2023 Q2 Form 10-Q Financial Statement
#000182912623003198 Filed on May 09, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $31.86M | $22.81M | $0.00 |
YoY Change | 212.32% | -100.0% | |
Cost Of Revenue | $21.68M | $17.45M | $6.586M |
YoY Change | 195.21% | 164.98% | 69.52% |
Gross Profit | $10.18M | $5.362M | $5.177M |
YoY Change | 256.33% | 3.58% | 381.6% |
Gross Profit Margin | 31.95% | 23.5% | |
Selling, General & Admin | $4.620M | $3.340M | $979.6K |
YoY Change | 421.67% | 240.95% | 60.48% |
% of Gross Profit | 45.39% | 62.29% | 18.92% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.00K | $11.03K | $0.00 |
YoY Change | 681.25% | ||
% of Gross Profit | 0.2% | 0.21% | 0.0% |
Operating Expenses | $5.406M | $4.225M | $979.6K |
YoY Change | 510.46% | 331.29% | 60.48% |
Operating Profit | $4.773M | $1.137M | $4.197M |
YoY Change | 142.14% | -72.91% | 803.64% |
Interest Expense | -$1.190M | -$2.130M | -$564.1K |
YoY Change | 99.75% | 277.57% | 381.18% |
% of Operating Profit | -24.93% | -187.35% | -13.44% |
Other Income/Expense, Net | -$29.65M | -$3.795M | $449.9K |
YoY Change | 6366.43% | -943.56% | 1499600.0% |
Pretax Income | -$24.88M | -$2.658M | $1.419M |
YoY Change | -1745.16% | -287.28% | -208.61% |
Income Tax | $1.893M | $122.2K | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$26.77M | -$2.781M | $1.419M |
YoY Change | -3611.85% | -295.89% | -208.61% |
Net Earnings / Revenue | -84.04% | -12.19% | |
Basic Earnings Per Share | -$0.78 | -$0.10 | |
Diluted Earnings Per Share | -$0.78 | -$0.10 | $51.58K |
COMMON SHARES | |||
Basic Shares Outstanding | 32.42M shares | 29.39M shares | |
Diluted Shares Outstanding | 34.29M shares | 28.66M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.800M | $2.900M | $62.19K |
YoY Change | 678471.43% | 4563.13% | |
Cash & Equivalents | $3.778M | $2.881M | $1.162M |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $14.70M | $7.800M | $0.00 |
YoY Change | 121.36% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $18.51M | $10.65M | $0.00 |
YoY Change | 178.74% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $564.1K | $435.9K | $34.21M |
YoY Change | 6206.5% | -98.73% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.00M | $16.80M | $2.674M |
YoY Change | 303.23% | 528.34% | |
Total Long-Term Assets | $199.1M | $186.5M | $0.00 |
YoY Change | 260.9% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $18.51M | $10.65M | $0.00 |
Total Long-Term Assets | $199.1M | $186.5M | $0.00 |
Total Assets | $217.6M | $197.2M | $0.00 |
YoY Change | 252.07% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.300M | $8.000M | $1.756M |
YoY Change | 1342.25% | 355.53% | |
Accrued Expenses | $6.000M | $4.700M | $6.416M |
YoY Change | -17.37% | -26.75% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.500M | $6.500M | $2.205M |
YoY Change | -79.35% | 194.72% | |
Total Short-Term Liabilities | $20.87M | $24.59M | $16.93M |
YoY Change | -16.98% | 45.19% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.900M | $5.200M | $0.00 |
YoY Change | 128.87% | ||
Other Long-Term Liabilities | $183.3M | $168.8M | $28.89M |
YoY Change | 316.86% | 484.21% | |
Total Long-Term Liabilities | $183.3M | $174.0M | $0.00 |
YoY Change | 297.5% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.87M | $24.59M | $16.93M |
Total Long-Term Liabilities | $183.3M | $174.0M | $0.00 |
Total Liabilities | $204.1M | $198.6M | $50.10M |
YoY Change | 186.52% | 296.37% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$50.57M | -$23.80M | |
YoY Change | 435.36% | ||
Common Stock | $351.00 | $293.00 | |
YoY Change | 62.5% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.45M | -$1.432M | -$10.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $217.6M | $197.2M | $39.90M |
YoY Change | 252.07% | 394.21% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$26.77M | -$2.781M | $1.419M |
YoY Change | -3611.85% | -295.89% | -208.61% |
Depreciation, Depletion And Amortization | $20.00K | $11.03K | $0.00 |
YoY Change | 681.25% | ||
Cash From Operating Activities | -$4.580M | $383.3K | $0.00 |
YoY Change | 231.17% | -100.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $150.0K | $249.8K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $2.690M | |
YoY Change | |||
Cash From Investing Activities | -$150.0K | $2.443M | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.630M | -$1.021M | -220.1K |
YoY Change | 326.09% | 364.15% | -32.5% |
NET CHANGE | |||
Cash From Operating Activities | -4.580M | $383.3K | 0.000 |
Cash From Investing Activities | -150.0K | $2.443M | |
Cash From Financing Activities | 5.630M | -$1.021M | -220.1K |
Net Change In Cash | 900.0K | $1.805M | 0.000 |
YoY Change | -1560.09% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.580M | $383.3K | $0.00 |
Capital Expenditures | $150.0K | $249.8K | |
Free Cash Flow | -$4.730M | $133.5K | $0.00 |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | luxh |
Noncash Stock Compensation Expense
NoncashStockCompensationExpense
|
usd | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001893311 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | luxh |
Treasury Bills
TreasuryBills
|
usd | |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
usd | |
CY2022Q1 | luxh |
Noncash Issuance Of Shares For Operating Expenses
NoncashIssuanceOfSharesForOperatingExpenses
|
usd | |
CY2022Q1 | luxh |
Noncash Option Compensation Expense
NoncashOptionCompensationExpense
|
usd | |
CY2022Q1 | luxh |
Noncash Financing Costs
NoncashFinancingCosts
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
usd | |
CY2022Q1 | luxh |
Shares Issued For Operating Expenses
SharesIssuedForOperatingExpenses
|
usd | |
CY2022Q1 | luxh |
Gain On Sale Of Treasury Bills
GainOnSaleOfTreasuryBills
|
usd | |
CY2022Q1 | luxh |
Noncash Financing Charges Associated With Short Term Business Financing
NoncashFinancingChargesAssociatedWithShortTermBusinessFinancing
|
usd | |
CY2022Q1 | luxh |
Loss On Debt Extinguishment
LossOnDebtExtinguishment
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
usd | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2022Q1 | luxh |
Payments To Acquire Treasury Bills
PaymentsToAcquireTreasuryBills
|
usd | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | luxh |
Proceeds From Payments Of Stock Issuance Cost
ProceedsFromPaymentsOfStockIssuanceCost
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q1 | luxh |
Acquisition Of New Operating Lease Rightofuse Assets
AcquisitionOfNewOperatingLeaseRightofuseAssets
|
usd | |
CY2022Q1 | luxh |
Non Cash Part Of Conversion Of Debt To Common Stock And Additional Paid In Capital
NonCashPartOfConversionOfDebtToCommonStockAndAdditionalPaidInCapital
|
usd | |
CY2023Q1 | luxh |
Loans Payable Related Parties Non Current
LoansPayableRelatedPartiesNonCurrent
|
usd | |
CY2022Q4 | luxh |
Loans Payable Related Parties Non Current
LoansPayableRelatedPartiesNonCurrent
|
usd | |
CY2022Q4 | luxh |
Convertible Notes Related Parties Current
ConvertibleNotesRelatedPartiesCurrent
|
usd | |
CY2023Q1 | luxh |
Convertible Notes Loans Payable Non Current Related Parties
ConvertibleNotesLoansPayableNonCurrentRelatedParties
|
usd | |
CY2022Q4 | luxh |
Convertible Notes Loans Payable Non Current Related Parties
ConvertibleNotesLoansPayableNonCurrentRelatedParties
|
usd | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
pure | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
usd | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
shares | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
||
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
usd | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
shares | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
||
CY2022Q4 | luxh |
Warrants And Rights Outstanding Aggregate Intrinsic Value Outstanding
WarrantsAndRightsOutstandingAggregateIntrinsicValueOutstanding
|
usd | |
CY2023Q1 | luxh |
Warrant Expired
WarrantExpired
|
shares | |
CY2023Q1 | luxh |
Weighted Average Exercise Price Expired
WeightedAverageExercisePriceExpired
|
||
CY2023Q1 | luxh |
Rent Expense
RentExpense
|
5421867 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1002000 | usd |
CY2022Q4 | luxh |
Legal Exposure
LegalExposure
|
805000 | usd |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41473 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LUXURBAN HOTELS INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-3334945 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2125 Biscayne Blvd | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 253 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33137 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(833) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
723-7368 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common stock, $0.00001 par value per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
LUXH | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32416967 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2880909 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1076402 | usd |
CY2022Q4 | luxh |
Treasury Bills
TreasuryBills
|
2661382 | usd |
CY2023Q1 | luxh |
Processor Retained Funds Current
ProcessorRetainedFundsCurrent
|
6952243 | usd |
CY2022Q4 | luxh |
Processor Retained Funds Current
ProcessorRetainedFundsCurrent
|
6734220 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
702143 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
963300 | usd |
CY2023Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
112290 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
112290 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10647585 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11547594 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
435860 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
197129 | usd |
CY2023Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1100000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1100000 | usd |
CY2023Q1 | luxh |
Security Depositsnoncurrent
SecurityDepositsnoncurrent
|
15141105 | usd |
CY2022Q4 | luxh |
Security Depositsnoncurrent
SecurityDepositsnoncurrent
|
11233385 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
559838 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
559838 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
169282279 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
197166667 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
83325075 | usd |
CY2023Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
186519082 | usd |
CY2022Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
96415427 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
197166667 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
107963021 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7277439 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6252491 | usd |
CY2023Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
5196743 | usd |
CY2022Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
2566504 | usd |
CY2023Q1 | luxh |
Short Term Business Financing
ShortTermBusinessFinancing
|
825905 | usd |
CY2022Q4 | luxh |
Short Term Business Financing
ShortTermBusinessFinancing
|
2003015 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
6480294 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
10324519 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4682746 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4293085 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
122161 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24585288 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25439614 | usd |
CY2023Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
1667522 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
1689193 | usd |
CY2023Q1 | luxh |
Security Deposit Letter Of Credit
SecurityDepositLetterOfCredit
|
3500000 | usd |
CY2022Q4 | luxh |
Security Deposit Letter Of Credit
SecurityDepositLetterOfCredit
|
2500000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
168845549 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
81626338 | usd |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
174013071 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
85815531 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
198598359 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
111255145 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29392464 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29392464 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27691918 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27691918 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
293 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
276 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22367541 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17726592 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23799526 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21018992 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1431692 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3292124 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
107963021 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
22814175 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
9099425 | usd |
CY2022Q1 | luxh |
Rent Expense
RentExpense
|
2282783 | usd |
CY2023Q1 | luxh |
Noncash Rent Expense Amortization
NoncashRentExpenseAmortization
|
1651669 | usd |
CY2022Q1 | luxh |
Noncash Rent Expense Amortization
NoncashRentExpenseAmortization
|
255967 | usd |
CY2023Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
10378765 | usd |
CY2022Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4047412 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17452301 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6586162 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
5361874 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
2513263 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2742586 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
979606 | usd |
CY2023Q1 | luxh |
Noncash Issuance Of Shares For Operating Expenses
NoncashIssuanceOfSharesForOperatingExpenses
|
884816 | usd |
CY2023Q1 | luxh |
Noncash Stock Compensation Expense
NoncashStockCompensationExpense
|
429996 | usd |
CY2023Q1 | luxh |
Noncash Option Compensation Expense
NoncashOptionCompensationExpense
|
167573 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4224971 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
979606 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1136903 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1533657 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
39878 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
449913 | usd |
CY2023Q1 | luxh |
Interest And Financing Costs
InterestAndFinancingCosts
|
2130605 | usd |
CY2022Q1 | luxh |
Interest And Financing Costs
InterestAndFinancingCosts
|
564137 | usd |
CY2023Q1 | luxh |
Noncash Financing Costs
NoncashFinancingCosts
|
1704549 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3795276 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-114224 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2658373 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1419433 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
122161 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2780534 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1419433 | usd |
CY2023Q1 | luxh |
Basic And Diluted Loss Per Common Share
BasicAndDilutedLossPerCommonShare
|
-0.10 | |
CY2022Q1 | luxh |
Basic And Diluted Loss Per Common Share
BasicAndDilutedLossPerCommonShare
|
0.07 | |
CY2023Q1 | luxh |
Basic And Diluted Weighted Average Number Of Common Shares Outstanding
BasicAndDilutedWeightedAverageNumberOfCommonSharesOutstanding
|
28659358 | shares |
CY2022Q1 | luxh |
Basic And Diluted Weighted Average Number Of Common Shares Outstanding
BasicAndDilutedWeightedAverageNumberOfCommonSharesOutstanding
|
21675001 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3292124 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2780534 | usd |
CY2023Q1 | luxh |
Noncash Stock Compensation Expenses
NoncashStockCompensationExpenses
|
429998 | usd |
CY2023Q1 | luxh |
Noncash Stock Option Expense
NoncashStockOptionExpense
|
167573 | usd |
CY2023Q1 | luxh |
Noncash Issuance Of Shares For Operating Expense
NoncashIssuanceOfSharesForOperatingExpense
|
884816 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
2700000 | usd |
CY2023Q1 | luxh |
Warrant Exercise
WarrantExercise
|
400000 | usd |
CY2023Q1 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
58579 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1431692 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11214050 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1162189 | usd |
CY2022Q1 | luxh |
Cumulative Effects Of Changes In Accounting Principle
CumulativeEffectsOfChangesInAccountingPrinciple
|
-414373 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1419433 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10208990 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2780534 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1419433 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
429996 | usd |
CY2023Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
167573 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11031 | usd |
CY2023Q1 | luxh |
Shares Issued For Operating Expenses
SharesIssuedForOperatingExpenses
|
884816 | usd |
CY2023Q1 | luxh |
Noncash Lease Expense
NoncashLeaseExpense
|
6456386 | usd |
CY2022Q1 | luxh |
Noncash Lease Expense
NoncashLeaseExpense
|
2538750 | usd |
CY2023Q1 | luxh |
Gain On Sale Of Treasury Bills
GainOnSaleOfTreasuryBills
|
-31014 | usd |
CY2023Q1 | luxh |
Noncash Financing Charges Associated With Short Term Business Financing
NoncashFinancingChargesAssociatedWithShortTermBusinessFinancing
|
78402 | usd |
CY2023Q1 | luxh |
Loss On Debt Extinguishment
LossOnDebtExtinguishment
|
58579 | usd |
CY2023Q1 | luxh |
Increase In Processor Retained Funds
IncreaseInProcessorRetainedFunds
|
218023 | usd |
CY2022Q1 | luxh |
Increase In Processor Retained Funds
IncreaseInProcessorRetainedFunds
|
1590117 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-261157 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
37713 | usd |
CY2023Q1 | luxh |
Increase Decrease In Security Deposits Current
IncreaseDecreaseInSecurityDepositsCurrent
|
3907720 | usd |
CY2022Q1 | luxh |
Increase Decrease In Security Deposits Current
IncreaseDecreaseInSecurityDepositsCurrent
|
200000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1024948 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14401 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-4804716 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2451028 | usd |
CY2023Q1 | luxh |
Increase Decrease In Rents Received In Advance
IncreaseDecreaseInRentsReceivedInAdvance
|
2630239 | usd |
CY2022Q1 | luxh |
Increase Decrease In Rents Received In Advance
IncreaseDecreaseInRentsReceivedInAdvance
|
610331 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
122161 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
383281 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
275255 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
249762 | usd |
CY2023Q1 | luxh |
Payments To Acquire Treasury Bills
PaymentsToAcquireTreasuryBills
|
-2692396 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2442634 | usd |
CY2022Q1 | luxh |
Proceeds From Payments Of Stock Issuance Cost
ProceedsFromPaymentsOfStockIssuanceCost
|
-43779 | usd |
CY2023Q1 | luxh |
Proceeds From Short Term Business Financing Net
ProceedsFromShortTermBusinessFinancingNet
|
-1255512 | usd |
CY2022Q1 | luxh |
Proceeds From Short Term Business Financing Net
ProceedsFromShortTermBusinessFinancingNet
|
370175 | usd |
CY2023Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
400000 | usd |
CY2023Q1 | luxh |
Repayments Of Loans Payable Net
RepaymentsOfLoansPayableNet
|
165896 | usd |
CY2022Q1 | luxh |
Repayments Of Loans Payable Net
RepaymentsOfLoansPayableNet
|
546460 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1021408 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-220064 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1804507 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
55191 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2176402 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1106998 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3980909 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
2880909 | usd |
CY2022Q1 | us-gaap |
Cash
Cash
|
62189 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
1100000 | usd |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
1100000 | usd |
CY2023Q1 | luxh |
Total Cash And Cash Equivalent And Restricted Cash
TotalCashAndCashEquivalentAndRestrictedCash
|
3980909 | usd |
CY2022Q1 | luxh |
Total Cash And Cash Equivalent And Restricted Cash
TotalCashAndCashEquivalentAndRestrictedCash
|
1162189 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2130605 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
421275 | usd |
CY2023Q1 | luxh |
Acquisition Of New Operating Lease Rightofuse Assets
AcquisitionOfNewOperatingLeaseRightofuseAssets
|
88267775 | usd |
CY2023Q1 | luxh |
Non Cash Part Of Conversion Of Debt To Common Stock And Additional Paid In Capital
NonCashPartOfConversionOfDebtToCommonStockAndAdditionalPaidInCapital
|
2700000 | usd |
CY2023Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
5196743 | usd |
CY2022Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
2566504 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zQHi4u1NPyj9" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-right: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"/> <td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c.</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zj37BIZD1IVd">Use of Estimates</span> </i></b>— The preparation of financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results could differ from those estimates.</span></td> </tr> </table> | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2880909 | usd |
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2650062 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1076402 | usd |
CY2023Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
90 | usd |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
26 | usd |
CY2023Q1 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
3073533 | usd |
CY2022Q1 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
1297170 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
122161 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
229371 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4293085 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
168845549 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
81626338 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2780534 | usd |
CY2023Q1 | luxh |
Working Capital Deficit
WorkingCapitalDeficit
|
13937703 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4682746 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
36304289 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7370890 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
29884584 | usd |
CY2023Q1 | luxh |
Cumulative Effect Adjustment Retained Earnings Unamortized Deferred Lease Costs
CumulativeEffectAdjustmentRetainedEarningsUnamortizedDeferredLeaseCosts
|
414373 | usd |
CY2023Q1 | luxh |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
169282279 | usd |
CY2022Q4 | luxh |
Operating Lease Right Of Use Assets
OperatingLeaseRightOfUseAssets
|
83325075 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4682746 | usd |
CY2023Q1 | luxh |
Director Fees
DirectorFees
|
225000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
21988842 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
23999030 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
24656593 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
23549065 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
21273314 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
212308969 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
327775813 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
154247518 | usd |
CY2023Q1 | luxh |
Present Value Obligation
PresentValueObligation
|
173528295 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4682746 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
168845549 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | pure |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6456680 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
616856 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
7073536 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
7277439 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
6252492 | usd |
CY2023Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1434000 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1740000 | usd |
CY2023Q1 | luxh |
Legal Exposure
LegalExposure
|
1150000 | usd |
CY2023Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
53000 | usd |
CY2023Q1 | luxh |
Accounts Payable And Accrued Liabilities Credit Card Payable Current
AccountsPayableAndAccruedLiabilitiesCreditCardPayableCurrent
|
472000 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
543000 | usd |
CY2023Q1 | luxh |
Utilities
Utilities
|
1240000 | usd |
CY2023Q1 | luxh |
Repairs And Maintenance
RepairsAndMaintenance
|
218000 | usd |
CY2023Q1 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
202000 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1570000 | usd |
CY2022Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
572000 | usd |
CY2022Q4 | luxh |
Accounts Payable And Accrued Liabilities Credit Card Payable Current
AccountsPayableAndAccruedLiabilitiesCreditCardPayableCurrent
|
507000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
495000 | usd |
CY2022Q4 | luxh |
Accounts Payable And Accrued Liabilities Sales Tax Current
AccountsPayableAndAccruedLiabilitiesSalesTaxCurrent
|
371000 | usd |
CY2022Q4 | luxh |
Accounts Payable And Accrued Liabilities Rent Payable Current
AccountsPayableAndAccruedLiabilitiesRentPayableCurrent
|
104000 | usd |
CY2022Q4 | luxh |
Accounts Payable And Accrued Liabilities Costs Related To Initial Public Offering Current
AccountsPayableAndAccruedLiabilitiesCostsRelatedToInitialPublicOfferingCurrent
|
268000 | usd |
CY2022Q4 | luxh |
Accounts Payable And Accrued Liabilities Legal And Accounting Fees
AccountsPayableAndAccruedLiabilitiesLegalAndAccountingFees
|
265000 | usd |
CY2022Q4 | luxh |
Director Fees
DirectorFees
|
135000 | usd |
CY2022Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
158000 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
122161 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2023Q1 | luxh |
Shares To Be Issued For Revenue Agreement
SharesToBeIssuedForRevenueAgreement
|
1704549 | usd |
CY2023Q2 | luxh |
Shares Were Issued To Satisfaction Obligation
SharesWereIssuedToSatisfactionObligation
|
614252 | shares |
CY2023Q1 | luxh |
Accounts Payable Description
AccountsPayableDescription
|
Of the legal amounts accrued, the company believes the accrual best estimates the most likely outcomes of these matters however the range of outcomes could be between $900,000–$1,200,000. Of these amounts, $500,000–$700,000 is related to landlord matters associated with the exit of SoBeNY, $300,000 is related to a payment processor and $100,000–$200,000 is related to employee matters. | |
CY2023Q1 | luxh |
Loans Payable Sba Ppp Loan Maturity Year One
LoansPayableSbaPppLoanMaturityYearOne
|
276658 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
19177 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
14965 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
15536 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
16129 | usd |
CY2023Q1 | luxh |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
16744 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
717449 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
800000 | usd |
CY2022Q4 | luxh |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
238000 | usd |
CY2023Q1 | luxh |
Unamortized Costs For Merchant Cash Advances
UnamortizedCostsForMerchantCashAdvances
|
825905 | usd |
CY2022Q4 | luxh |
Unamortized Costs For Merchant Cash Advances
UnamortizedCostsForMerchantCashAdvances
|
1921439 | usd |
CY2023Q1 | luxh |
Original Borrowing
OriginalBorrowing
|
119224 | usd |
CY2022Q4 | luxh |
Original Borrowing
OriginalBorrowing
|
119224 | usd |
CY2023Q1 | luxh |
Other Borrowing
OtherBorrowing
|
195323 | usd |
CY2022Q4 | luxh |
Other Borrowing
OtherBorrowing
|
225929 | usd |
CY2023Q1 | us-gaap |
Other Borrowings
OtherBorrowings
|
5506497 | usd |
CY2022Q4 | us-gaap |
Other Borrowings
OtherBorrowings
|
10663335 | usd |
CY2023Q1 | luxh |
Loans Payable Current Maturities
LoansPayableCurrentMaturities
|
4714773 | usd |
CY2022Q4 | luxh |
Loans Payable Current Maturities
LoansPayableCurrentMaturities
|
7261723 | usd |
CY2023Q1 | luxh |
Loans Payable Non Current
LoansPayableNonCurrent
|
791724 | usd |
CY2022Q4 | luxh |
Loans Payable Non Current
LoansPayableNonCurrent
|
3401632 | usd |
CY2023Q1 | luxh |
Loans Payable Maturity Year One
LoansPayableMaturityYearOne
|
4714773 | usd |
CY2023Q1 | luxh |
Loans Payable Maturity Year Two
LoansPayableMaturityYearTwo
|
791724 | usd |
CY2023Q1 | us-gaap |
Loans Payable
LoansPayable
|
5506497 | usd |
CY2023Q1 | luxh |
Loans Payable Related Parties Current
LoansPayableRelatedPartiesCurrent
|
198000 | usd |
CY2023Q1 | luxh |
Loans Payable Related Parties Maturity Year One
LoansPayableRelatedPartiesMaturityYearOne
|
198000 | usd |
CY2023Q1 | luxh |
Loans Payable Related Parties
LoansPayableRelatedParties
|
198000 | usd |
CY2023Q1 | luxh |
Convertible Notes Related Parties Current
ConvertibleNotesRelatedPartiesCurrent
|
1271686 | usd |
CY2023Q1 | luxh |
Convertible Debt Maturity Year One
ConvertibleDebtMaturityYearOne
|
1271686 | usd |
CY2023Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
1271686 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2079686 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2023-08-17 | |
CY2023Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
808000 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
58579 | usd |
CY2023Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
94975 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
94975 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
3000000 | usd |
CY2022Q4 | luxh |
Conversion Of Common Stock Shares
ConversionOfCommonStockShares
|
1000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
3.00 | |
CY2023Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1250000 | usd |
CY2023Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3000000 | usd |
CY2023Q1 | luxh |
Provided Conversion Shares
ProvidedConversionShares
|
874474 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
25000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.74 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2818250 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0052 | pure |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0470 | pure |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.3977 | pure |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
0.6659 | pure |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1910484 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.55 | |
CY2023Q1 | luxh |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
|
P9Y9M18D | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.74 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
23438 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.00 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1912046 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.57 | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y7M6D | |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
167573 | usd |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3993843 | usd |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y4M24D | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1910484 | shares |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
2.55 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.74 | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
23438 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.00 | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1912046 | shares |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
2.57 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3018250 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.64 | |
CY2023Q1 | luxh |
Class Of Warrant Or Right Number Of Securities Issued
ClassOfWarrantOrRightNumberOfSecuritiesIssued
|
250000 | shares |
CY2023Q1 | luxh |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Issued
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsIssued
|
4.00 | |
CY2023Q1 | luxh |
Warrant Exercised
WarrantExercised
|
-200000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
3.00 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
3068250 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.79 | |
CY2023Q1 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P4Y6M | |
CY2023Q1 | luxh |
Warrants And Rights Outstanding Aggregate Intrinsic Value Outstanding
WarrantsAndRightsOutstandingAggregateIntrinsicValueOutstanding
|
1467188 | usd |
CY2023Q1 | luxh |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Exercisable
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExercisable
|
2.68 | |
CY2023Q1 | luxh |
Warrants And Rights Outstanding Exercisable Term
WarrantsAndRightsOutstandingExercisableTerm
|
P4Y4M24D | |
CY2023Q1 | luxh |
Aggregate Intrinsic Value Exercisable
AggregateIntrinsicValueExercisable
|
1467188 | usd |