|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.691M
111.03%
YoY
|
-1.275M cads
-81.57%
YoY
|
-6.918M cads
74.83%
YoY
|
-$3.957M
-23.24%
YoY
|
-$5.155M
12.33%
YoY
|
| Depreciation, Depletion And Amortization |
$422.3K
32.55%
YoY
|
318.6K cads
-7.68%
YoY
|
345.1K cads
-73.29%
YoY
|
$1.292M
34.63%
YoY
|
$959.6K
879.74%
YoY
|
| Cash From Operating Activities |
$1.140M
-23.66%
YoY
|
$1.494M
-429.91%
YoY
|
-$452.7K
-78.15%
YoY
|
-$2.072M
836.74%
YoY
|
-$221.2K
-78.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.70K
N/A
|
$0.00
-100.0%
YoY
|
$761.9K
-215.16%
YoY
|
-$661.6K
-10.71%
YoY
|
-$741.0K
408.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.566M
2853.96%
YoY
|
$53.00K
-0.11%
YoY
|
$53.06K
-98.05%
YoY
|
$2.727M
-2180.48%
YoY
|
-$131.1K
N/A
|
| Cash From Investing Activities |
$1.549M
2822.45%
YoY
|
$53.00K
-107.48%
YoY
|
-$708.9K
-134.33%
YoY
|
$2.065M
-336.8%
YoY
|
-$872.1K
498.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0K
-90.77%
YoY
|
$2.276M
61.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.511M
128.99%
YoY
|
-$1.097M
716.09%
YoY
|
-$134.4K
-118.64%
YoY
|
$720.7K
-54.14%
YoY
|
$1.571M
-8.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.140M
-23.66%
YoY
|
$1.494M
-429.91%
YoY
|
-$452.7K
-78.15%
YoY
|
-$2.072M
836.74%
YoY
|
-$221.2K
-78.69%
YoY
|
| Cash From Investing Activities |
$1.549M
2822.45%
YoY
|
$53.00K
-107.48%
YoY
|
-$708.9K
-134.33%
YoY
|
$2.065M
-336.8%
YoY
|
-$872.1K
498.98%
YoY
|
| Cash From Financing Activities |
-$2.511M
128.99%
YoY
|
-$1.097M
716.09%
YoY
|
-$134.4K
-118.64%
YoY
|
$720.7K
-54.14%
YoY
|
$1.571M
-8.84%
YoY
|
| Net Change In Cash |
$178.2K
-60.41%
YoY
|
$450.1K
-134.73%
YoY
|
-$1.296M
-281.5%
YoY
|
$714.0K
49.33%
YoY
|
$478.2K
-11.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.140M
-23.66%
YoY
|
$1.494M
-429.91%
YoY
|
-$452.7K
-78.15%
YoY
|
-$2.072M
836.74%
YoY
|
-$221.2K
-78.69%
YoY
|
| Capital Expenditures |
$16.70K
N/A
|
$0.00
-100.0%
YoY
|
$761.9K
-215.16%
YoY
|
-$661.6K
-10.71%
YoY
|
-$741.0K
408.96%
YoY
|
| Free Cash Flow |
$1.124M
-24.78%
YoY
|
$1.494M
-222.96%
YoY
|
-$1.215M
-13.86%
YoY
|
-$1.410M
-371.25%
YoY
|
$519.8K
-158.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$129.2K
-60.33%
YoY
|
-$30.00K
-117.79%
YoY
|
-$2.283M
486.46%
YoY
|
-$250.5K
-11.08%
YoY
|
-$325.7K
-21.22%
YoY
|
$168.6K
-141.31%
YoY
|
-$389.3K
-91.08%
YoY
|
-$281.7K
-63.91%
YoY
|
-$413.4K
-58.04%
YoY
|
-$408.1K
-46.08%
YoY
|
-$4.362M
170.16%
YoY
|
-$780.5K
-21.24%
YoY
|
-$985.3K
44.33%
YoY
|
-$756.8K
13.18%
YoY
|
-$1.615M
-49.22%
YoY
|
-$991.0K
67.5%
YoY
|
-$682.7K
10.66%
YoY
|
-$668.7K
-12.79%
YoY
|
-$3.179M
22.29%
YoY
|
-$591.7K
2482.5%
YoY
|
| Depreciation, Depletion And Amortization |
$22.40K
-89.61%
YoY
|
$35.40K
-84.2%
YoY
|
$104.8K
-46.26%
YoY
|
$227.4K
-4.2%
YoY
|
$215.5K
-7.87%
YoY
|
$224.1K
-18.8%
YoY
|
$195.0K
-39.95%
YoY
|
$237.4K
-18.05%
YoY
|
$233.9K
-21.01%
YoY
|
$276.0K
-6.1%
YoY
|
$324.7K
13.4%
YoY
|
$289.7K
-20.91%
YoY
|
$296.1K
-5.54%
YoY
|
$293.9K
-9.79%
YoY
|
$286.3K
-43.99%
YoY
|
$366.2K
119.25%
YoY
|
$313.5K
103.86%
YoY
|
$325.8K
155.5%
YoY
|
$511.2K
421.98%
YoY
|
$167.0K
N/A
|
| Cash From Operating Activities |
$239.2K
-43.73%
YoY
|
$313.1K
-20.57%
YoY
|
$77.20K
-77.9%
YoY
|
$243.7K
-31.88%
YoY
|
$425.1K
47.45%
YoY
|
$394.2K
-20.88%
YoY
|
$349.3K
127.5%
YoY
|
$357.8K
-314.67%
YoY
|
$288.3K
-175.2%
YoY
|
$498.2K
-986.23%
YoY
|
$153.5K
-114.55%
YoY
|
-$166.7K
-70.9%
YoY
|
-$383.4K
-12.51%
YoY
|
-$56.22K
941.11%
YoY
|
-$1.055M
-256.59%
YoY
|
-$572.7K
39.14%
YoY
|
-$438.2K
36.69%
YoY
|
-$5.400K
-96.69%
YoY
|
$674.0K
-418.05%
YoY
|
-$411.6K
-10.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$16.70K
-144.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$37.60K
-132.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.56K
N/A
|
$116.9K
-139.03%
YoY
|
$348.4K
N/A
|
$296.7K
-267.92%
YoY
|
$0.00
-100.0%
YoY
|
-$299.6K
31.87%
YoY
|
$0.00
-100.0%
YoY
|
-$176.7K
-35.86%
YoY
|
-$185.4K
57.16%
YoY
|
-$227.2K
56.03%
YoY
|
-$120.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.566M
2853.96%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00K
-72.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$194.9K
395.95%
YoY
|
$220.00
N/A
|
-$73.48K
-105.19%
YoY
|
-$68.54K
-105.39%
YoY
|
$39.29K
-167.14%
YoY
|
$0.00
N/A
|
$1.415M
N/A
|
$1.273M
-1854.27%
YoY
|
-$58.52K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.549M
1611.49%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.50K
16.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.56K
-45.2%
YoY
|
$77.93K
-129.94%
YoY
|
-$348.1K
N/A
|
-$370.1K
-129.89%
YoY
|
-$68.54K
-106.3%
YoY
|
-$260.3K
-8.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.238M
-549.58%
YoY
|
$1.087M
-670.61%
YoY
|
-$285.7K
96.22%
YoY
|
-$120.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
-88.41%
YoY
|
$0.00
N/A
|
$50.00K
-90.95%
YoY
|
$342.6K
-75.73%
YoY
|
$1.380M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$250.3K
7.75%
YoY
|
-$275.9K
-5.29%
YoY
|
-$1.706M
294.41%
YoY
|
-$281.1K
5.1%
YoY
|
-$232.3K
11.04%
YoY
|
-$291.3K
55.57%
YoY
|
-$432.6K
12.71%
YoY
|
-$267.5K
-4.27%
YoY
|
-$209.2K
-203.99%
YoY
|
-$187.3K
-157.15%
YoY
|
-$383.8K
-128.29%
YoY
|
-$279.4K
-189.79%
YoY
|
$201.2K
-152.9%
YoY
|
$327.7K
-157.78%
YoY
|
$1.357M
-7030.18%
YoY
|
$311.1K
-46.62%
YoY
|
-$380.3K
-248.86%
YoY
|
-$567.1K
-175.36%
YoY
|
-$19.58K
-102.39%
YoY
|
$582.9K
-3.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$239.2K
-43.73%
YoY
|
$313.1K
-20.57%
YoY
|
$77.20K
-77.9%
YoY
|
$243.7K
-31.88%
YoY
|
$425.1K
47.45%
YoY
|
$394.2K
-20.88%
YoY
|
$349.3K
127.5%
YoY
|
$357.8K
-314.67%
YoY
|
$288.3K
-175.2%
YoY
|
$498.2K
-986.23%
YoY
|
$153.5K
-114.55%
YoY
|
-$166.7K
-70.9%
YoY
|
-$383.4K
-12.51%
YoY
|
-$56.22K
941.11%
YoY
|
-$1.055M
-256.59%
YoY
|
-$572.7K
39.14%
YoY
|
-$438.2K
36.69%
YoY
|
-$5.400K
-96.69%
YoY
|
$674.0K
-418.05%
YoY
|
-$411.6K
-10.87%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.549M
1611.49%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.50K
16.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.56K
-45.2%
YoY
|
$77.93K
-129.94%
YoY
|
-$348.1K
N/A
|
-$370.1K
-129.89%
YoY
|
-$68.54K
-106.3%
YoY
|
-$260.3K
-8.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.238M
-549.58%
YoY
|
$1.087M
-670.61%
YoY
|
-$285.7K
96.22%
YoY
|
-$120.5K
N/A
|
| Cash From Financing Activities |
-$250.3K
7.75%
YoY
|
-$275.9K
-5.29%
YoY
|
-$1.706M
294.41%
YoY
|
-$281.1K
5.1%
YoY
|
-$232.3K
11.04%
YoY
|
-$291.3K
55.57%
YoY
|
-$432.6K
12.71%
YoY
|
-$267.5K
-4.27%
YoY
|
-$209.2K
-203.99%
YoY
|
-$187.3K
-157.15%
YoY
|
-$383.8K
-128.29%
YoY
|
-$279.4K
-189.79%
YoY
|
$201.2K
-152.9%
YoY
|
$327.7K
-157.78%
YoY
|
$1.357M
-7030.18%
YoY
|
$311.1K
-46.62%
YoY
|
-$380.3K
-248.86%
YoY
|
-$567.1K
-175.36%
YoY
|
-$19.58K
-102.39%
YoY
|
$582.9K
-3.65%
YoY
|
| Net Change In Cash |
-$11.10K
-105.76%
YoY
|
$37.20K
-63.85%
YoY
|
-$80.10K
-1212.5%
YoY
|
-$37.40K
-141.41%
YoY
|
$192.8K
143.74%
YoY
|
$102.9K
-62.37%
YoY
|
$7.200K
-104.73%
YoY
|
$90.32K
-111.37%
YoY
|
$79.10K
-114.32%
YoY
|
$273.4K
34.76%
YoY
|
-$152.4K
-469.06%
YoY
|
-$794.2K
203.62%
YoY
|
-$552.4K
-231.6%
YoY
|
$202.9K
-60.57%
YoY
|
$41.28K
-88.81%
YoY
|
-$261.6K
-614.09%
YoY
|
$419.7K
-223.25%
YoY
|
$514.6K
28.95%
YoY
|
$368.7K
-20.11%
YoY
|
$50.88K
-64.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$239.2K
-43.73%
YoY
|
$313.1K
-20.57%
YoY
|
$77.20K
-77.9%
YoY
|
$243.7K
-31.88%
YoY
|
$425.1K
47.45%
YoY
|
$394.2K
-20.88%
YoY
|
$349.3K
127.5%
YoY
|
$357.8K
-314.67%
YoY
|
$288.3K
-175.2%
YoY
|
$498.2K
-986.23%
YoY
|
$153.5K
-114.55%
YoY
|
-$166.7K
-70.9%
YoY
|
-$383.4K
-12.51%
YoY
|
-$56.22K
941.11%
YoY
|
-$1.055M
-256.59%
YoY
|
-$572.7K
39.14%
YoY
|
-$438.2K
36.69%
YoY
|
-$5.400K
-96.69%
YoY
|
$674.0K
-418.05%
YoY
|
-$411.6K
-10.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$16.70K
-144.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$37.60K
-132.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.56K
N/A
|
$116.9K
-139.03%
YoY
|
$348.4K
N/A
|
$296.7K
-267.92%
YoY
|
$0.00
-100.0%
YoY
|
-$299.6K
31.87%
YoY
|
$0.00
-100.0%
YoY
|
-$176.7K
-35.86%
YoY
|
-$185.4K
57.16%
YoY
|
-$227.2K
56.03%
YoY
|
-$120.4K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$60.50K
-84.36%
YoY
|
$243.7K
-31.88%
YoY
|
$425.1K
47.45%
YoY
|
$394.2K
-14.43%
YoY
|
$386.9K
956.82%
YoY
|
$357.8K
-169.47%
YoY
|
$288.3K
-142.39%
YoY
|
$460.7K
-919.42%
YoY
|
$36.61K
-104.84%
YoY
|
-$515.0K
-10.07%
YoY
|
-$680.0K
160.01%
YoY
|
-$56.22K
-131.23%
YoY
|
-$755.8K
-183.87%
YoY
|
-$572.7K
96.71%
YoY
|
-$261.5K
479.14%
YoY
|
$180.0K
-500.04%
YoY
|
$901.2K
-1458.79%
YoY
|
-$291.2K
N/A
|
Loading...