$LW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$LW

$42.12 +$0.18 (0.43%)

Deep Research with AI Research

Overview

$LW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.451B -0.25% YoY	$6.468B 20.88% YoY	$5.351B 30.54% YoY	$4.099B 11.66% YoY	$3.671B -3.2% YoY
Cost Of Revenue	$5.053B 7.48% YoY	$4.701B 20.8% YoY	$3.892B 19.12% YoY	$3.267B 15.08% YoY	$2.839B -2.01% YoY
Gross Profit	$1.399B -20.84% YoY	$1.767B 21.08% YoY	$1.459B 75.37% YoY	$832.0M 0.0% YoY	$832.0M -7.06% YoY
Selling, General & Admin	$633.5M -9.68% YoY	$701.4M 22.13% YoY	$574.3M 48.17% YoY	$387.6M 8.51% YoY	$357.2M 5.59% YoY
Research & Development	$22.00M -16.67% YoY	$26.40M 53.49% YoY	$17.20M 6.17% YoY	$16.20M 25.58% YoY	$12.90M -16.23% YoY
Depreciation & Amortization	$407.5M 32.82% YoY	$306.8M 37.7% YoY	$222.8M 15.98% YoY	$192.1M 2.29% YoY	$187.8M 3.02% YoY
Operating Expenses	$655.5M -9.93% YoY	$727.8M 23.04% YoY	$591.5M 46.48% YoY	$403.8M 9.11% YoY	$370.1M 4.64% YoY
Operating Profit	$665.1M -37.57% YoY	$1.065B 22.79% YoY	$867.6M 95.23% YoY	$444.4M -6.4% YoY	$474.8M -14.74% YoY
Interest Expense	-$180.0M 32.55% YoY	-$135.8M 51.73% YoY	-$89.50M -44.41% YoY	-$161.0M 36.09% YoY	-$118.3M 9.54% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$500.3M -47.64% YoY	$955.5M 23.63% YoY	$772.9M 183.43% YoY	$272.7M -33.21% YoY	$408.3M -14.62% YoY
Income Tax	$143.1M -37.78% YoY	$230.0M 2.4% YoY	$224.6M 212.81% YoY	$71.80M -20.66% YoY	$90.50M -19.41% YoY
Net Earnings	$357.2M -50.76% YoY	$725.5M -28.09% YoY	$1.009B 402.19% YoY	$200.9M -36.78% YoY	$317.8M -13.15% YoY
Basic Earnings Per Share	$2.51 -49.9% YoY	$5.01 -28.22% YoY	$6.98 405.8% YoY	$1.38 -36.41% YoY	$2.17 -13.2% YoY
Diluted Earnings Per Share	$2.50 -49.8% YoY	$4.98 -28.33% YoY	$6.95 403.5% YoY	$1.38 -36.11% YoY	$2.16 -13.25% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	142.2M shares -1.86% YoY	144.9M shares 0.28% YoY	144.5M -0.69% YoY	145.5M -0.61% YoY	146.4M 0.14% YoY
Diluted Shares Outstanding	142.7M shares -1.99% YoY	145.6M shares 0.28% YoY	145.2M -0.48% YoY	145.9M -0.82% YoY	147.1M 0.0% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$1.565B 2.91% YoY	$1.618B 1.07% YoY	$1.659B 0.31% YoY	$1.676B 3.96% YoY	$1.521B 4.27% YoY	$1.601B -7.57% YoY	$1.654B -0.67% YoY	$1.612B -4.9% YoY	$1.458B 16.33% YoY	$1.732B 35.69% YoY	$1.665B 47.95% YoY	$1.695B 46.99% YoY	$1.254B 31.27% YoY	$1.277B 26.81% YoY	$1.126B 14.37% YoY	$1.153B 14.45% YoY	$955.0M 6.61% YoY	$1.007B 12.33% YoY	$984.2M 12.93% YoY	$1.008B 18.96% YoY
Cost Of Revenue	$1.233B 12.31% YoY	$1.294B -2.21% YoY	$1.317B 1.45% YoY	$1.334B 8.95% YoY	$1.098B 4.12% YoY	$1.323B 5.3% YoY	$1.298B 11.35% YoY	$1.224B -5.01% YoY	$1.055B 23.23% YoY	$1.257B 40.41% YoY	$1.166B 36.78% YoY	$1.289B 43.34% YoY	$855.8M 16.59% YoY	$894.9M 11.71% YoY	$852.3M 2.33% YoY	$898.9M 11.04% YoY	$734.0M 4.99% YoY	$801.1M 19.1% YoY	$832.9M 26.64% YoY	$809.5M 10.02% YoY
Gross Profit	$331.6M -21.51% YoY	$324.3M 16.74% YoY	$342.4M -3.82% YoY	$342.3M -11.76% YoY	$422.5M 4.66% YoY	$277.8M -41.59% YoY	$356.0M -28.73% YoY	$387.9M -4.55% YoY	$403.7M 1.48% YoY	$475.6M 24.63% YoY	$499.5M 82.77% YoY	$406.4M 59.87% YoY	$397.8M 80.0% YoY	$381.6M 85.69% YoY	$273.3M 80.63% YoY	$254.2M 28.38% YoY	$221.0M 12.35% YoY	$205.5M -8.05% YoY	$151.3M -29.23% YoY	$198.0M 78.22% YoY
Selling, General & Admin	$156.8M -4.51% YoY	$171.0M -7.42% YoY	$153.6M 6.74% YoY	$144.6M -14.39% YoY	$164.2M -4.76% YoY	$184.7M 8.65% YoY	$143.9M -18.33% YoY	$168.9M -7.91% YoY	$172.4M 31.1% YoY	$170.0M 54.83% YoY	$176.2M 51.5% YoY	$183.4M 55.16% YoY	$131.5M 50.8% YoY	$109.8M 20.53% YoY	$116.3M 27.66% YoY	$118.2M 19.27% YoY	$87.20M -9.26% YoY	$91.10M 8.58% YoY	$91.10M 16.65% YoY	$99.10M 23.57% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$88.60M -4.22% YoY	$89.40M -20.32% YoY	$95.30M 5.3% YoY	$94.30M 8.64% YoY	$92.50M 16.65% YoY	$112.2M 68.72% YoY	$90.50M 29.1% YoY	$86.80M 24.89% YoY	$79.30M 62.5% YoY	$66.50M 33.8% YoY	$70.10M 40.76% YoY	$69.50M 39.84% YoY	$48.80M 7.73% YoY	$49.70M 11.19% YoY	$49.80M 5.29% YoY	$49.70M 9.23% YoY	$45.30M 1.12% YoY	$44.70M -1.11% YoY	$47.30M 0.85% YoY	$45.50M -2.15% YoY
Operating Expenses	$156.8M -4.51% YoY	$171.0M -7.42% YoY	$153.6M 6.74% YoY	$156.7M -7.22% YoY	$164.2M -4.76% YoY	$184.7M 8.65% YoY	$143.9M -18.33% YoY	$168.9M -7.91% YoY	$172.4M 31.1% YoY	$170.0M 54.83% YoY	$176.2M 51.5% YoY	$183.4M 55.16% YoY	$131.5M 50.8% YoY	$109.8M 20.53% YoY	$116.3M 27.66% YoY	$118.2M 19.27% YoY	$87.20M -9.26% YoY	$91.10M 8.58% YoY	$91.10M 16.65% YoY	$99.10M 23.57% YoY
Operating Profit	$126.6M -49.1% YoY	$139.2M 652.43% YoY	$156.5M -26.21% YoY	$185.6M -15.25% YoY	$248.7M 7.52% YoY	$18.50M -93.95% YoY	$212.1M -34.4% YoY	$219.0M -1.79% YoY	$231.3M -13.14% YoY	$305.6M 12.44% YoY	$323.3M 105.92% YoY	$223.0M 63.97% YoY	$266.3M 99.03% YoY	$271.8M 137.59% YoY	$157.0M 160.8% YoY	$136.0M 37.51% YoY	$133.8M 33.0% YoY	$114.4M -18.05% YoY	$60.20M -55.64% YoY	$98.90M 220.06% YoY
Interest Expense	-$45.00M -4.86% YoY	-$44.30M 2.31% YoY	-$43.70M -3.32% YoY	-$28.80M -36.28% YoY	-$47.30M 16.22% YoY	-$43.30M 48.8% YoY	-$45.20M 47.23% YoY	-$45.20M 37.8% YoY	-$40.70M 57.75% YoY	-$29.10M 18.29% YoY	-$30.70M 18.08% YoY	-$32.80M 31.73% YoY	-$25.80M 0.0% YoY	-$24.60M -70.15% YoY	-$26.00M -6.81% YoY	-$24.90M -13.24% YoY	-$25.80M -11.95% YoY	-$82.40M 174.67% YoY	-$27.90M -7.92% YoY	-$28.70M -1.71% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$84.30M -58.57% YoY	$98.10M -532.16% YoY	$112.2M -37.04% YoY	$141.6M -17.77% YoY	$203.5M 8.13% YoY	-$22.70M -108.07% YoY	$178.2M -41.52% YoY	$172.2M 11.67% YoY	$188.2M -13.35% YoY	$281.2M 101.0% YoY	$304.7M -0.29% YoY	$154.2M 38.79% YoY	$217.2M 57.73% YoY	$139.9M 232.3% YoY	$305.6M 693.77% YoY	$111.1M 58.26% YoY	$137.7M 67.11% YoY	$42.10M -67.31% YoY	$38.50M -67.18% YoY	$70.20M 4029.41% YoY
Income Tax	$30.30M -47.3% YoY	$36.00M 168.66% YoY	$47.90M -5.71% YoY	$21.40M -57.79% YoY	$57.50M 33.41% YoY	$13.40M -79.76% YoY	$50.80M -27.32% YoY	$50.70M -29.58% YoY	$43.10M 2.38% YoY	$66.20M 79.89% YoY	$69.90M -5.16% YoY	$72.00M 221.43% YoY	$42.10M 35.37% YoY	$36.80M 283.33% YoY	$73.70M 747.13% YoY	$22.40M 56.64% YoY	$31.10M 90.8% YoY	$9.600M -69.91% YoY	$8.700M -68.93% YoY	$14.30M -610.71% YoY
Net Earnings	$54.00M -63.01% YoY	$62.10M -272.02% YoY	$64.30M -49.53% YoY	$119.9M -7.56% YoY	$146.0M -0.07% YoY	-$36.10M -116.79% YoY	$127.4M -45.74% YoY	$129.7M -74.0% YoY	$146.1M -16.56% YoY	$215.0M 108.54% YoY	$234.8M 1.25% YoY	$498.8M 1458.75% YoY	$175.1M 64.26% YoY	$103.1M 217.23% YoY	$231.9M 678.19% YoY	$32.00M -51.15% YoY	$106.6M 61.27% YoY	$32.50M -66.46% YoY	$29.80M -66.63% YoY	$65.50M -4193.75% YoY
Basic Earnings Per Share	$0.39 -62.14% YoY	$0.45 -280.0% YoY	$0.46 -48.31% YoY	N/A	$1.03 1.98% YoY	-$0.25 -116.89% YoY	$0.89 -44.72% YoY	N/A	$1.01 -17.21% YoY	$1.48 105.56% YoY	$1.61 0.0% YoY	N/A	$1.22 67.12% YoY	$0.72 213.04% YoY	$1.61 705.0% YoY	N/A	$0.73 62.22% YoY	$0.23 -65.15% YoY	$0.20 -67.21% YoY	N/A
Diluted Earnings Per Share	$0.39 -62.14% YoY	$0.44 -276.0% YoY	$0.46 -47.73% YoY	$0.85 -5.59% YoY	$1.03 2.44% YoY	-$0.25 -116.89% YoY	$0.88 -45.0% YoY	$0.89 -73.69% YoY	$1.01 -16.9% YoY	$1.48 108.45% YoY	$1.60 0.0% YoY	$3.40 -100.0% YoY	$1.21 65.75% YoY	$0.71 222.73% YoY	$1.60 700.0% YoY	$220.7K -50.44% YoY	$0.73 62.22% YoY	$0.22 -66.67% YoY	$0.20 -67.21% YoY	$445.3K -4168.7% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	138.1M shares -2.7% YoY	138.9M shares -2.75% YoY	139.3M shares -3.04% YoY	N/A	141.9M shares -1.8% YoY	142.8M shares -1.45% YoY	143.7M shares -1.37% YoY	N/A	144.5M shares 0.35% YoY	144.9M 0.63% YoY	145.7M 1.33% YoY	N/A	144.0M -0.76% YoY	144.0M -1.37% YoY	143.7M -1.74% YoY	N/A	145.1M -0.96% YoY	146.0M -0.34% YoY	146.3M 0.0% YoY	N/A
Diluted Shares Outstanding	139.3M shares -2.18% YoY	139.6M shares -2.51% YoY	139.8M shares -3.05% YoY	N/A	142.4M shares -2.0% YoY	143.2M shares -1.58% YoY	144.2M shares -1.64% YoY	N/A	145.3M shares 0.35% YoY	145.5M 0.62% YoY	146.6M 1.38% YoY	N/A	144.8M -0.48% YoY	144.6M -1.16% YoY	144.6M -1.57% YoY	N/A	145.5M -1.15% YoY	146.3M -0.54% YoY	146.9M -0.14% YoY	N/A

Loading...