2013 Q4 Form 10-K Financial Statement

#000130051415000005 Filed on February 27, 2015

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2013 Q2
Revenue $3.656B $3.569B $3.243B
YoY Change 18.81% 31.71% 25.6%
Cost Of Revenue $2.044B $1.912B $1.773B
YoY Change 19.47% 27.61% 24.32%
Gross Profit $1.612B $1.657B $1.470B
YoY Change 17.97% 36.78% 27.18%
Gross Profit Margin 44.1% 46.42% 45.33%
Selling, General & Admin $458.3M $380.9M $307.9M
YoY Change 7.81% 41.67% 18.85%
% of Gross Profit 28.43% 22.99% 20.94%
Research & Development $1.000M $3.487M $6.002M
YoY Change -87.18% -17.0% -11.7%
% of Gross Profit 0.06% 0.21% 0.41%
Depreciation & Amortization $265.0M $258.9M $261.2M
YoY Change -8.78% 14.3% 18.46%
% of Gross Profit 16.44% 15.63% 17.77%
Operating Expenses $724.2M $384.4M $313.9M
YoY Change 4.44% 40.77% 18.07%
Operating Profit $886.1M $914.8M $780.6M
YoY Change 31.86% 71.29% 96.28%
Interest Expense -$61.60M $66.92M $68.38M
YoY Change 1.82% 7.42% 5.96%
% of Operating Profit -6.95% 7.31% 8.76%
Other Income/Expense, Net -$700.0K $3.207M $3.893M
YoY Change -114.0% 36.35% 118.46%
Pretax Income $809.6M $854.9M $719.4M
YoY Change 31.32% 78.73% 121.04%
Income Tax $39.90M $45.64M $47.72M
% Of Pretax Income 4.93% 5.34% 6.63%
Net Earnings $577.5M $626.7M $529.8M
YoY Change 32.83% 79.18% 120.19%
Net Earnings / Revenue 15.8% 17.56% 16.34%
Basic Earnings Per Share $0.71 $0.76 $0.64
Diluted Earnings Per Share $0.70 $0.76 $0.64
COMMON SHARES
Basic Shares Outstanding 819.5M shares 823.2M shares 824.0M shares
Diluted Shares Outstanding 827.0M shares 827.9M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.600B $3.209B $2.514B
YoY Change 43.26% -14.31% -28.62%
Cash & Equivalents $3.600B $3.209B $2.514B
Short-Term Investments
Other Short-Term Assets $111.0M $108.0M $106.0M
YoY Change 8.82% 0.0% 4.95%
Inventory $41.95M $41.68M $41.23M
Prepaid Expenses
Receivables $1.762B $1.849B $1.803B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.516B $5.207B $4.465B
YoY Change 23.18% -7.0% -14.55%
LONG-TERM ASSETS
Property, Plant & Equipment $15.36B $15.41B $15.44B
YoY Change -2.59% -1.44% -7.67%
Goodwill
YoY Change
Intangibles $102.1M $106.2M $109.7M
YoY Change 44.55% 45.2%
Long-Term Investments
YoY Change
Other Assets $119.1M $119.7M $118.3M
YoY Change -8.64% -14.96% -70.19%
Total Long-Term Assets $17.21B $17.28B $17.32B
YoY Change -2.7% -1.6% 0.74%
TOTAL ASSETS
Total Short-Term Assets $5.516B $5.207B $4.465B
Total Long-Term Assets $17.21B $17.28B $17.32B
Total Assets $22.72B $22.49B $21.78B
YoY Change 2.53% -2.91% -2.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $119.2M $114.7M $121.0M
YoY Change 11.92% -23.6% -9.68%
Accrued Expenses $1.181B $2.223B $2.018B
YoY Change 7.95% 28.05% 29.53%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $378.0M $1.302B $980.0M
YoY Change 285.71% 1228.57% 900.0%
Total Short-Term Liabilities $3.130B $4.045B $3.575B
YoY Change 19.32% 60.52% 58.98%
LONG-TERM LIABILITIES
Long-Term Debt $9.383B $8.462B $8.511B
YoY Change -7.39% -9.96% -8.25%
Other Long-Term Liabilities $112.2M $146.8M $141.1M
YoY Change -16.23% 13.94% -74.34%
Total Long-Term Liabilities $112.2M $146.8M $141.1M
YoY Change -16.23% 13.94% -98.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.130B $4.045B $3.575B
Total Long-Term Liabilities $112.2M $146.8M $141.1M
Total Liabilities $13.22B $13.25B $12.83B
YoY Change -2.08% 4.91% -5.6%
SHAREHOLDERS EQUITY
Retained Earnings $1.713B $1.423B $1.085B
YoY Change 205.71% -45.27%
Common Stock $827.0K $826.0K $825.0K
YoY Change 0.36% 0.36%
Preferred Stock
YoY Change
Treasury Stock (at cost) $570.5M $346.3M $46.56M
YoY Change
Treasury Stock Shares 8.570M shares 5.480M shares 883.0K shares
Shareholders Equity $7.665B $7.586B $7.500B
YoY Change
Total Liabilities & Shareholders Equity $22.72B $22.49B $21.78B
YoY Change 2.53% -2.91% -2.82%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $577.5M $626.7M $529.8M
YoY Change 32.83% 79.18% 120.19%
Depreciation, Depletion And Amortization $265.0M $258.9M $261.2M
YoY Change -8.78% 14.3% 18.46%
Cash From Operating Activities $1.279B $1.137B $1.139B
YoY Change 44.47% 50.64% 51.66%
INVESTING ACTIVITIES
Capital Expenditures -$298.7M -$205.4M -$242.7M
YoY Change -22.7% -37.24% -28.02%
Acquisitions
YoY Change
Other Investing Activities $32.00M -$1.400M $1.100M
YoY Change 1423.81% -380.0% 175.0%
Cash From Investing Activities -$266.7M -$206.8M -$241.6M
YoY Change -30.62% -36.7% -28.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -619.1M -237.8M -756.5M
YoY Change -64.41% 4.39% -18.97%
NET CHANGE
Cash From Operating Activities 1.279B 1.137B 1.139B
Cash From Investing Activities -266.7M -206.8M -241.6M
Cash From Financing Activities -619.1M -237.8M -756.5M
Net Change In Cash 392.8M 692.0M 140.6M
YoY Change -131.71% 246.0% -127.06%
FREE CASH FLOW
Cash From Operating Activities $1.279B $1.137B $1.139B
Capital Expenditures -$298.7M -$205.4M -$242.7M
Free Cash Flow $1.577B $1.342B $1.381B
YoY Change 24.06% 24.05% 26.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001300514
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
798510417 shares
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Public Float
EntityPublicFloat
28447596393 USD
CY2014 dei Entity Registrant Name
EntityRegistrantName
Las Vegas Sands Corp
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2014 dei Trading Symbol
TradingSymbol
LVS
CY2013Q4 lvs Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
2194866000 USD
CY2014Q4 lvs Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
1984444000 USD
CY2013Q4 lvs Accrued Outstanding Gaming Chips And Tokens Current
AccruedOutstandingGamingChipsAndTokensCurrent
572121000 USD
CY2014Q4 lvs Accrued Outstanding Gaming Chips And Tokens Current
AccruedOutstandingGamingChipsAndTokensCurrent
581187000 USD
CY2013Q4 lvs Accrued Taxes And Licenses Current
AccruedTaxesAndLicensesCurrent
570111000 USD
CY2014Q4 lvs Accrued Taxes And Licenses Current
AccruedTaxesAndLicensesCurrent
349455000 USD
CY2012 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
3791062000 USD
CY2013 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
4763355000 USD
CY2014 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
5422343000 USD
CY2012 lvs Amortization Of Deferred Gain And Rent
AmortizationOfDeferredGainAndRent
4944000 USD
CY2013 lvs Amortization Of Deferred Gain And Rent
AmortizationOfDeferredGainAndRent
4944000 USD
CY2014 lvs Amortization Of Deferred Gain And Rent
AmortizationOfDeferredGainAndRent
3928000 USD
CY2012 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
40165000 USD
CY2013 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
40352000 USD
CY2014 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
40598000 USD
CY2012 lvs Change In Dividends Payable On Unvested Stock
ChangeInDividendsPayableOnUnvestedStock
5501000 USD
CY2013 lvs Change In Dividends Payable On Unvested Stock
ChangeInDividendsPayableOnUnvestedStock
420000 USD
CY2014 lvs Change In Dividends Payable On Unvested Stock
ChangeInDividendsPayableOnUnvestedStock
-1965000 USD
CY2012 lvs Changeincommonstockrepurchasepayable
Changeincommonstockrepurchasepayable
0 USD
CY2013 lvs Changeincommonstockrepurchasepayable
Changeincommonstockrepurchasepayable
9370000 USD
CY2014 lvs Changeincommonstockrepurchasepayable
Changeincommonstockrepurchasepayable
-9370000 USD
CY2012Q4 lvs Common Stock Special Dividends Per Share Cash Paid
CommonStockSpecialDividendsPerShareCashPaid
2.75
CY2012 lvs Convention Retail And Other
ConventionRetailAndOther
497032000 USD
CY2013 lvs Convention Retail And Other
ConventionRetailAndOther
515179000 USD
CY2014 lvs Convention Retail And Other
ConventionRetailAndOther
548704000 USD
CY2012 lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
304263000 USD
CY2013 lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
317869000 USD
CY2014 lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
320759000 USD
CY2012 lvs Corporate Expense
CorporateExpense
207030000 USD
CY2013 lvs Corporate Expense
CorporateExpense
189535000 USD
CY2014 lvs Corporate Expense
CorporateExpense
174750000 USD
CY2013Q4 lvs Deferred Amounts Related To Mall Transactions Non Current
DeferredAmountsRelatedToMallTransactionsNonCurrent
425912000 USD
CY2014Q4 lvs Deferred Amounts Related To Mall Transactions Non Current
DeferredAmountsRelatedToMallTransactionsNonCurrent
422153000 USD
CY2013Q4 lvs Deferred Proceeds From Sale Of Assets
DeferredProceedsFromSaleOfAssets
268541000 USD
CY2014Q4 lvs Deferred Proceeds From Sale Of Assets
DeferredProceedsFromSaleOfAssets
268710000 USD
CY2013Q4 lvs Deferred Rent From Mall Sale Transactions
DeferredRentFromMallSaleTransactions
116955000 USD
CY2014Q4 lvs Deferred Rent From Mall Sale Transactions
DeferredRentFromMallSaleTransactions
115475000 USD
CY2013Q4 lvs Deferred Tax Assets Deferred Gain On Sale Of Assets
DeferredTaxAssetsDeferredGainOnSaleOfAssets
33008000 USD
CY2014 lvs Estimated Future Rental Expense Thereafter
EstimatedFutureRentalExpenseThereafter
1400000000 USD
CY2012 lvs Exercise Of Warrants
ExerciseOfWarrants
528908000 USD
CY2014Q4 lvs Deferred Tax Assets Deferred Gain On Sale Of Assets
DeferredTaxAssetsDeferredGainOnSaleOfAssets
31412000 USD
CY2013Q4 lvs Deferred Tax Assets Pre Opening Expenses
DeferredTaxAssetsPreOpeningExpenses
39409000 USD
CY2014Q4 lvs Deferred Tax Assets Pre Opening Expenses
DeferredTaxAssetsPreOpeningExpenses
32773000 USD
CY2012 lvs Distributions To Noncontrolling Interest Holders
DistributionsToNoncontrollingInterestHolders
10466000 USD
CY2013 lvs Distributions To Noncontrolling Interest Holders
DistributionsToNoncontrollingInterestHolders
11858000 USD
CY2014 lvs Distributions To Noncontrolling Interest Holders
DistributionsToNoncontrollingInterestHolders
9773000 USD
CY2014 lvs Estimated Future Rental Expense Current
EstimatedFutureRentalExpenseCurrent
39400000 USD
CY2014 lvs Estimated Future Rental Expense In Five Years
EstimatedFutureRentalExpenseInFiveYears
39400000 USD
CY2014 lvs Estimated Future Rental Expense In Four Years
EstimatedFutureRentalExpenseInFourYears
39400000 USD
CY2014 lvs Estimated Future Rental Expense In Three Years
EstimatedFutureRentalExpenseInThreeYears
39400000 USD
CY2014 lvs Estimated Future Rental Expense In Two Years
EstimatedFutureRentalExpenseInTwoYears
39400000 USD
CY2013 lvs Exercise Of Warrants
ExerciseOfWarrants
350000 USD
CY2012 lvs Expenses Related To Promotional Allowances
ExpensesRelatedToPromotionalAllowances
275710000 USD
CY2013 lvs Expenses Related To Promotional Allowances
ExpensesRelatedToPromotionalAllowances
343816000 USD
CY2014 lvs Expenses Related To Promotional Allowances
ExpensesRelatedToPromotionalAllowances
377854000 USD
CY2012 lvs Gain Loss On Modification Or Early Retirement Of Debt
GainLossOnModificationOrEarlyRetirementOfDebt
-19234000 USD
CY2013 lvs Gain Loss On Modification Or Early Retirement Of Debt
GainLossOnModificationOrEarlyRetirementOfDebt
-14178000 USD
CY2014 lvs Gain Loss On Modification Or Early Retirement Of Debt
GainLossOnModificationOrEarlyRetirementOfDebt
-19942000 USD
CY2012 lvs Gain Loss On Modification Or Early Retirement Of Debt Cash Flows
GainLossOnModificationOrEarlyRetirementOfDebtCashFlows
-16313000 USD
CY2013 lvs Gain Loss On Modification Or Early Retirement Of Debt Cash Flows
GainLossOnModificationOrEarlyRetirementOfDebtCashFlows
-3255000 USD
CY2014 lvs Gain Loss On Modification Or Early Retirement Of Debt Cash Flows
GainLossOnModificationOrEarlyRetirementOfDebtCashFlows
-15345000 USD
CY2012 lvs Gross Revenue
GrossRevenue
11684669000 USD
CY2013 lvs Gross Revenue
GrossRevenue
14494436000 USD
CY2014 lvs Gross Revenue
GrossRevenue
15425788000 USD
CY2012 lvs Internal Costs Capitalized
InternalCostsCapitalized
20300000 USD
CY2013 lvs Internal Costs Capitalized
InternalCostsCapitalized
24200000 USD
CY2014 lvs Internal Costs Capitalized
InternalCostsCapitalized
32600000 USD
CY2012 lvs Leasehold Interests In Land
LeaseholdInterestsInLand
45542000 USD
CY2013 lvs Leasehold Interests In Land
LeaseholdInterestsInLand
47906000 USD
CY2014 lvs Leasehold Interests In Land
LeaseholdInterestsInLand
3428000 USD
CY2013Q4 lvs Leasehold Interests In Land Accumulated Amortization
LeaseholdInterestsInLandAccumulatedAmortization
257071000 USD
CY2014Q4 lvs Leasehold Interests In Land Accumulated Amortization
LeaseholdInterestsInLandAccumulatedAmortization
291351000 USD
CY2013Q4 lvs Leasehold Interests In Land Gross
LeaseholdInterestsInLandGross
1685890000 USD
CY2014Q4 lvs Leasehold Interests In Land Gross
LeaseholdInterestsInLandGross
1644441000 USD
CY2013Q4 lvs Leasehold Interests In Land Net
LeaseholdInterestsInLandNet
1428819000 USD
CY2014Q4 lvs Leasehold Interests In Land Net
LeaseholdInterestsInLandNet
1353090000 USD
CY2012 lvs Litigation Settlement Amount Paid
LitigationSettlementAmountPaid
0 USD
CY2013 lvs Litigation Settlement Amount Paid
LitigationSettlementAmountPaid
47400000 USD
CY2014 lvs Litigation Settlement Amount Paid
LitigationSettlementAmountPaid
0 USD
CY2012 lvs Mall Expense
MallExpense
68763000 USD
CY2013 lvs Mall Expense
MallExpense
73358000 USD
CY2014 lvs Mall Expense
MallExpense
69732000 USD
CY2012 lvs Mall Revenue
MallRevenue
396927000 USD
CY2013 lvs Mall Revenue
MallRevenue
481400000 USD
CY2014 lvs Mall Revenue
MallRevenue
553534000 USD
CY2012 lvs Minority Interest Decrease From Redemptions Noncash
MinorityInterestDecreaseFromRedemptionsNoncash
4631000 USD
CY2013 lvs Minority Interest Decrease From Redemptions Noncash
MinorityInterestDecreaseFromRedemptionsNoncash
0 USD
CY2014 lvs Minority Interest Decrease From Redemptions Noncash
MinorityInterestDecreaseFromRedemptionsNoncash
0 USD
CY2012 lvs Non Cash Change In Deferred Proceeds From Sale Of Asset
NonCashChangeInDeferredProceedsFromSaleOfAsset
1732000 USD
CY2013 lvs Non Cash Change In Deferred Proceeds From Sale Of Asset
NonCashChangeInDeferredProceedsFromSaleOfAsset
1376000 USD
CY2014 lvs Non Cash Change In Deferred Proceeds From Sale Of Asset
NonCashChangeInDeferredProceedsFromSaleOfAsset
985000 USD
CY2014 lvs Number Of Non Qualified Stock Option Plans
NumberOfNonQualifiedStockOptionPlans
2 OptionPlan
CY2012 lvs Payments Of Dividends Cash
PaymentsOfDividendsCash
3442312000 USD
CY2013 lvs Payments Of Dividends Cash
PaymentsOfDividendsCash
1564049000 USD
CY2014 lvs Payments Of Dividends Cash
PaymentsOfDividendsCash
2386657000 USD
CY2014 lvs Percentage On Measuring Uncertain Tax Position Minimum
PercentageOnMeasuringUncertainTaxPositionMinimum
0.50
CY2004 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2005 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2006 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2007 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2008 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2009 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2010 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2011 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2012 lvs Related Party Transaction Purchase Of Lease Interest And Assets From Related Party Annual Installment Payment
RelatedPartyTransactionPurchaseOfLeaseInterestAndAssetsFromRelatedPartyAnnualInstallmentPayment
300000 USD
CY2013 lvs Repurchase Of Common Stock
RepurchaseOfCommonStock
570500000 USD
CY2014 lvs Repurchase Of Common Stock
RepurchaseOfCommonStock
1660000000 USD
CY2012 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
30772000 USD
CY2013 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
30053000 USD
CY2014 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
28769000 USD
CY2012 lvs Taxes On Gaming Revenue
TaxesOnGamingRevenue
3530000000 USD
CY2013 lvs Taxes On Gaming Revenue
TaxesOnGamingRevenue
4540000000 USD
CY2014 lvs Taxes On Gaming Revenue
TaxesOnGamingRevenue
4650000000 USD
CY2013Q4 lvs Unrecognized Tax Benefit Reductionof Us Foreign Tax Credit
UnrecognizedTaxBenefitReductionofUSForeignTaxCredit
43400000 USD
CY2014Q4 lvs Unrecognized Tax Benefit Reductionof Us Foreign Tax Credit
UnrecognizedTaxBenefitReductionofUSForeignTaxCredit
50600000 USD
CY2012Q4 lvs Unrecognized Tax Benefits Recorded In Other Long Term Liabilities
UnrecognizedTaxBenefitsRecordedInOtherLongTermLiabilities
59300000 USD
CY2013Q4 lvs Unrecognized Tax Benefits Recorded In Other Long Term Liabilities
UnrecognizedTaxBenefitsRecordedInOtherLongTermLiabilities
13300000 USD
CY2014Q4 lvs Unrecognized Tax Benefits Recorded In Other Long Term Liabilities
UnrecognizedTaxBenefitsRecordedInOtherLongTermLiabilities
12200000 USD
CY2013Q4 lvs Windfall Income Tax Benefit
WindfallIncomeTaxBenefit
273100000 USD
CY2014Q4 lvs Windfall Income Tax Benefit
WindfallIncomeTaxBenefit
354600000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
119194000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
112721000 USD
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2391837000 USD
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2184057000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1762110000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1510772000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
176678000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
224201000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4861001000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5683269000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
173783000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
76101000 USD
CY2014 us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
less than 90 days
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6348065000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6428762000 USD
CY2014 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-12365000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-18576000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
66366000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54318000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
49495000 USD
CY2012 us-gaap Advertising Expense
AdvertisingExpense
97800000 USD
CY2013 us-gaap Advertising Expense
AdvertisingExpense
117800000 USD
CY2014 us-gaap Advertising Expense
AdvertisingExpense
140400000 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
65428000 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
53377000 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
48058000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
629727000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
673285000 USD
CY2012 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
50476000 USD
CY2013 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
56792000 USD
CY2014 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
50978000 USD
CY2012 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000000 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13600000 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15100000 USD
CY2012 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4700981 shares
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4455109 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6024025 shares
CY2012 us-gaap Asset Impairment Charges
AssetImpairmentCharges
143674000 USD
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2012Q4 us-gaap Assets
Assets
22163652000 USD
CY2013Q4 us-gaap Assets
Assets
22724264000 USD
CY2014Q4 us-gaap Assets
Assets
22361691000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
5515539000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
5190499000 USD
CY2012 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
10109000 USD
CY2013 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2761000 USD
CY2014 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2013Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
41000000 USD
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
38400000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
27558000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
5368000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
11561000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
2357000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
3448000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
4824000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
4844000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
22714000 USD
CY2013Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
12500000 USD
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
14600000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3902718000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2512766000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3600414000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3506319000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1389952000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1087648000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-94095000 USD
CY2012 us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
2750000000 USD
CY2013 us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
1840000000 USD
CY2014 us-gaap Cash Dividends Paid To Parent Company By Consolidated Subsidiaries
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries
3410000000 USD
CY2012 us-gaap Casino Expenses
CasinoExpenses
5128036000 USD
CY2013 us-gaap Casino Expenses
CasinoExpenses
6483718000 USD
CY2014 us-gaap Casino Expenses
CasinoExpenses
6705534000 USD
CY2012 us-gaap Casino Revenue
CasinoRevenue
9008158000 USD
CY2013 us-gaap Casino Revenue
CasinoRevenue
11386917000 USD
CY2014 us-gaap Casino Revenue
CasinoRevenue
12004361000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2012Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2012Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
CY2012 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.75
CY2013 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.40
CY2014 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
827273217 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
829280328 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
818702936 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
798258172 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
827000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
829000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1693067000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2216702000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2742947000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
361534000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
647998000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
746710000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2054601000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2864700000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3489657000 USD
CY2013Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
241560000 USD
CY2014Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
270929000 USD
CY2012 us-gaap Costs And Expenses
CostsAndExpenses
8819750000 USD
CY2013 us-gaap Costs And Expenses
CostsAndExpenses
10361642000 USD
CY2014 us-gaap Costs And Expenses
CostsAndExpenses
10484623000 USD
CY2012 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
12379000 USD
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-2073000 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-4601000 USD
CY2012 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
163199000 USD
CY2013 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
195154000 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
252476000 USD
CY2012 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-3000 USD
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2013Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
450550000 USD
CY2014Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
464588000 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9740000000 USD
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9979576000 USD
CY2012 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-12660000 USD
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
2073000 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1866000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
185964000 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
205596000 USD
CY2012 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
17848000 USD
CY2013 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-6318000 USD
CY2014 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-1369000 USD
CY2013Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
40416000 USD
CY2014Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
37968000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5188000 USD
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4245000 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3235000 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
382363000 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
375792000 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1728932000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2690708000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-172699000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-169737000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
209664000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
206055000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
13821000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
31720000 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
245652000 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
255623000 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
14109000 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
12361000 USD
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
6362000 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
5443000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
1280121000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
2257048000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
181000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
2059000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
46952000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
31565000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
26392000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
30861000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
36746000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
31563000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1519268000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2484653000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
13309000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
12522000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
173211000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
188935000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
35113000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
50602000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
8966000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
5836000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
338284000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
319354000 USD
CY2012 us-gaap Depreciation And Amortization
DepreciationAndAmortization
892046000 USD
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1007468000 USD
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1031589000 USD
CY2014 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-500000 USD
CY2012 us-gaap Dividends Cash
DividendsCash
3447813000 USD
CY2013 us-gaap Dividends Cash
DividendsCash
1564469000 USD
CY2014 us-gaap Dividends Cash
DividendsCash
2384692000 USD
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.89
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.80
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.52
CY2012 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.85
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.64
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.79
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.52
CY2012 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
43229000 USD
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-7105000 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-28585000 USD
CY2012 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.088
CY2013 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.060
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.064
CY2012 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.543
CY2013 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.060
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.267
CY2012 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.208
CY2013 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.211
CY2014 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.209
CY2012 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.012
CY2013 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.001
CY2014 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.008
CY2012 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
1.105
CY2013 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
0.146
CY2014 us-gaap Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
0.536
CY2012 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.007
CY2013 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.000
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.000
CY2012 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
-1.621
CY2013 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
-0.190
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
-0.803
CY2012 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
-0.100
CY2013 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
-0.096
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
-0.085
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
308404000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
296791000 USD
CY2012 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
938000 USD
CY2013 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
941000 USD
CY2014 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1437000 USD
CY2012 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2013 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2014 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6743000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2013 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2014 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3585000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2013 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2014 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3585000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14400000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4600000 USD
CY2012 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
331210000 USD
CY2013 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
369570000 USD
CY2014 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
392560000 USD
CY2012 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
628528000 USD
CY2013 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
730259000 USD
CY2014 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
778769000 USD
CY2012 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
2799000 USD
CY2013 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
13029000 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
11842000 USD
CY2012 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2240000 USD
CY2013 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-11156000 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-6856000 USD
CY2012 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-145914000 USD
CY2013 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-11156000 USD
CY2014 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-6856000 USD
CY2012 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2013 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2014 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-26667000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
33530000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
32770000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2062576000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3143512000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3832711000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
2089243000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
3109982000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
3799941000 USD
CY2013Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2014Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
180763000 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
188836000 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
244640000 USD
CY2012 us-gaap Income Tax Holiday Aggregate Dollar Amount
IncomeTaxHolidayAggregateDollarAmount
139800000 USD
CY2013 us-gaap Income Tax Holiday Aggregate Dollar Amount
IncomeTaxHolidayAggregateDollarAmount
207700000 USD
CY2014 us-gaap Income Tax Holiday Aggregate Dollar Amount
IncomeTaxHolidayAggregateDollarAmount
219800000 USD
CY2012 us-gaap Income Tax Holiday Income Tax Benefits Per Share
IncomeTaxHolidayIncomeTaxBenefitsPerShare
0.17
CY2013 us-gaap Income Tax Holiday Income Tax Benefits Per Share
IncomeTaxHolidayIncomeTaxBenefitsPerShare
0.25
CY2014 us-gaap Income Tax Holiday Income Tax Benefits Per Share
IncomeTaxHolidayIncomeTaxBenefitsPerShare
0.27
CY2012 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
115045000 USD
CY2013 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
173276000 USD
CY2014 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
187897000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
788000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
13777000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-5215000 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
675461000 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
209055000 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-37411000 USD
CY2012 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
47309000 USD
CY2013 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
18911000 USD
CY2014 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
60706000 USD
CY2012 us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
-16537000 USD
CY2013 us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
-101812000 USD
CY2014 us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
29369000 USD
CY2012 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-17005000 USD
CY2013 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-8608000 USD
CY2014 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1683000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8355000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1113000 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
30000 USD
CY2012 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
458354000 USD
CY2013 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
328294000 USD
CY2014 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-178228000 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
32995000 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1134000 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
26667000 USD
CY2012 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-693000 USD
CY2013 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
382000 USD
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-270000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
102081000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
86260000 USD
CY2012 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
49300000 USD
CY2013 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
4700000 USD
CY2014 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
9300000 USD
CY2012 us-gaap Interest Expense
InterestExpense
258564000 USD
CY2013 us-gaap Interest Expense
InterestExpense
271211000 USD
CY2014 us-gaap Interest Expense
InterestExpense
274181000 USD
CY2012 us-gaap Interest Income Other
InterestIncomeOther
23252000 USD
CY2013 us-gaap Interest Income Other
InterestIncomeOther
16337000 USD
CY2014 us-gaap Interest Income Other
InterestIncomeOther
25643000 USD
CY2012 us-gaap Interest Paid Net
InterestPaidNet
209091000 USD
CY2013 us-gaap Interest Paid Net
InterestPaidNet
208242000 USD
CY2014 us-gaap Interest Paid Net
InterestPaidNet
206621000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6551000 USD
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7943000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
41946000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
41674000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
13223735000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
13341109000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22724264000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22361691000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3129665000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2712494000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9382752000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9892913000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
377507000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
99734000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
9760259000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
9992647000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9720000000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9780000000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
5624890000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
95738000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
2149263000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1686482000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
327465000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
95738000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
1835035000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
1806996000 USD
CY2012 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
10466000 USD
CY2013 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
11858000 USD
CY2014 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
9773000 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3045306000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2432450000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3721786000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1445632000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-912209000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1176568000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3057757000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4439412000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4832844000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
1524093000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
571961000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
529753000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
626744000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
577539000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
2305997000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
776185000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
671434000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
671705000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
721305000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
2840629000 USD
CY2012 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
357720000 USD
CY2013 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
648679000 USD
CY2014 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
747442000 USD
CY2012 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
0 USD
CY2013 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
0 USD
CY2014 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
487000 USD
CY2012Q4 us-gaap Noncurrent Assets
NoncurrentAssets
17225489000 USD
CY2013Q4 us-gaap Noncurrent Assets
NoncurrentAssets
16787772000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
16725564000 USD
CY2012 us-gaap Occupancy Costs
OccupancyCosts
237303000 USD
CY2013 us-gaap Occupancy Costs
OccupancyCosts
271942000 USD
CY2014 us-gaap Occupancy Costs
OccupancyCosts
256835000 USD
CY2012 us-gaap Occupancy Revenue
OccupancyRevenue
1154024000 USD
CY2013 us-gaap Occupancy Revenue
OccupancyRevenue
1380681000 USD
CY2014 us-gaap Occupancy Revenue
OccupancyRevenue
1540420000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
2311382000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
826703000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
780641000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
914826000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
886073000 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
3408243000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1143825000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
961460000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
971421000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1022520000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
4099226000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
136538000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
15060000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1200000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4686000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5783000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
8709000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
101100000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
1757901000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
407294000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
171566000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
216504000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
289366000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
358692000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
314479000 USD
CY2012 us-gaap Operating Leases Income Statement Contingent Revenue
OperatingLeasesIncomeStatementContingentRevenue
109000000 USD
CY2013 us-gaap Operating Leases Income Statement Contingent Revenue
OperatingLeasesIncomeStatementContingentRevenue
129100000 USD
CY2014 us-gaap Operating Leases Income Statement Contingent Revenue
OperatingLeasesIncomeStatementContingentRevenue
103900000 USD
CY2012 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
51400000 USD
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
67500000 USD
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
67400000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
293680000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
292423000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
119087000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
122052000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
172788000 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-89976000 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-98414000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
172788000 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-89976000 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-98414000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
6600000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
112195000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
124614000 USD
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5740000 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4321000 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1965000 USD
CY2012 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2013 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
561150000 USD
CY2014 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1676802000 USD
CY2012 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
100888000 USD
CY2013 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
35414000 USD
CY2014 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
88048000 USD
CY2012 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2013 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
45871000 USD
CY2014 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1449234000 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
898111000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1178656000 USD
CY2012 us-gaap Pre Opening Costs
PreOpeningCosts
143795000 USD
CY2013 us-gaap Pre Opening Costs
PreOpeningCosts
13339000 USD
CY2014 us-gaap Pre Opening Costs
PreOpeningCosts
26230000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104230000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
125168000 USD
CY2012 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
4351486000 USD
CY2013 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
3183107000 USD
CY2014 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
2497725000 USD
CY2012 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-18576000 USD
CY2013 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2945846000 USD
CY2012 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2909000 USD
CY2013 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
32155000 USD
CY2014 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1818000 USD
CY2012 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
46240000 USD
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
69596000 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
55650000 USD
CY2012 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
528908000 USD
CY2013 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
350000 USD
CY2014 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2012 us-gaap Profit Loss
ProfitLoss
1881813000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
703974000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
671673000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
809298000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
769731000 USD
CY2013 us-gaap Profit Loss
ProfitLoss
2954676000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
996728000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
852844000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
860499000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
878000000 USD
CY2014 us-gaap Profit Loss
ProfitLoss
3588071000 USD
CY2012 us-gaap Promotional Allowances
PromotionalAllowances
553537000 USD
CY2013 us-gaap Promotional Allowances
PromotionalAllowances
724551000 USD
CY2014 us-gaap Promotional Allowances
PromotionalAllowances
841939000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
20219954000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21055743000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15358953000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15372474000 USD
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
203300000 USD
CY2014Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
251000000 USD
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1040000000 USD
CY2014Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1130000000 USD
CY2012 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
239332000 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
237786000 USD
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
186722000 USD
CY2012 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
4399698000 USD
CY2013 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3513032000 USD
CY2014 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2117466000 USD
CY2012 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
19958000 USD
CY2013 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
15809000 USD
CY2014 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
14325000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6600000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
6839000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
6566000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1713339000 USD
CY2014 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
729000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
47800000 USD
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
11131132000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3302719000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
3242941000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3568540000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3655685000 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
13769885000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
4010384000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
3624350000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3533122000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3415993000 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
14583849000 USD
CY2012 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1061935000 USD
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1329740000 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1258133000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
65428000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
53377000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
48058000 USD
CY2012 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
46240000 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
69596000 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
55650000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7665494000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
7213586000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9439152000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8658412000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9500529000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9020582000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
8570281 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
31022156 shares
CY2013 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8570281 shares
CY2014 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
22406655 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
570520000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2237952000 USD
CY2013 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
570520000 USD
CY2014 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1667432000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
43411000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
59338000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
56659000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
62765000 USD
CY2012 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0 USD
CY2013 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
12063000 USD
CY2014 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
462000 USD
CY2012 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0 USD
CY2013 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
753000 USD
CY2014 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0 USD
CY2012 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
6968000 USD
CY2013 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
5706000 USD
CY2014 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
6196000 USD
CY2012 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
8959000 USD
CY2013 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
4431000 USD
CY2014 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
1101000 USD
CY2012 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
0 USD
CY2013 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
0 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
47300000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
52400000 USD
CY2013Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
103900000 USD
CY2014Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
85000000 USD
CY2013Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
125400000 USD
CY2014Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
130600000 USD
CY2012 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
18160376 shares
CY2013 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4033593 shares
CY2014 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1888381 shares
CY2012 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
824556036 shares
CY2013 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
826316108 shares
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
808019219 shares
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
806395660 shares
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
822282515 shares
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
806130838 shares
CY2014 us-gaap Revenue Recognition Loyalty Programs
RevenueRecognitionLoyaltyPrograms
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Frequent Players Program</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has established promotional clubs to encourage repeat business from frequent and active slot machine customers and table games patrons. Members earn points primarily based on gaming activity and such points can be redeemed for cash, free play and other free goods and services. The Company accrues for club points expected to be redeemed for cash and free play as a reduction to gaming revenue and accrues for club points expected to be redeemed for free goods and services primarily as casino expense. The accruals are based on estimates and assumptions regarding the mix of cash, free play and other free goods and services that will be redeemed and the costs of providing those benefits. Historical data is used to assist in the determination of the estimated accruals.</font></div></div>
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Actual results could vary from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001300514-15-000005-index-headers.html Edgar Link pending
0001300514-15-000005-index.html Edgar Link pending
0001300514-15-000005.txt Edgar Link pending
0001300514-15-000005-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lvs-2013123_chartx59082a01.jpg Edgar Link pending
lvs-20141231.xml Edgar Link completed
lvs-20141231.xsd Edgar Link pending
lvs-20141231x10k.htm Edgar Link pending
lvs-20141231_cal.xml Edgar Link unprocessable
lvs-20141231_def.xml Edgar Link unprocessable
lvs-20141231_lab.xml Edgar Link unprocessable
lvs-20141231_pre.xml Edgar Link unprocessable
lvs-ex1081_20141231x10k.htm Edgar Link pending
lvs-ex211_20141231x10k.htm Edgar Link pending
lvs-ex231_20141231x10k.htm Edgar Link pending
lvs-ex232_20141231x10k.htm Edgar Link pending
lvs-ex311_20141231x10k.htm Edgar Link pending
lvs-ex312_20141231x10k.htm Edgar Link pending
lvs-ex321_20141231x10k.htm Edgar Link pending
lvs-ex322_20141231x10k.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending