
|
-$1.695M
49.73%
YoY
|
-$1.324M
-102.16%
YoY
|
-$1.548M
-63.66%
YoY
|
-$1.528M
-104.96%
YoY
|
-$1.132M
-95.65%
YoY
|
$61.35M
N/A
|
| Net Change In Cash |
-$42.81M
-1021.57%
YoY
|
-$139.3M
2203.67%
YoY
|
$589.1M
12994.78%
YoY
|
$470.0K
-88.44%
YoY
|
$4.645M
-587.41%
YoY
|
-$6.049M
-73.33%
YoY
|
$4.499M
-73.84%
YoY
|
$4.067M
-110.45%
YoY
|
-$953.0K
-97.35%
YoY
|
-$22.68M
-11.48%
YoY
|
$17.20M
-14.07%
YoY
|
-$38.91M
-382.61%
YoY
|
-$35.91M
-249.09%
YoY
|
-$25.63M
21.74%
YoY
|
$20.02M
-3.53%
YoY
|
$13.77M
-72.89%
YoY
|
$24.09M
-3711.39%
YoY
|
-$21.05M
510.14%
YoY
|
$20.75M
336.84%
YoY
|
$50.78M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.5M
-2090.46%
YoY
|
-$147.7M
454.22%
YoY
|
-$16.72M
-145.93%
YoY
|
$18.73M
-261.17%
YoY
|
-$5.952M
-132.09%
YoY
|
-$26.66M
-20.0%
YoY
|
$36.40M
30.25%
YoY
|
-$11.62M
-69.35%
YoY
|
$18.55M
-168.48%
YoY
|
-$33.32M
85.05%
YoY
|
$27.95M
-12.47%
YoY
|
-$37.91M
-340.93%
YoY
|
-$27.08M
-202.84%
YoY
|
-$18.00M
-6.06%
YoY
|
$31.93M
37.26%
YoY
|
$15.74M
-251.56%
YoY
|
$26.34M
556.46%
YoY
|
-$19.17M
-42.58%
YoY
|
$23.26M
-28.55%
YoY
|
-$10.38M
N/A
|
| Capital Expenditures |
$4.166M
911.17%
YoY
|
$1.450M
11.88%
YoY
|
$1.639M
-31.65%
YoY
|
$553.0K
-88.62%
YoY
|
$412.0K
-71.47%
YoY
|
$1.296M
-58.29%
YoY
|
$2.398M
-37.88%
YoY
|
$4.860M
-25.24%
YoY
|
$1.444M
-80.23%
YoY
|
$3.107M
-161.02%
YoY
|
$3.860M
-137.77%
YoY
|
$6.501M
-1107.91%
YoY
|
$7.304M
-1141.94%
YoY
|
-$5.092M
1330.34%
YoY
|
-$10.22M
641.19%
YoY
|
-$645.0K
235.94%
YoY
|
-$701.0K
51.4%
YoY
|
-$356.0K
-60.44%
YoY
|
-$1.379M
-23.39%
YoY
|
-$192.0K
N/A
|
| Free Cash Flow |
$114.3M
-1896.13%
YoY
|
-$149.2M
433.71%
YoY
|
-$18.36M
-153.98%
YoY
|
$18.17M
-210.28%
YoY
|
-$6.364M
-137.21%
YoY
|
-$27.95M
-23.26%
YoY
|
$34.01M
41.16%
YoY
|
-$16.48M
-62.9%
YoY
|
$17.10M
-149.74%
YoY
|
-$36.42M
182.09%
YoY
|
$24.09M
-42.85%
YoY
|
-$44.41M
-371.13%
YoY
|
-$34.39M
-227.18%
YoY
|
-$12.91M
-31.36%
YoY
|
$42.15M
71.05%
YoY
|
$16.38M
-260.74%
YoY
|
$27.04M
504.2%
YoY
|
-$18.81M
-42.09%
YoY
|
$24.64M
-28.28%
YoY
|
-$10.19M
N/A
|
Loading...