2023 Q3 Form 10-Q Financial Statement

#000130051423000084 Filed on July 21, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q4
Revenue $2.795B $2.542B $1.117B
YoY Change 178.11% 143.25% 10.81%
Cost Of Revenue $1.386B $1.293B $908.0M
YoY Change 68.41% 114.78% 50.58%
Gross Profit $1.409B $1.249B $209.0M
YoY Change 674.18% 181.94% -48.4%
Gross Profit Margin 50.41% 49.13% 18.71%
Selling, General & Admin $290.0M $352.0M $70.00M
YoY Change 21.85% 47.9% -65.69%
% of Gross Profit 20.58% 28.18% 33.49%
Research & Development $44.00M $54.00M $35.00M
YoY Change 69.23% 145.45% -30.0%
% of Gross Profit 3.12% 4.32% 16.75%
Depreciation & Amortization $328.0M $302.0M $269.0M
YoY Change 19.71% 11.85% -3.93%
% of Gross Profit 23.28% 24.18% 128.71%
Operating Expenses $334.0M $708.0M $374.0M
YoY Change 26.52% 172.31% -29.96%
Operating Profit $688.0M $541.0M -$165.0M
YoY Change -488.7% -468.03% 19.57%
Interest Expense $200.0M -$134.0M -$141.0M
YoY Change 9.29% -182.72% -6.62%
% of Operating Profit 29.07% -24.77%
Other Income/Expense, Net $4.000M $14.00M $20.00M
YoY Change 100.0% -255.56% -266.67%
Pretax Income $571.0M $417.0M -$287.0M
YoY Change -278.44% -237.17% -4.65%
Income Tax $122.0M $49.00M -$18.00M
% Of Pretax Income 21.37% 11.75%
Net Earnings $380.0M $312.0M -$169.0M
YoY Change -259.0% -207.59% 37.4%
Net Earnings / Revenue 13.6% 12.27% -15.13%
Basic Earnings Per Share $0.50 $0.41 -$0.22
Diluted Earnings Per Share $0.50 $0.41 -$221.2K
COMMON SHARES
Basic Shares Outstanding 764.4M shares 764.3M shares 764.2M shares
Diluted Shares Outstanding 766.0M shares 767.0M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.574B $5.768B $6.311B
YoY Change -4.49% -10.6% 240.4%
Cash & Equivalents $5.570B $5.768B $6.310B
Short-Term Investments
Other Short-Term Assets $173.0M $154.0M $138.0M
YoY Change 25.36% 13.24% -95.98%
Inventory $35.00M $32.00M $28.00M
Prepaid Expenses
Receivables $390.0M $336.0M $267.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.172B $6.290B $6.744B
YoY Change -0.56% -7.09% 22.4%
LONG-TERM ASSETS
Property, Plant & Equipment $11.59B $13.67B $11.45B
YoY Change 2.7% 18.86% -3.37%
Goodwill $102.0M $110.0M $10.00M
YoY Change
Intangibles $64.00M
YoY Change 236.84%
Long-Term Investments
YoY Change
Other Assets $264.0M $504.0M $231.0M
YoY Change 20.0% 105.71% 6.45%
Total Long-Term Assets $15.95B $15.98B $15.30B
YoY Change 4.52% 4.52% 5.13%
TOTAL ASSETS
Total Short-Term Assets $6.172B $6.290B $6.744B
Total Long-Term Assets $15.95B $15.98B $15.30B
Total Assets $22.12B $22.27B $22.04B
YoY Change 3.05% 0.96% 9.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.0M $135.0M $89.00M
YoY Change 64.84% 77.63% 15.58%
Accrued Expenses $1.768B $1.719B $1.458B
YoY Change 37.59% 39.3% 9.3%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.818B $71.00M $2.031B
YoY Change 20.08% -2.74% 2644.59%
Total Short-Term Liabilities $4.102B $2.275B $3.902B
YoY Change 20.97% 12.46% 52.12%
LONG-TERM LIABILITIES
Long-Term Debt $12.58B $14.85B $13.95B
YoY Change -8.73% -2.99% -5.26%
Other Long-Term Liabilities $844.0M $842.0M $382.0M
YoY Change 129.35% 135.2% 8.52%
Total Long-Term Liabilities $844.0M $15.69B $382.0M
YoY Change 129.35% 4282.96% 8.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.102B $2.275B $3.902B
Total Long-Term Liabilities $844.0M $15.69B $382.0M
Total Liabilities $17.67B $17.94B $18.38B
YoY Change -0.09% 0.54% 3.21%
SHAREHOLDERS EQUITY
Retained Earnings $2.370B $2.143B $1.684B
YoY Change 27.9% 2.44% -1237.84%
Common Stock $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.481B $4.481B $4.481B
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 69.00M shares
Shareholders Equity $4.553B $4.330B $3.881B
YoY Change
Total Liabilities & Shareholders Equity $22.12B $22.27B $22.04B
YoY Change 3.05% 0.96% 9.87%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q4
OPERATING ACTIVITIES
Net Income $380.0M $312.0M -$169.0M
YoY Change -259.0% -207.59% 37.4%
Depreciation, Depletion And Amortization $328.0M $302.0M $269.0M
YoY Change 19.71% 11.85% -3.93%
Cash From Operating Activities $839.0M $941.0M -$104.0M
YoY Change -659.33% -619.89% -151.74%
INVESTING ACTIVITIES
Capital Expenditures $327.0M $419.0M $172.0M
YoY Change -292.35% -244.98% -188.66%
Acquisitions
YoY Change
Other Investing Activities $3.000M $0.00 $50.00M
YoY Change 0.0% -100.0% -377.78%
Cash From Investing Activities -$324.0M -$419.0M -$122.0M
YoY Change 94.01% 60.54% -42.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -703.0M -1.271B 482.0M
YoY Change 4586.67% -364.79% 105.98%
NET CHANGE
Cash From Operating Activities 839.0M 941.0M -104.0M
Cash From Investing Activities -324.0M -419.0M -122.0M
Cash From Financing Activities -703.0M -1.271B 482.0M
Net Change In Cash -188.0M -749.0M 256.0M
YoY Change -43.37% -2071.05% 14.8%
FREE CASH FLOW
Cash From Operating Activities $839.0M $941.0M -$104.0M
Capital Expenditures $327.0M $419.0M $172.0M
Free Cash Flow $512.0M $522.0M -$276.0M
YoY Change 2460.0% 383.33% -169.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4215000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2248000000 usd
us-gaap Profit Loss
ProfitLoss
2012000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-65000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21000000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4215000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3829000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
368000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-52000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-1000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4159000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3656000000 usd
us-gaap Profit Loss
ProfitLoss
513000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-29000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-6000000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23000000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4159000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
513000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-892000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
520000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
28000000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
28000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1000000 usd
us-gaap Interest Income Operating Paid In Kind
InterestIncomeOperatingPaidInKind
0 usd
lvs Gain Loss On Disposal Or Impairment Of Assets
GainLossOnDisposalOrImpairmentOfAssets
-5000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
20000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-31000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-47000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-35000000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1000000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-428000000 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1382000000 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-690000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
335000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6000000 usd
lvs Payments To Acquire Intangible Assets And Other
PaymentsToAcquireIntangibleAssetsAndOther
103000000 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-601000000 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-432000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
700000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1287000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
35000000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1000000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
9000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
lvs Transactions With Discontinued Operations
TransactionsWithDiscontinuedOperations
0 usd
lvs Transactions With Discontinued Operations
TransactionsWithDiscontinuedOperations
5032000000 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1307000000 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5687000000 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
149000000 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
4883000000 usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-5032000000 usd
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0 usd
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-18000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-22000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-544000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4543000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6436000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1925000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5892000000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6468000000 usd
us-gaap Interest Paid Net
InterestPaidNet
391000000 usd
us-gaap Interest Paid Net
InterestPaidNet
278000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
344000000 usd
CY2023Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
539000000 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
484000000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
203000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
217000000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
336000000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
267000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
217000000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
232000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
11000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
24000000 usd
lvs Accountsreceivableallowanceforcreditlossfx
Accountsreceivableallowanceforcreditlossfx
-2000000 usd
lvs Accountsreceivableallowanceforcreditlossfx
Accountsreceivableallowanceforcreditlossfx
-3000000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
203000000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
211000000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
18000000 usd
CY2022Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
12000000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
110000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
10000000 usd
CY2023Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
631000000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
64000000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17000000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
34000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
34000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
67000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
55000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
50000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
50000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
248000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
14920000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
15978000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
71000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2031000000 usd
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14849000000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
13947000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
700000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1287000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
35000000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
13920000000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
15140000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
14790000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
16060000000.00 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
767000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
764000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
767000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
764000000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15000000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.162
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.144
CY2023Q2 us-gaap Revenues
Revenues
2542000000 usd
CY2022Q2 us-gaap Revenues
Revenues
1045000000 usd
us-gaap Revenues
Revenues
4662000000 usd
us-gaap Revenues
Revenues
1988000000 usd
CY2023Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
973000000 usd
CY2022Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
209000000 usd
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
1765000000 usd
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
319000000 usd
CY2023Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
8000000 usd
CY2022Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
6000000 usd
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
19000000 usd
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
11000000 usd
CY2023Q2 lvs Corporate Expense
CorporateExpense
60000000 usd
CY2022Q2 lvs Corporate Expense
CorporateExpense
55000000 usd
lvs Corporate Expense
CorporateExpense
117000000 usd
lvs Corporate Expense
CorporateExpense
114000000 usd
CY2023Q2 us-gaap Pre Opening Costs
PreOpeningCosts
8000000 usd
CY2022Q2 us-gaap Pre Opening Costs
PreOpeningCosts
3000000 usd
us-gaap Pre Opening Costs
PreOpeningCosts
10000000 usd
us-gaap Pre Opening Costs
PreOpeningCosts
7000000 usd
CY2023Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
54000000 usd
CY2022Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
22000000 usd
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
96000000 usd
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
82000000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
288000000 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
256000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
562000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
520000000 usd
CY2023Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
14000000 usd
CY2022Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
14000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
28000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
28000000 usd
CY2023Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-4000000 usd
CY2022Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-18000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-6000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
537000000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-147000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
915000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-449000000 usd
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
76000000 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
14000000 usd
us-gaap Interest Income Other
InterestIncomeOther
146000000 usd
us-gaap Interest Income Other
InterestIncomeOther
18000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
210000000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
162000000 usd
us-gaap Interest Expense
InterestExpense
428000000 usd
us-gaap Interest Expense
InterestExpense
318000000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-31000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
112000000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
368000000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-414000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
513000000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-892000000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20000000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
42000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
362000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
335000000 usd
CY2023Q2 us-gaap Assets
Assets
22270000000 usd
CY2022Q4 us-gaap Assets
Assets
22039000000 usd

Files In Submission

Name View Source Status
R4.htm Edgar Link pending
0001300514-23-000084-index-headers.html Edgar Link pending
0001300514-23-000084-index.html Edgar Link pending
0001300514-23-000084.txt Edgar Link pending
0001300514-23-000084-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lvs-20230630.htm Edgar Link pending
lvs-20230630.xsd Edgar Link pending
lvs-20230630_g1.jpg Edgar Link pending
lvs-ex311x6302023.htm Edgar Link pending
lvs-ex312x6302023.htm Edgar Link pending
lvs-ex321x6302023.htm Edgar Link pending
lvs-ex322x6302023.htm Edgar Link pending
lvs_ex102x06302023.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
lvs-20230630_cal.xml Edgar Link unprocessable
lvs-20230630_pre.xml Edgar Link unprocessable
lvs-20230630_lab.xml Edgar Link unprocessable
lvs-20230630_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lvs-20230630_def.xml Edgar Link unprocessable