2024 Q3 Form 10-Q Financial Statement

#000130051424000123 Filed on July 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $2.682B $2.761B
YoY Change -4.04% 8.62%
Cost Of Revenue $1.701B $1.691B
YoY Change 22.73% 30.78%
Gross Profit $981.0M $1.070B
YoY Change -30.38% -14.33%
Gross Profit Margin 36.58% 38.75%
Selling, General & Admin $72.00M $268.0M
YoY Change -75.17% -23.86%
% of Gross Profit 7.34% 25.05%
Research & Development $55.00M $61.00M
YoY Change 25.0% 12.96%
% of Gross Profit 5.61% 5.7%
Depreciation & Amortization $339.0M $330.0M
YoY Change 3.35% 9.27%
% of Gross Profit 34.56% 30.84%
Operating Expenses $466.0M $329.0M
YoY Change 39.52% -53.53%
Operating Profit $515.0M $591.0M
YoY Change -25.15% 9.24%
Interest Expense -$112.0M $186.0M
YoY Change -156.0% -238.81%
% of Operating Profit -21.75% 31.47%
Other Income/Expense, Net $11.00M $11.00M
YoY Change 175.0% -21.43%
Pretax Income $403.0M $496.0M
YoY Change -29.42% 18.94%
Income Tax $50.00M $72.00M
% Of Pretax Income 12.41% 14.52%
Net Earnings $275.0M $353.0M
YoY Change -27.63% 13.14%
Net Earnings / Revenue 10.25% 12.79%
Basic Earnings Per Share $0.38 $0.48
Diluted Earnings Per Share $0.38 $0.48
COMMON SHARES
Basic Shares Outstanding 736.4M shares 745.0M shares
Diluted Shares Outstanding 731.0M shares 741.0M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.208B $4.711B
YoY Change -24.51% -18.33%
Cash & Equivalents $4.208B $4.711B
Short-Term Investments
Other Short-Term Assets $163.0M $148.0M
YoY Change -5.78% -3.9%
Inventory $41.00M $37.00M
Prepaid Expenses
Receivables $413.0M $436.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.825B $5.332B
YoY Change -21.82% -15.23%
LONG-TERM ASSETS
Property, Plant & Equipment $12.06B $11.37B
YoY Change 4.06% -16.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $301.0M $267.0M
YoY Change 14.02% -47.02%
Total Long-Term Assets $16.53B $15.78B
YoY Change 3.62% -1.25%
TOTAL ASSETS
Total Short-Term Assets $4.825B $5.332B
Total Long-Term Assets $16.53B $15.78B
Total Assets $21.35B $21.11B
YoY Change -3.48% -5.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $139.0M $149.0M
YoY Change -7.33% 10.37%
Accrued Expenses $1.923B $1.773B
YoY Change 8.77% 3.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.728B $930.0M
YoY Change 50.06% 1209.86%
Total Short-Term Liabilities $5.350B $3.369B
YoY Change 30.42% 48.09%
LONG-TERM LIABILITIES
Long-Term Debt $11.28B $12.81B
YoY Change -10.27% -13.75%
Other Long-Term Liabilities $888.0M $869.0M
YoY Change 5.21% 3.21%
Total Long-Term Liabilities $888.0M $869.0M
YoY Change 5.21% -94.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.350B $3.369B
Total Long-Term Liabilities $888.0M $869.0M
Total Liabilities $17.71B $17.22B
YoY Change 0.2% -4.02%
SHAREHOLDERS EQUITY
Retained Earnings $3.276B $3.148B
YoY Change 38.23% 46.9%
Common Stock $1.000M $1.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.304B $5.850B
YoY Change 40.68% 30.55%
Treasury Stock Shares
Shareholders Equity $3.426B $3.754B
YoY Change
Total Liabilities & Shareholders Equity $21.35B $21.11B
YoY Change -3.48% -5.2%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $275.0M $353.0M
YoY Change -27.63% 13.14%
Depreciation, Depletion And Amortization $339.0M $330.0M
YoY Change 3.35% 9.27%
Cash From Operating Activities $761.0M $814.0M
YoY Change -9.3% -13.5%
INVESTING ACTIVITIES
Capital Expenditures $541.0M $289.0M
YoY Change 65.44% -31.03%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.000M
YoY Change -100.0%
Cash From Investing Activities -$541.0M -$288.0M
YoY Change 66.98% -31.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -773.0M -769.0M
YoY Change 9.96% -39.5%
NET CHANGE
Cash From Operating Activities 761.0M 814.0M
Cash From Investing Activities -541.0M -288.0M
Cash From Financing Activities -773.0M -769.0M
Net Change In Cash -553.0M -243.0M
YoY Change 194.15% -67.56%
FREE CASH FLOW
Cash From Operating Activities $761.0M $814.0M
Capital Expenditures $541.0M $289.0M
Free Cash Flow $220.0M $525.0M
YoY Change -57.03% 0.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4159000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3656000000 usd
us-gaap Profit Loss
ProfitLoss
513000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-29000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-6000000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23000000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4159000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4025000000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
424000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2000000 usd
CY2024Q2 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
404000000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2024Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
148000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3894000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4104000000 usd
us-gaap Profit Loss
ProfitLoss
1007000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-70000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-14000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29000000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
4000000 usd
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
859000000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
299000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3894000000 usd
us-gaap Profit Loss
ProfitLoss
1007000000 usd
us-gaap Profit Loss
ProfitLoss
513000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
636000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
562000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
30000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
28000000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
30000000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
31000000 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
3000000 usd
us-gaap Interest Income Operating Paid In Kind
InterestIncomeOperatingPaidInKind
35000000 usd
us-gaap Interest Income Operating Paid In Kind
InterestIncomeOperatingPaidInKind
14000000 usd
lvs Gain Loss On Disposal Or Impairment Of Assets
GainLossOnDisposalOrImpairmentOfAssets
-12000000 usd
lvs Gain Loss On Disposal Or Impairment Of Assets
GainLossOnDisposalOrImpairmentOfAssets
-8000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
29000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
22000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1000000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
6000000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-24000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-26000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
71000000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4000000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
34000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-16000000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
46000000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-182000000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
281000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1528000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1382000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
481000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
362000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
lvs Payments To Acquire Intangible Assets And Other
PaymentsToAcquireIntangibleAssetsAndOther
8000000 usd
lvs Payments To Acquire Intangible Assets And Other
PaymentsToAcquireIntangibleAssetsAndOther
239000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-488000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-601000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4000000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
850000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
299000000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1748000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1960000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1287000000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
20000000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-23000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-21000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1408000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1307000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-25000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-18000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-393000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-544000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5229000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6436000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4836000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5892000000 usd
us-gaap Interest Paid Net
InterestPaidNet
354000000 usd
us-gaap Interest Paid Net
InterestPaidNet
391000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
115000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
86000000 usd
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
147000000 usd
us-gaap Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
-10000000 usd
lvs Excise Tax Accrued On Repurchase Of Common Stock
ExciseTaxAccruedOnRepurchaseOfCommonStock
9000000 usd
lvs Excise Tax Accrued On Repurchase Of Common Stock
ExciseTaxAccruedOnRepurchaseOfCommonStock
0 usd
CY2024Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
642000000 usd
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
685000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
206000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
201000000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
436000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
484000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
201000000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
217000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15000000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
7000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
11000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
1000000 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
0 usd
lvs Accountsreceivableallowanceforcreditlossfx
Accountsreceivableallowanceforcreditlossfx
-4000000 usd
lvs Accountsreceivableallowanceforcreditlossfx
Accountsreceivableallowanceforcreditlossfx
-2000000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
206000000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
203000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
13738000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
14029000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
930000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1900000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
12808000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
12129000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1748000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1960000000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1287000000 usd
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
353000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
312000000 usd
us-gaap Net Income Loss
NetIncomeLoss
847000000 usd
us-gaap Net Income Loss
NetIncomeLoss
459000000 usd
CY2024Q2 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
356000000 usd
CY2023Q2 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
312000000 usd
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
850000000 usd
us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
459000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
740000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
745000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
764000000 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
741000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
767000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
747000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
767000000 shares
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.081
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.162
CY2024Q2 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
1228000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
13800000000 usd
CY2023Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
1194000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
14090000000 usd
CY2024Q2 us-gaap Revenues
Revenues
2761000000 usd
CY2023Q2 us-gaap Revenues
Revenues
2542000000 usd
us-gaap Revenues
Revenues
5720000000 usd
us-gaap Revenues
Revenues
4662000000 usd
CY2024Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
1073000000 usd
CY2023Q2 lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
973000000 usd
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
2280000000 usd
lvs Adjusted Property Ebitda
AdjustedPropertyEbitda
1765000000 usd
CY2024Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
3000000 usd
CY2023Q2 lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
8000000 usd
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
9000000 usd
lvs Share Based Compensation Expense Segment
ShareBasedCompensationExpenseSegment
19000000 usd
CY2024Q2 lvs Corporate Expense
CorporateExpense
69000000 usd
CY2023Q2 lvs Corporate Expense
CorporateExpense
60000000 usd
lvs Corporate Expense
CorporateExpense
147000000 usd
lvs Corporate Expense
CorporateExpense
117000000 usd
CY2024Q2 us-gaap Pre Opening Costs
PreOpeningCosts
3000000 usd
CY2023Q2 us-gaap Pre Opening Costs
PreOpeningCosts
8000000 usd
us-gaap Pre Opening Costs
PreOpeningCosts
6000000 usd
us-gaap Pre Opening Costs
PreOpeningCosts
10000000 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61000000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
54000000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
114000000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
96000000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
316000000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
288000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
636000000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
562000000 usd
CY2024Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
14000000 usd
CY2023Q2 lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
14000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
30000000 usd
lvs Amortization Of Leasehold Interests In Land
AmortizationOfLeaseholdInterestsInLand
28000000 usd
CY2024Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-16000000 usd
CY2023Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-4000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-30000000 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-18000000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
591000000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
537000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1308000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
915000000 usd
CY2024Q2 us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
80000000 usd
CY2023Q2 us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
76000000 usd
us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
151000000 usd
us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
146000000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
186000000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
210000000 usd
us-gaap Interest Expense
InterestExpense
368000000 usd
us-gaap Interest Expense
InterestExpense
428000000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72000000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
89000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
424000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
368000000 usd
us-gaap Profit Loss
ProfitLoss
1007000000 usd
us-gaap Profit Loss
ProfitLoss
513000000 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
42000000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
481000000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
362000000 usd
CY2024Q2 us-gaap Assets
Assets
21113000000 usd
CY2023Q4 us-gaap Assets
Assets
21778000000 usd

Files In Submission

Name View Source Status
lvs-ex311x06302024.htm Edgar Link pending
lvs-ex312x06302024.htm Edgar Link pending
lvs-ex321x06302024.htm Edgar Link pending
lvs-ex322x06302024.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
0001300514-24-000123-index-headers.html Edgar Link pending
0001300514-24-000123-index.html Edgar Link pending
0001300514-24-000123.txt Edgar Link pending
0001300514-24-000123-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lvs-20240630.htm Edgar Link pending
lvs-20240630.xsd Edgar Link pending
lvs-20240630_g1.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lvs-20240630_cal.xml Edgar Link unprocessable
lvs-20240630_def.xml Edgar Link unprocessable
lvs-20240630_lab.xml Edgar Link unprocessable
lvs-20240630_pre.xml Edgar Link unprocessable
lvs-20240630_htm.xml Edgar Link completed