2016 Q2 Form 10-Q Financial Statement

#000130051416000034 Filed on August 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $2.649B $2.921B
YoY Change -9.31% -19.41%
Cost Of Revenue $1.356B $1.562B
YoY Change -13.23% -19.58%
Gross Profit $1.295B $1.359B
YoY Change -4.76% -19.18%
Gross Profit Margin 48.87% 46.53%
Selling, General & Admin $302.0M $315.6M
YoY Change -4.31% -3.64%
% of Gross Profit 23.33% 23.22%
Research & Development $2.000M $2.348M
YoY Change -14.82% -44.32%
% of Gross Profit 0.15% 0.17%
Depreciation & Amortization $264.2M $258.0M
YoY Change 2.4% -5.84%
% of Gross Profit 20.41% 18.98%
Operating Expenses $304.0M $318.0M
YoY Change -4.39% -4.16%
Operating Profit $518.0M $689.0M
YoY Change -24.82% -28.34%
Interest Expense $64.00M $65.80M
YoY Change -2.74% -5.44%
% of Operating Profit 12.36% 9.55%
Other Income/Expense, Net -$7.000M -$151.0K
YoY Change 4535.76% -106.88%
Pretax Income $449.0M $627.4M
YoY Change -28.44% -30.27%
Income Tax $55.00M $45.93M
% Of Pretax Income 12.25% 7.32%
Net Earnings $328.0M $469.0M
YoY Change -30.06% -30.15%
Net Earnings / Revenue 12.38% 16.06%
Basic Earnings Per Share $0.41 $0.59
Diluted Earnings Per Share $0.41 $0.59
COMMON SHARES
Basic Shares Outstanding 795.0M shares 797.7M shares
Diluted Shares Outstanding 795.0M shares 798.6M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.225B $2.819B
YoY Change -21.07% -14.39%
Cash & Equivalents $2.225B $2.819B
Short-Term Investments
Other Short-Term Assets $116.0M $118.0M
YoY Change -1.69% 7.27%
Inventory $42.36M $39.82M
Prepaid Expenses
Receivables $926.0M $1.342B
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.309B $4.319B
YoY Change -23.37% -13.25%
LONG-TERM ASSETS
Property, Plant & Equipment $16.11B $15.53B
YoY Change 3.75% 0.79%
Goodwill
YoY Change
Intangibles $113.3M $78.85M
YoY Change 43.7% -17.01%
Long-Term Investments
YoY Change
Other Assets $156.8M $122.9M
YoY Change 27.61% 0.61%
Total Long-Term Assets $17.67B $17.29B
YoY Change 2.21% 0.11%
TOTAL ASSETS
Total Short-Term Assets $3.309B $4.319B
Total Long-Term Assets $17.67B $17.29B
Total Assets $20.98B $21.61B
YoY Change -2.9% -2.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $106.4M $93.62M
YoY Change 13.66% -21.02%
Accrued Expenses $1.712B $1.980B
YoY Change -13.54% 5.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $212.0M $98.00M
YoY Change 116.33% -77.52%
Total Short-Term Liabilities $2.620B $2.691B
YoY Change -2.66% -5.84%
LONG-TERM LIABILITIES
Long-Term Debt $10.06B $9.720B
YoY Change 3.52% -2.24%
Other Long-Term Liabilities $119.1M $127.6M
YoY Change -6.71% 9.8%
Total Long-Term Liabilities $119.1M $127.6M
YoY Change -6.71% 9.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.620B $2.691B
Total Long-Term Liabilities $119.1M $127.6M
Total Liabilities $13.42B $13.14B
YoY Change 2.14% -2.75%
SHAREHOLDERS EQUITY
Retained Earnings $2.344B $2.889B
YoY Change -18.88% 22.85%
Common Stock $830.0K $830.0K
YoY Change 0.0% 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.443B $2.303B
YoY Change 6.08% 35.42%
Treasury Stock Shares 35.41M shares 32.31M shares
Shareholders Equity $6.427B $7.071B
YoY Change
Total Liabilities & Shareholders Equity $20.98B $21.61B
YoY Change -2.9% -2.88%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $328.0M $469.0M
YoY Change -30.06% -30.15%
Depreciation, Depletion And Amortization $264.2M $258.0M
YoY Change 2.4% -5.84%
Cash From Operating Activities $988.1M $847.2M
YoY Change 16.63% -32.67%
INVESTING ACTIVITIES
Capital Expenditures -$409.9M -$351.9M
YoY Change 16.48% 27.92%
Acquisitions
YoY Change
Other Investing Activities $10.40M $0.00
YoY Change -100.0%
Cash From Investing Activities -$399.5M -$351.8M
YoY Change 13.56% 27.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.20M -84.30M
YoY Change -34.52% -91.54%
NET CHANGE
Cash From Operating Activities 988.1M 847.2M
Cash From Investing Activities -399.5M -351.8M
Cash From Financing Activities -55.20M -84.30M
Net Change In Cash 533.4M 411.1M
YoY Change 29.75% -3286.82%
FREE CASH FLOW
Cash From Operating Activities $988.1M $847.2M
Capital Expenditures -$409.9M -$351.9M
Free Cash Flow $1.398B $1.199B
YoY Change 16.59% -21.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
lvs Amortization Of Deferred Gain And Rent
AmortizationOfDeferredGainAndRent
2159000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001300514
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
794753618 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LAS VEGAS SANDS CORP
dei Trading Symbol
TradingSymbol
LVS
CY2015Q4 lvs Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
1694305000 USD
CY2016Q2 lvs Accrued Liabilities Other Current
AccruedLiabilitiesOtherCurrent
1708725000 USD
CY2015Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
1016158000 USD
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
2066666000 USD
CY2016Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
955086000 USD
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
1872670000 USD
lvs Amortization Of Deferred Gain And Rent
AmortizationOfDeferredGainAndRent
2160000 USD
CY2015Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
9485000 USD
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
19323000 USD
CY2016Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
9348000 USD
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
18895000 USD
lvs Changein Dividends Payable
ChangeinDividendsPayable
311114000 USD
lvs Changein Dividends Payable
ChangeinDividendsPayable
-1027000 USD
CY2015Q2 lvs Convention Retail And Other
ConventionRetailAndOther
125514000 USD
lvs Convention Retail And Other
ConventionRetailAndOther
259651000 USD
CY2016Q2 lvs Convention Retail And Other
ConventionRetailAndOther
124485000 USD
lvs Convention Retail And Other
ConventionRetailAndOther
248037000 USD
CY2015Q2 lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
69965000 USD
lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
138222000 USD
CY2016Q2 lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
59898000 USD
lvs Convention Retail And Other Expense
ConventionRetailAndOtherExpense
118431000 USD
lvs Conversionofequityawardstoliabilityawards
Conversionofequityawardstoliabilityawards
5472000 USD
lvs Conversionofequityawardstoliabilityawards
Conversionofequityawardstoliabilityawards
1364000 USD
CY2015Q2 lvs Corporate Expense
CorporateExpense
44565000 USD
lvs Corporate Expense
CorporateExpense
89788000 USD
CY2016Q2 lvs Corporate Expense
CorporateExpense
122376000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
9700000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2477000 USD
lvs Corporate Expense
CorporateExpense
169004000 USD
CY2015Q4 lvs Debt Issuance Costs Netin Other Assets
DebtIssuanceCostsNetinOtherAssets
45700000 USD
CY2016Q2 lvs Debt Issuance Costs Netin Other Assets
DebtIssuanceCostsNetinOtherAssets
40000000 USD
CY2015Q4 lvs Deferred Proceeds From Sale Of Assets
DeferredProceedsFromSaleOfAssets
268427000 USD
CY2016Q2 lvs Deferred Proceeds From Sale Of Assets
DeferredProceedsFromSaleOfAssets
268044000 USD
CY2015Q4 lvs Deferred Rent From Mall Sale Transactions
DeferredRentFromMallSaleTransactions
113995000 USD
CY2016Q2 lvs Deferred Rent From Mall Sale Transactions
DeferredRentFromMallSaleTransactions
113255000 USD
lvs Distributions To Noncontrolling Interest Holders
DistributionsToNoncontrollingInterestHolders
6871000 USD
lvs Distributions To Noncontrolling Interest Holders
DistributionsToNoncontrollingInterestHolders
7118000 USD
CY2015Q2 lvs Gross Revenue
GrossRevenue
3091971000 USD
lvs Gross Revenue
GrossRevenue
6291434000 USD
CY2016Q2 lvs Gross Revenue
GrossRevenue
2823645000 USD
lvs Gross Revenue
GrossRevenue
5718191000 USD
CY2015Q2 lvs Internal Costs Capitalized
InternalCostsCapitalized
8100000 USD
lvs Internal Costs Capitalized
InternalCostsCapitalized
15600000 USD
CY2016Q2 lvs Internal Costs Capitalized
InternalCostsCapitalized
6700000 USD
lvs Internal Costs Capitalized
InternalCostsCapitalized
14400000 USD
lvs Leasehold Interests In Land
LeaseholdInterestsInLand
4394000 USD
lvs Leasehold Interests In Land
LeaseholdInterestsInLand
3329000 USD
CY2015Q4 lvs Leasehold Interests In Land Net
LeaseholdInterestsInLandNet
1262132000 USD
CY2016Q2 lvs Leasehold Interests In Land Net
LeaseholdInterestsInLandNet
1285972000 USD
CY2015Q2 lvs Mall Expense
MallExpense
15341000 USD
lvs Mall Expense
MallExpense
30478000 USD
CY2016Q2 lvs Mall Expense
MallExpense
13743000 USD
lvs Mall Expense
MallExpense
28224000 USD
CY2015Q2 lvs Mall Revenue
MallRevenue
135282000 USD
lvs Mall Revenue
MallRevenue
263096000 USD
CY2016Q2 lvs Mall Revenue
MallRevenue
139589000 USD
lvs Mall Revenue
MallRevenue
274520000 USD
lvs Non Cash Change In Deferred Proceeds From Sale Of Asset
NonCashChangeInDeferredProceedsFromSaleOfAsset
280000 USD
lvs Non Cash Change In Deferred Proceeds From Sale Of Asset
NonCashChangeInDeferredProceedsFromSaleOfAsset
50000 USD
lvs Payments Of Dividends Cash
PaymentsOfDividendsCash
1345804000 USD
lvs Payments Of Dividends Cash
PaymentsOfDividendsCash
1764765000 USD
lvs Repurchase Of Common Stock
RepurchaseOfCommonStock
65000000 USD
CY2015Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
8646000 USD
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
12621000 USD
CY2016Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
4134000 USD
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
9663000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
110408000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
106405000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1267848000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
925971000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
198056000 USD
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
199008000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6505543000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7035363000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-66283000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
22015000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6484843000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6503661000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
1700000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-219000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
28713000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21411000 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14990000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27191000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7566000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21260000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
21930000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
22316000 USD
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6070416 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6052807 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6720342 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6680342 shares
CY2015Q4 us-gaap Assets
Assets
20863457000 USD
CY2016Q2 us-gaap Assets
Assets
20980532000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
3609250000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
3309270000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
645000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3506319000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2818680000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2179490000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2225303000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-687639000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
45813000 USD
CY2015Q2 us-gaap Casino Expenses
CasinoExpenses
1315568000 USD
us-gaap Casino Expenses
CasinoExpenses
2650397000 USD
CY2016Q2 us-gaap Casino Expenses
CasinoExpenses
1114232000 USD
us-gaap Casino Expenses
CasinoExpenses
2333160000 USD
CY2015Q2 us-gaap Casino Revenue
CasinoRevenue
2301498000 USD
us-gaap Casino Revenue
CasinoRevenue
4678186000 USD
CY2016Q2 us-gaap Casino Revenue
CasinoRevenue
2017136000 USD
us-gaap Casino Revenue
CasinoRevenue
4099332000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.65
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.65
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.72
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.72
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.65
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.30
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.72
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.44
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
830051259 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
830139067 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
794645310 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
794733118 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
830000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
830000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
502272000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
931398000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
357573000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
736431000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
112930000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
212543000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
66393000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
153933000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
615202000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1143941000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
423966000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
890364000 USD
CY2015Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
364136000 USD
CY2016Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
391064000 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
2232111000 USD
us-gaap Costs And Expenses
CostsAndExpenses
4532618000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
2131380000 USD
us-gaap Costs And Expenses
CostsAndExpenses
4261990000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9460000000 USD
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10370000000 USD
CY2015Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
35130000 USD
CY2016Q2 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
33710000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21503000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11938000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
23681000 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8056000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
201734000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
205018000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
248592000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
502514000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
254871000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
514747000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
249000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63385000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-274914000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2242000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
62000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2242000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
62000 USD
CY2015Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
96537000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
195784000 USD
us-gaap Dividends Cash
DividendsCash
1656918000 USD
us-gaap Dividends Cash
DividendsCash
1763738000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.23
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-20597000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
15060000 USD
CY2015Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
153000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
325000 USD
CY2016Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
132000 USD
CY2016Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
102221000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
204517000 USD
CY2015Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
178418000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
367829000 USD
CY2016Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
187695000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
375262000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
5153000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-27008000 USD
CY2015Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2558000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-17881000 USD
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-10416000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-9804000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
627420000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1294123000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
449148000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
921086000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45929000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101594000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54711000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117736000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
121228000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
117012000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-18625000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-5184000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-830000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
113304000 USD
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5500000 USD
CY2016Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
11300000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-7747000 USD
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
17360000 USD
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
26928000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-6200000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
946000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1734000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-515000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-309830000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2571000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12296000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-9697000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
549000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
750000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
71586000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
21200000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
65801000 USD
us-gaap Interest Expense
InterestExpense
132056000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
64037000 USD
us-gaap Interest Expense
InterestExpense
132685000 USD
CY2015Q2 us-gaap Interest Income Other
InterestIncomeOther
4062000 USD
us-gaap Interest Income Other
InterestIncomeOther
10440000 USD
CY2016Q2 us-gaap Interest Income Other
InterestIncomeOther
2002000 USD
us-gaap Interest Income Other
InterestIncomeOther
4029000 USD
us-gaap Interest Paid Net
InterestPaidNet
108815000 USD
us-gaap Interest Paid Net
InterestPaidNet
101827000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1863000 USD
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
2820000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
42573000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
42358000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
12445470000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
13420732000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20863457000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20980532000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2464135000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2619773000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9248681000 USD
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10061882000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
95367000 USD
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
211751000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
9344048000 USD
CY2016Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
10273633000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9220000000 USD
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
10140000000 USD
us-gaap Net Income Loss
NetIncomeLoss
648133000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
112318000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
1601246000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
1132312000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6871000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7118000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1529426000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1005991000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-719149000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-750277000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1581533000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1787021000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
469173000 USD
us-gaap Net Income Loss
NetIncomeLoss
981096000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
327966000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
211433000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
66471000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
155217000 USD
CY2015Q4 us-gaap Noncurrent Assets
NoncurrentAssets
16993770000 USD
CY2016Q2 us-gaap Noncurrent Assets
NoncurrentAssets
17393117000 USD
CY2015Q2 us-gaap Occupancy Costs
OccupancyCosts
64840000 USD
us-gaap Occupancy Costs
OccupancyCosts
130631000 USD
CY2016Q2 us-gaap Occupancy Costs
OccupancyCosts
65468000 USD
us-gaap Occupancy Costs
OccupancyCosts
130818000 USD
CY2015Q2 us-gaap Occupancy Revenue
OccupancyRevenue
351259000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
722672000 USD
CY2016Q2 us-gaap Occupancy Revenue
OccupancyRevenue
354740000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
721040000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
689310000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1400425000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
518701000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1104331000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
165170000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
156785000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
33711000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-48588000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
29529000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
87014000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
33711000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-48588000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
29529000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
87014000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
5300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
5300000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
113368000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
119050000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
7901000 USD
CY2015Q2 us-gaap Pre Opening Costs
PreOpeningCosts
10654000 USD
CY2016Q2 us-gaap Pre Opening Costs
PreOpeningCosts
33230000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
41839000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
20233000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-151000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15314000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7518000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-54589000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
64994000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11745000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
233000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
47315000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
719239000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
706146000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
111438000 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
106995000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
1459277000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
1260591000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
639000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3934000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8078000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2477000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
581491000 USD
us-gaap Profit Loss
ProfitLoss
1192529000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
394437000 USD
us-gaap Profit Loss
ProfitLoss
803350000 USD
CY2015Q2 us-gaap Promotional Allowances
PromotionalAllowances
170550000 USD
us-gaap Promotional Allowances
PromotionalAllowances
358391000 USD
CY2016Q2 us-gaap Promotional Allowances
PromotionalAllowances
173564000 USD
us-gaap Promotional Allowances
PromotionalAllowances
351870000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22237181000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23142508000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15731638000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16107145000 USD
CY2015Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
36056000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
93406000 USD
CY2016Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
42193000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
87590000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1569609000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
497005000 USD
CY2015Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2348000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3881000 USD
CY2016Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2010000 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
4387000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
27191000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
6816741000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
6427488000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
21162000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8078000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8643000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2840387000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2344018000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2921421000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
5933043000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2650081000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
5366321000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
315602000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
640080000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
301374000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
600574000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9020582000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8468759000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8417987000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7559800000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
35405949 shares
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
35405949 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1287537 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2443036000 USD
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2443036000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
64994000 USD
CY2015Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
79400000 USD
CY2016Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
78300000 USD
CY2015Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
148400000 USD
CY2016Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
160100000 USD
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
837144 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
904170 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
469919 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
554266 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
798552917 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
798731400 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
795050014 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
795088743 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
797715773 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
797827230 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
794580095 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
794534477 shares

Files In Submission

Name View Source Status
0001300514-16-000034-index-headers.html Edgar Link pending
0001300514-16-000034-index.html Edgar Link pending
0001300514-16-000034.txt Edgar Link pending
0001300514-16-000034-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lvs-06302016x10q.htm Edgar Link pending
lvs-20160630.xml Edgar Link completed
lvs-20160630.xsd Edgar Link pending
lvs-20160630_cal.xml Edgar Link unprocessable
lvs-20160630_def.xml Edgar Link unprocessable
lvs-20160630_lab.xml Edgar Link unprocessable
lvs-20160630_pre.xml Edgar Link unprocessable
lvs-ex311x06302016.htm Edgar Link pending
lvs-ex312x06302016.htm Edgar Link pending
lvs-ex321x06302016.htm Edgar Link pending
lvs-ex322x06302016.htm Edgar Link pending
lvs_ex101x06302016.htm Edgar Link pending
lvs_ex102x06302016.htm Edgar Link pending
lvs_ex103x06302016.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending