|
FY2025
11 months to Dec 31, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Earnings from investments in Trust Account | |
| Compensation expense | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Accounts payable and accrued expenses | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class B ordinary shares to Sponsor | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placement Units | |
| Overpayment on Sponsor Note Payable | |
| Repayment of advances from related party | |
| Repayment of promissory note - related party | |
| Proceeds from advances from related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash – End of period | |
| Non-Cash investing and financing activities: | |
| Deferred offering costs included in accrued offering costs | |
| Deferred offering costs paid through promissory note – related party | |
| Offering costs charged to additional paid-in capital | |
| Deferred underwriting fee payable |
Loading...
