2022 Q4 Form 10-Q Financial Statement
#000141057822003392 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $4.960M | $11.58M | $21.49M |
YoY Change | -53.81% | -46.12% | |
Cost Of Revenue | $10.83M | $6.686M | $13.77M |
YoY Change | 97.08% | -51.46% | |
Gross Profit | -$5.870M | $4.889M | $7.711M |
YoY Change | -211.96% | -36.6% | |
Gross Profit Margin | -118.35% | 42.24% | 35.89% |
Selling, General & Admin | $2.710M | $5.310M | $1.611M |
YoY Change | 119.69% | 229.59% | |
% of Gross Profit | 108.61% | 20.89% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $10.00K | |
YoY Change | |||
% of Gross Profit | 0.2% | ||
Operating Expenses | $4.550M | $5.310M | $1.611M |
YoY Change | 268.85% | 229.59% | |
Operating Profit | -$10.42M | -$422.1K | $6.100M |
YoY Change | -359.89% | -106.92% | |
Interest Expense | -$170.0K | -$4.150M | -$1.227M |
YoY Change | -57.46% | 238.24% | |
% of Operating Profit | -20.11% | ||
Other Income/Expense, Net | -$1.640M | -$3.545M | $600.00 |
YoY Change | -1396.85% | -591014.67% | |
Pretax Income | -$8.350M | -$3.968M | -$2.476M |
YoY Change | -3542.16% | 60.24% | |
Income Tax | $0.00 | -$750.0K | |
% Of Pretax Income | |||
Net Earnings | -$8.350M | -$3.218M | -$2.476M |
YoY Change | -3542.16% | 29.95% | |
Net Earnings / Revenue | -168.35% | -27.8% | -11.52% |
Basic Earnings Per Share | -$0.13 | ||
Diluted Earnings Per Share | -$0.31 | -$0.13 | -$89.98K |
COMMON SHARES | |||
Basic Shares Outstanding | 26.53M | 26.53M | |
Diluted Shares Outstanding | 24.09M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.700M | $1.200M | $34.44K |
YoY Change | 52757.14% | 3384.32% | |
Cash & Equivalents | $1.076M | $2.290M | $34.44K |
Short-Term Investments | $2.700M | $100.0K | |
Other Short-Term Assets | $963.3K | $8.900M | $1.873M |
YoY Change | -24.29% | 375.26% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $11.55M | $10.15M | $1.907M |
YoY Change | 802.56% | 432.3% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $197.1K | $50.78K | |
YoY Change | 1614.17% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.90M | $7.100M | |
YoY Change | 420.79% | ||
Total Long-Term Assets | $96.42M | $86.93M | $0.00 |
YoY Change | 3774.42% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.55M | $10.15M | $1.907M |
Total Long-Term Assets | $96.42M | $86.93M | $0.00 |
Total Assets | $108.0M | $97.08M | $1.907M |
YoY Change | 2765.31% | 4990.53% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.600M | $3.700M | $1.051M |
YoY Change | 304.04% | 252.02% | |
Accrued Expenses | $6.900M | $6.200M | $52.48K |
YoY Change | 11213.33% | 11714.02% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.40M | $6.300M | $1.881M |
YoY Change | 394.2% | 234.98% | |
Total Short-Term Liabilities | $25.44M | $17.49M | $10.54M |
YoY Change | 167.23% | 65.84% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.200M | $1.700M | $2.502M |
YoY Change | -14.73% | -32.04% | |
Other Long-Term Liabilities | $85.82M | $73.10M | $168.0K |
YoY Change | 15886.2% | 43406.73% | |
Total Long-Term Liabilities | $85.82M | $74.80M | $2.670M |
YoY Change | 1471.06% | 2701.88% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.44M | $17.49M | $10.54M |
Total Long-Term Liabilities | $85.82M | $74.80M | $2.670M |
Total Liabilities | $111.3M | $92.29M | $13.21M |
YoY Change | 642.59% | 598.38% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.02M | -$12.66M | |
YoY Change | |||
Common Stock | $276.00 | $265.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.292M | $4.795M | -$11.31M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $108.0M | $97.08M | $1.907M |
YoY Change | 2765.31% | 4990.53% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.350M | -$3.218M | -$2.476M |
YoY Change | -3542.16% | 29.95% | |
Depreciation, Depletion And Amortization | $0.00 | $10.00K | |
YoY Change | |||
Cash From Operating Activities | -$4.740M | -$12.44M | -$1.244M |
YoY Change | 170.99% | 900.18% | 35.19% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $150.0K | $40.00K | |
YoY Change | -1404.35% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.610M | -$50.00K | |
YoY Change | |||
Cash From Investing Activities | -$2.760M | -$90.00K | |
YoY Change | 23900.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.390M | 13.72M | 1.278M |
YoY Change | 160.83% | 973.45% | 42.01% |
NET CHANGE | |||
Cash From Operating Activities | -4.740M | -12.44M | -1.244M |
Cash From Investing Activities | -2.760M | -90.00K | |
Cash From Financing Activities | 7.390M | 13.72M | 1.278M |
Net Change In Cash | -110.0K | 1.190M | 34.35K |
YoY Change | -110.26% | 3364.34% | -271.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.740M | -$12.44M | -$1.244M |
Capital Expenditures | $150.0K | $40.00K | |
Free Cash Flow | -$4.890M | -$12.48M | |
YoY Change | 181.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24092231 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22251412 | ||
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
73090410 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
2608860 | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2608860 | |
CY2022Q3 | chg |
Accounts Payable And Accrued Liabilities Credit Card Payable Current
AccountsPayableAndAccruedLiabilitiesCreditCardPayableCurrent
|
0 | |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3334945 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2125 Biscayne Blvd Suite 253 | ||
dei |
Entity File Number
EntityFileNumber
|
001-41473 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LUXURBAN HOTELS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P0Y | ||
CY2022Q3 | chg |
Accounts Payable And Accrued Liabilities Costs Related To Initial Public Offering Current
AccountsPayableAndAccruedLiabilitiesCostsRelatedToInitialPublicOfferingCurrent
|
0 | |
CY2022Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
0 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001893311 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33137 | ||
dei |
City Area Code
CityAreaCode
|
833 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
723-7368 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.00001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
LUXH | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26529418 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
1190033 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
6998 | |
CY2022Q3 | chg |
Treasury Bills
TreasuryBills
|
50658 | |
CY2022Q3 | chg |
Processor Retained Funds Current
ProcessorRetainedFundsCurrent
|
7366187 | |
CY2021Q4 | chg |
Processor Retained Funds Current
ProcessorRetainedFundsCurrent
|
56864 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1432418 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
166667 | |
CY2021Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
771954 | |
CY2022Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
112290 | |
CY2021Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
276943 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
10151586 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1279426 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50780 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11500 | |
CY2022Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1100000 | |
CY2021Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1100000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
79821828 | |
CY2022Q3 | chg |
Security Depositsnoncurrent
SecurityDepositsnoncurrent
|
5958385 | |
CY2021Q4 | chg |
Security Depositsnoncurrent
SecurityDepositsnoncurrent
|
1377010 | |
CY2022Q3 | us-gaap |
Other Assets
OtherAssets
|
86930993 | |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
2488510 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
97082579 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
3767936 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3653939 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4209366 | |
CY2022Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
1279992 | |
CY2021Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
1819943 | |
CY2022Q3 | chg |
Unamortized Costs For Merchant Cash Advances
UnamortizedCostsForMerchantCashAdvances
|
5143 | |
CY2021Q4 | chg |
Unamortized Costs For Merchant Cash Advances
UnamortizedCostsForMerchantCashAdvances
|
57768 | |
CY2022Q3 | chg |
Merchant Cash Advances Net Of Unamortized Costs
MerchantCashAdvancesNetOfUnamortizedCosts
|
324527 | |
CY2021Q4 | chg |
Merchant Cash Advances Net Of Unamortized Costs
MerchantCashAdvancesNetOfUnamortizedCosts
|
1386008 | |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
5750721 | |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1267004 | |
CY2022Q3 | chg |
Loans Payablesbappp Loancurrent
LoansPayablesbapppLoancurrent
|
298958 | |
CY2021Q4 | chg |
Loans Payablesbappp Loancurrent
LoansPayablesbapppLoancurrent
|
815183 | |
CY2022Q3 | chg |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
248500 | |
CY2021Q4 | chg |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
22221 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5931418 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17488055 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9519725 | |
CY2022Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
814244 | |
CY2021Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
925114 | |
CY2022Q3 | chg |
Loans Payablesbaeidl Loan Noncurrent
LoansPayablesbaeidlLoanNoncurrent
|
800000 | |
CY2021Q4 | chg |
Loans Payablesbaeidl Loan Noncurrent
LoansPayablesbaeidlLoanNoncurrent
|
800000 | |
CY2021Q4 | chg |
Loans Payable Related Parties Non Current
LoansPayableRelatedPartiesNonCurrent
|
496500 | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2608860 | |
CY2022Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
94975 | |
CY2021Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
94975 | |
CY2021Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
536812 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
73090410 | |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
74799629 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5462261 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
92287684 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
14981986 | |
CY2021Q4 | us-gaap |
Cumulative Earnings Deficit
CumulativeEarningsDeficit
|
-11214050 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26529418 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26529418 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26529418 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26529418 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
265 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17458989 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12664359 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4794895 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11214050 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
97082579 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3767936 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2475966 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-750000 | |
us-gaap |
Gross Profit
GrossProfit
|
10258833 | ||
us-gaap |
Gross Profit
GrossProfit
|
361450 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3217562 | |
CY2022Q3 | chg |
Revenue From Contract With Customer Excluding Assessed Tax Rental Revenue
RevenueFromContractWithCustomerExcludingAssessedTaxRentalRevenue
|
14443842 | |
CY2021Q3 | chg |
Revenue From Contract With Customer Excluding Assessed Tax Rental Revenue
RevenueFromContractWithCustomerExcludingAssessedTaxRentalRevenue
|
9796194 | |
chg |
Revenue From Contract With Customer Excluding Assessed Tax Rental Revenue
RevenueFromContractWithCustomerExcludingAssessedTaxRentalRevenue
|
38863281 | ||
chg |
Revenue From Contract With Customer Excluding Assessed Tax Rental Revenue
RevenueFromContractWithCustomerExcludingAssessedTaxRentalRevenue
|
21485067 | ||
CY2022Q3 | chg |
Revenue From Contract With Customer Excluding Assessed Tax Refunds And Allowances
RevenueFromContractWithCustomerExcludingAssessedTaxRefundsAndAllowances
|
2868517 | |
CY2021Q3 | chg |
Revenue From Contract With Customer Excluding Assessed Tax Refunds And Allowances
RevenueFromContractWithCustomerExcludingAssessedTaxRefundsAndAllowances
|
3149813 | |
chg |
Revenue From Contract With Customer Excluding Assessed Tax Refunds And Allowances
RevenueFromContractWithCustomerExcludingAssessedTaxRefundsAndAllowances
|
7987193 | ||
chg |
Revenue From Contract With Customer Excluding Assessed Tax Refunds And Allowances
RevenueFromContractWithCustomerExcludingAssessedTaxRefundsAndAllowances
|
7349791 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11575325 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6646381 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30876088 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14135276 | ||
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6686373 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5853295 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20617255 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13773826 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
4888952 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
793086 | |
CY2022Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
5076181 | |
CY2021Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
95898 | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
6635923 | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1354356 | ||
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
234845 | |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
166328 | |
us-gaap |
Professional Fees
ProfessionalFees
|
540330 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
256732 | ||
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5311026 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
262226 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7176253 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1611088 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-422074 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
530860 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3082580 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1249638 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
606090 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
136 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1193157 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
603 | ||
CY2022Q3 | chg |
Interest And Financing Costs
InterestAndFinancingCosts
|
4151578 | |
CY2021Q3 | chg |
Interest And Financing Costs
InterestAndFinancingCosts
|
566924 | |
chg |
Interest And Financing Costs
InterestAndFinancingCosts
|
5311457 | ||
chg |
Interest And Financing Costs
InterestAndFinancingCosts
|
1226931 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3545488 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-566788 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4118300 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1226328 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3967562 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-35928 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-35928 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1035720 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2475966 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1035720 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22251412 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11214050 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24092231 | |
CY2022Q1 | chg |
Cumulative Effects Of Changes In Accounting Principle
CumulativeEffectsOfChangesInAccountingPrinciple
|
-414373 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1419433 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10208990 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
762409 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9446581 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3217562 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2830126 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10198548 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
3480725 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
358286 | |
CY2022Q3 | chg |
Adjustments To Additional Paid In Capital Post Ipo Warrant
AdjustmentsToAdditionalPaidInCapitalPostIpoWarrant
|
591353 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4794895 | |
us-gaap |
Profit Loss
ProfitLoss
|
-1035720 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-2475966 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
358286 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
3480725 | ||
us-gaap |
Depreciation
Depreciation
|
5020 | ||
chg |
Loan Forgiveness Sba Paycheck Protection Program Loan
LoanForgivenessSbaPaycheckProtectionProgramLoan
|
-516225 | ||
chg |
Increase In Processor Retained Funds
IncreaseInProcessorRetainedFunds
|
7309323 | ||
chg |
Increase In Processor Retained Funds
IncreaseInProcessorRetainedFunds
|
63330 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
1265751 | ||
chg |
Increase Decrease In Security Deposits Current
IncreaseDecreaseInSecurityDepositsCurrent
|
164653 | ||
chg |
Increase Decrease In Security Deposits Noncurrent
IncreaseDecreaseInSecurityDepositsNoncurrent
|
-4581375 | ||
chg |
Increase Decrease In Security Deposits Noncurrent
IncreaseDecreaseInSecurityDepositsNoncurrent
|
-1316840 | ||
chg |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
80236201 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-555427 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
850202 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
536812 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
43682 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
79021828 | ||
chg |
Increase Decrease In Rents Received In Advance
IncreaseDecreaseInRentsReceivedInAdvance
|
-539951 | ||
chg |
Increase Decrease In Rents Received In Advance
IncreaseDecreaseInRentsReceivedInAdvance
|
2131424 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13546273 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-918192 | ||
chg |
Purchase Of Property And Equipment
PurchaseOfPropertyAndEquipment
|
-44300 | ||
chg |
Payments To Acquire Treasury Bills
PaymentsToAcquireTreasuryBills
|
50658 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94958 | ||
chg |
Proceeds From Payments Of Stock Issuance Cost
ProceedsFromPaymentsOfStockIssuanceCost
|
771954 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
4964200 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
834564 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-48955 | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
422288 | ||
chg |
Proceeds From Repayments Of Merchant Cash Advances
ProceedsFromRepaymentsOfMerchantCashAdvances
|
-1061481 | ||
chg |
Proceeds From Repayments Of Merchant Cash Advances
ProceedsFromRepaymentsOfMerchantCashAdvances
|
730991 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10198548 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
107526 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
1143245 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14824266 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
952124 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1183035 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
33932 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1106998 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
512 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2290033 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
34444 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
1190033 | |
CY2021Q3 | us-gaap |
Cash
Cash
|
34444 | |
CY2022Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1100000 | |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2290033 | |
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
34444 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1444428 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
901884 | ||
chg |
Non Cash Part Of Conversion Of Debt To Common Stock And Additional Paid In Capital
NonCashPartOfConversionOfDebtToCommonStockAndAdditionalPaidInCapital
|
3924468 | ||
chg |
Non Cash Activity Of Common Stock Issued In Exchange For Warrants
NonCashActivityOfCommonStockIssuedInExchangeForWarrants
|
4635245 | ||
chg |
Noncash Or Part Noncash Imputed Interest On Related Party Loans Market Interest Rates Reported As Contributions From Members
NoncashOrPartNoncashImputedInterestOnRelatedPartyLoansMarketInterestRatesReportedAsContributionsFromMembers
|
38606 | ||
chg |
Number Of Multi Family And Hotel Units
NumberOfMultiFamilyAndHotelUnits
|
571 | ||
chg |
Number Of Multi Family And Hotel Units
NumberOfMultiFamilyAndHotelUnits
|
469 | ||
CY2022Q3 | chg |
Average Number Of Multi Family And Hotel Units
AverageNumberOfMultiFamilyAndHotelUnits
|
571 | |
chg |
Average Number Of Multi Family And Hotel Units
AverageNumberOfMultiFamilyAndHotelUnits
|
592 | ||
CY2021Q3 | chg |
Average Number Of Multi Family And Hotel Units
AverageNumberOfMultiFamilyAndHotelUnits
|
446 | |
chg |
Average Number Of Multi Family And Hotel Units
AverageNumberOfMultiFamilyAndHotelUnits
|
444 | ||
CY2022Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
1279992 | |
CY2021Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
1819943 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;padding-left:18pt;text-indent:-18pt;margin:0pt 0pt 12pt 18pt;">c. <span style="font-style:italic;font-weight:bold;">Use of Estimates</span> — The preparation of financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results could differ from those estimates.</p> | ||
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
0 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
26 | ||
CY2021Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10045 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
109220 | ||
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2774987 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
8562486 | ||
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
722000 | ||
CY2022Q3 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
2148000 | |
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
4838000 | ||
CY2021Q3 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
268000 | |
CY2022Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2022Q3 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
816000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
296000 | |
CY2022Q3 | chg |
Working Capital
WorkingCapital
|
7336469 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1035720 | ||
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
36304289 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7370890 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
29884584 | |
chg |
Cumulative Effect Adjustment Retained Earnings Unamortized Deferred Lease Costs
CumulativeEffectAdjustmentRetainedEarningsUnamortizedDeferredLeaseCosts
|
414373 | ||
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
79821828 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5931418 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
9586750 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
9961993 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
10184864 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
10353777 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
6825319 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
71221672 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
118134375 | |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
2774987 | |
us-gaap |
Lease Cost
LeaseCost
|
8562486 | ||
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | |
CY2022Q3 | chg |
Accounts Payable And Accrued Liabilities Sales Tax Current
AccountsPayableAndAccruedLiabilitiesSalesTaxCurrent
|
816000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3653939 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4209366 | |
CY2022Q3 | chg |
Accounts Payable And Accrued Liabilities Rent Payable Current
AccountsPayableAndAccruedLiabilitiesRentPayableCurrent
|
574000 | |
CY2022Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
172000 | |
CY2022Q3 | chg |
Accounts Payable And Accrued Liabilities Legal And Accounting Fees
AccountsPayableAndAccruedLiabilitiesLegalAndAccountingFees
|
161000 | |
CY2022Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
93000 | |
chg |
Accounts Payable And Accrued Liabilities Software Expense Current
AccountsPayableAndAccruedLiabilitiesSoftwareExpenseCurrent
|
67000 | ||
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Credit Card Payable Current
AccountsPayableAndAccruedLiabilitiesCreditCardPayableCurrent
|
980000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
600000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Rent Payable Current
AccountsPayableAndAccruedLiabilitiesRentPayableCurrent
|
570000 | |
CY2021Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
570000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Short Term Negative Cash Balance Current
AccountsPayableAndAccruedLiabilitiesShortTermNegativeCashBalanceCurrent
|
475000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Sales Tax Current
AccountsPayableAndAccruedLiabilitiesSalesTaxCurrent
|
295000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Costs Related To Initial Public Offering Current
AccountsPayableAndAccruedLiabilitiesCostsRelatedToInitialPublicOfferingCurrent
|
290000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Refunds Payable Current
AccountsPayableAndAccruedLiabilitiesRefundsPayableCurrent
|
228000 | |
CY2021Q4 | chg |
Accounts Payable And Accrued Liabilities Furniture Current
AccountsPayableAndAccruedLiabilitiesFurnitureCurrent
|
97000 | |
CY2021Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
105000 | |
CY2022Q3 | chg |
Loans Payable Sba Ppp Loan Maturity Year One
LoansPayableSbaPppLoanMaturityYearOne
|
298958 | |
CY2022Q3 | chg |
Merchant Cash Advances Net Of Unamortized Costs
MerchantCashAdvancesNetOfUnamortizedCosts
|
324527 | |
CY2021Q4 | chg |
Merchant Cash Advances Net Of Unamortized Costs
MerchantCashAdvancesNetOfUnamortizedCosts
|
1386008 | |
CY2022Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
6564965 | |
CY2021Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
2192118 | |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
5750721 | |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1267004 | |
CY2022Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
814244 | |
CY2021Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
925114 | |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
349899 | |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
241455 | |
CY2022Q3 | chg |
Loans Payable Maturity Year One
LoansPayableMaturityYearOne
|
5750721 | |
CY2022Q3 | chg |
Loans Payable Maturity Year Two
LoansPayableMaturityYearTwo
|
814244 | |
CY2022Q3 | us-gaap |
Loans Payable
LoansPayable
|
6564965 | |
CY2022Q3 | chg |
Loans Payable Related Parties
LoansPayableRelatedParties
|
248500 | |
CY2021Q4 | chg |
Loans Payable Related Parties
LoansPayableRelatedParties
|
518721 | |
CY2022Q3 | chg |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
248500 | |
CY2021Q4 | chg |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
22221 | |
CY2021Q4 | chg |
Loans Payable Related Parties Non Current
LoansPayableRelatedPartiesNonCurrent
|
496500 | |
CY2022Q3 | chg |
Loans Payable Related Parties Maturity Year One
LoansPayableRelatedPartiesMaturityYearOne
|
248500 | |
CY2022Q3 | chg |
Loans Payable Related Parties
LoansPayableRelatedParties
|
248500 | |
CY2022Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
94975 | |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
94975 | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
206545 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2630024 | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.00 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0052 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0372 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.3977 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.6659 | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
4.00 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2630024 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.00 | ||
chg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm2
|
P10Y | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2630024 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.00 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y10M24D | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
206545 | ||
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4048167 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M24D | ||
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
0 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2630024 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.00 | ||
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2630024 | |
CY2022Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
4.00 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0 | |
CY2021Q4 | chg |
Warrants And Rights Outstanding Aggregate Intrinsic Value Outstanding
WarrantsAndRightsOutstandingAggregateIntrinsicValueOutstanding
|
0 | |
chg |
Class Of Warrant Or Right Number Of Securities Issued
ClassOfWarrantOrRightNumberOfSecuritiesIssued
|
2651688 | ||
chg |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Issued
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsIssued
|
4.08 | ||
chg |
Warrants And Rights Outstanding Issuance Term
WarrantsAndRightsOutstandingIssuanceTerm
|
P4Y10M24D | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2651688 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.08 | |
CY2022Q3 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P4Y10M24D | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2651688 | |
CY2022Q3 | chg |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Exercisable
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExercisable
|
4.08 | |
chg |
Warrants And Rights Outstanding Exercisable Term
WarrantsAndRightsOutstandingExercisableTerm
|
P4Y10M24D |